B
Charity registration number 1041743 (England and Wales)
MOUNTSORREL CHURCH OF ENGLAND FUND ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
MOUNTSORREL CHURCH OF ENGLAND FUND
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | D Allard |
|---|---|
| D Bird | |
| A Evans | |
| I Evans | |
| N Harrison | |
| G Lee | |
| J Lowe | |
| J Owen | |
| M Rowley | |
| A Scott | |
| J Scott | |
| D Winsor | |
| Charity number (England and Wales) | 1041743 |
| Clerk to the trustees | Kate Scranage |
| Contact details | kate@mountsorrelcsf.org.uk |
| Principal address | PO Box 11158 |
| Leicester | |
| LE8 8WH | |
| Independent examiner | Somerbys Limited |
| 30 Nelson Street | |
| Leicester | |
| LE1 7BA | |
| Bankers | National Westminster Bank plc |
| Market Place | |
| Loughborough | |
| LE11 3NZ | |
| Investment advisors | RBC Brewin Dolphin Ltd |
| Waterfront House | |
| Waterfront Plaza | |
| 35 Station Street | |
| Nottingham | |
| NG2 3DQ | |
| CCLA Investment Management Ltd | |
| One Angel Lane | |
| London | |
| EC4R 3AB |
MOUNTSORREL CHURCH OF ENGLAND FUND
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 6 |
| Independent examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 10 - 17 |
MOUNTSORREL CHURCH OF ENGLAND FUND
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Mountsorrel Church of England Fund is an unincorporated, registered charity in England and Wales, governed by a Charity Scheme.
The Charity Scheme is integrated within the Scheme of the Mountsorrel United Charities (registered charity no. 1027652) dated 1st September 1993.
The charity is governed by a board of up to 12 trustees. Day-to-day administration and bookkeeping is delegated to the Clerk, who provides services on a self-employed basis. All grant decisions are made by the board of trustees.
Professional investment managers are appointed to manage the investments. The investment managers provide quarterly written reports.
The charity works closely with Mountsorrel United Charities as its principal funder.
OBJECTIVES AND ACTIVITIES
The Mountsorrel Church of England Fund exists to promote the advancement of religion in the area consisting of the ecclesiastical parishes of Mountsorrel Christ Church and Mountsorrel St Peter. Together, these ecclesiastical parishes are known as the United Benefice of Mountsorrel.
The charitable objectives are defined by the following clauses of the charity scheme:
-
41(1): Defraying the expenses incurred by the said incumbent [of the benefice of Mountsorrel Christ Church and Mountsorrel St. Peter] in discharging the duties of his office;
-
41(2): Making a payment to the diocesan authority towards the stipend of the said incumbent.
-
41(3): Furthering the religious and other charitable work of the Church of England in the area [the ecclesiastical parishes of Mountsorrel Christ Church and Mountsorrel St. Peter] in either or both of the following ways and in such other ways as [the trustees] think fit:
(a) Towards repairing, improving and extending the said parish churches and other church buildings and in maintaining services at the said parish churches;
(b)Towards improving, maintaining and repairing the vicarage of the said incumbent.
The charity’s objectives are achieved through making grants and payments for the purposes outlined above.
Income can only be applied under Clauses 41(1) and 41(2) if and so long as the Priest in Charge of the United Benefice of Mountsorrel preaches or causes to be preached by himself or an ordained member of the clergy of the Church of England two sermons in every year; namely, one on the first Sunday after Martinmas and one on the Sunday next before the Feast of Epiphany. Such sermons must be preached at either of the Parish Churches of Christ Church or St Peter. For 2024 the required sermons were preached on 31st December 2023 (being the Sunday before the Feast of Epiphany on 6th January 2024) at Mountsorrel St Peter’s and on 17th November at Mountsorrel Christ Church.
The trustees confirm that in carrying out their activities, they have given due regard to the guidance on public benefit issued by the Charity Commission.
- 1 -
MOUNTSORREL CHURCH OF ENGLAND FUND
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
ACHIEVEMENTS AND PERFORMANCE
Meetings
The board of trustees met three times in 2024. The trustees received reports to each meeting on income and expenditure and investment performance.
Grants – Clause 41(1)
Expenses of £4,141 were paid in 2024 (£4,470 in 2023) as incurred by the Priest in Charge of the United Benefice of Mountsorrel.
Grants – Clause 41(2)
The Trustees made payments totalling £15,625 in 2024 (£14,774 in 2023) to the Diocese of Leicester towards payment of the stipend of the Priest in Charge of the United Benefice of Mountsorrel. (The Revd. Colin Resch).
Grants – Clause 41(3)
In 2024 the Trustees applied the income of the fund in furthering the religious and other charitable work of the Church of England in the benefice as follows:
i) Grants to the PCC of Mountsorrel Christ Church
The following grants were made in 2024:
-
Church cleaning £4,658
-
General grants to further the religious and other charitable work of the Church of England in the area £76,235. This included a large grant of £66,696 to refit and improve the church kitchen facilities
ii) Grants to the PCC of Mountsorrel St Peter’s Church
The following grants were made in 2024:
-
Church cleaning £1,396
-
General grants to further the religious and other charitable work of the Church of England in the area £9,499
iii) Joint grants to the benefice of Mountsorrel Christ Church and St Peter’s
The following grants were made in 2024:
-
Parish Administrator £6,862
-
Children and Families Workers £31,008
-
Inter-Generational Worker (from September 2024) £ 7,129
-
Youth Worker £29,535
-
General grants to further the religious and other charitable work of the Church of England in the area £8,602
iv) Improvements to the Vicarage
No grants were made in 2024.
- 2 -
MOUNTSORREL CHURCH OF ENGLAND FUND
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
TRUSTEES
The Charity Commission scheme dated 1 September 1993 stipulates that there should be twelve trustees who are communicant members of the Church of England, appointed as follows:
-
Four appointed by the Trustees of the Mountsorrel United Charities.
-
Four appointed by the Parochial Church Council (PCC) of the Ecclesiastical Parish of Mountsorrel Christ Church.
-
Four appointed by the Parochial Church Council (PCC) of the Ecclesiastical Parish of Mountsorrel St Peter.
PCC appointed trustees may be, but do not have to be, members of the PCC.
The trustees who held office during the period and those in office since the year-end are:
| Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|
| David (Brian) Allard | Mountsorrel United Charities | ||
| David Bird | Vice Chair | Mountsorrel United Charities | |
| Andrew Evans | Mountsorrel United Charities | ||
| Ian Evans | PCC Mountsorrel St. Peter | ||
| Nicola Harrison | PCC Mountsorrel Christ Church | ||
| Gary Lee | PCC Mountsorrel Christ Church | ||
| John (Andrew) Lowe | Mountsorrel United Charities | ||
| Jason Owen | PCC Mountsorrel Christ Church | ||
| Melanie Rowley | PCC Mountsorrel Christ Church | ||
| Alison (Sheila) Scott | PCC Mountsorrel St. Peter | ||
| Jeffrey Scott | PCC Mountsorrel St. Peter | ||
| David Winsor | Chair | PCC Mountsorrel St. Peter |
When appointed, all new trustees receive copies of the governing document, history of the charity, latest minutes and the latest annual report and accounts. New trustees are also directed to key guidance from the Charity Commission and other bodies, including guidance on the responsibilities of charity trustees. At the new Trustee's first meeting the chair of Trustees welcomes and formally introduces the new Trustee to the body of Trustees and the Clerk. New trustees make a declaration of trust, certify that they are not excluded from acting as trustees, and complete a declaration of interests form.
The Chairman and Vice Chairman of the trustees are elected annually, at the first meeting each year, as required by the governing document.
- 3 -
MOUNTSORREL CHURCH OF ENGLAND FUND
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
FINANCIAL REVIEW
Financial position
The charity’s total income for the year was £100,589 (2023: £135,715). Expenditure totalled £202,551 (2023: £134,770), resulting in a net deficit of £75,467 including the gain on revaluation of investments.
At the year-end, the charity held total assets of £911,385 (2023: £986,852), all of which were unrestricted funds.
Principal sources of funds
The charity’s principal source of income is Mountsorrel United Charities. The charity is entitled to receive one-third of the income of the Mountsorrel United Charities (after expenses) each year.
The charity has an investment portfolio, held with RBC Brewin Dolphin and CCLA Investment Management, which generates further income.
Investments
The charity held investments valued at £882,179 at the year-end (2023: £751,637), which represented accumulated income funds.
Investment managers are appointed to manage and advise on the charity’s endowed investments on a discretionary management basis. The Trustees reviewed their investment management arrangements during the year, and half of the investment portfolio held with RBC Brewin Dolphin was transferred to CCLA Investment Management in February 2024.
Reserves policy
As at 31st December 2024, the charity held free reserves of £911,385.
Reserves are required to enable the charity to maintain its current activities and to meet its long term aims. Free reserves are the part of a charity’s unrestricted funds that are freely available to spend on any of the charity’s purposes.
It is the policy of the charity to maintain free reserves of:
-
a. Up to £1,000,000 in an emergency building fund for the maintenance and improvement of the parish churches of Mountsorrel Christ Church and Mountsorrel St. Peter’s, and
-
b. An additional fund at a level that equates to approximately one year’s unrestricted management, administration and support costs.
The charity’s objects include ‘repairing, improving and extending the parish churches and other church buildings’. The trustees are mindful that should substantial building work to either of the churches be required, the cost of this is likely to be significant. Consequently, the trustees have devised a reserves policy that ensures that they would be in a position to meet their objects effectively should such a need arise.
- 4 -
MOUNTSORREL CHURCH OF ENGLAND FUND
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees will keep the level of reserves in check by reviewing it alongside the management accounts at each meeting. At the year-end, the charity held reserves in accordance with its stated policy.
The Reserves Policy was reviewed during the year. In determining the target level of reserves, the trustees have reviewed the risks faced, both short and medium term, to ensure the charity can continue to operate on a going concern basis.
The majority of the charity’s free reserves are held as investment assets in order to preserve the funds required and to generate additional day to day income for the charity.
Risk management
The Trustees have examined the major strategic business and operational risks that the Charity faces and confirm that systems have been established to enable regular reports to be produced so that the necessary steps can be taken to lessen these risks.
PLANS FOR FUTURE PERIODS
The Trustees will continue to consider grant applications for the various projects undertaken through the Parochial Church Councils of the United Benefice of Mountsorrel.
Following a change to the churches served by the incumbent (which no longer include St Leonard’s Swithland from September 2024) the Trustees plan to increase their stipend payments under Clause 41(2) from 2025.
In 2025, the Trustees will review and update their policies and procedures and adopt new policies as necessary.
The Trustees also plan to review their governing document, alongside the expected review of governance arrangements by Mountsorrel United Charities.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.
In preparing these accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the accounts; and
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
-
5 -
MOUNTSORREL CHURCH OF ENGLAND FUND
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the accounts comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees' report was approved by the Board of Trustees.
D Winsor Chair and Trustee
9 July 2025
- 6 -
MOUNTSORREL CHURCH OF ENGLAND FUND
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF MOUNTSORREL CHURCH OF ENGLAND FUND
I report to the trustees on my examination of the financial statements of Mountsorrel Church of England Fund (the charity) for the year ended 31 December 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Somerbys Limited
30 Nelson Street Leicester LE1 7BA Date: ............................
- 7 -
MOUNTSORREL CHURCH OF ENGLAND FUND
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| Notes | £ | £ | |
| Income and endowments from: | |||
| Donations and legacies | 3 | 73,006 | 105,392 |
| Investments | 4 | 27,005 | 20,901 |
| Other income | 5 | 578 | 9,422 |
| Total income | 100,589 | 135,715 | |
| Expenditure on: | |||
| Raising funds | 6 | 1,822 | 2,791 |
| Charitable activities | 7 | 194,690 | 125,654 |
| Other expenditure | 12 | 6,039 | 6,325 |
| Total expenditure | 202,551 | 134,770 | |
| Net gains/(losses) on investments | 13 | 26,495 | 34,542 |
| Net income/(expenditure) and movement in funds | (75,467) | 35,487 | |
| Reconciliation of funds: | |||
| Fund balances at 1 January 2024 | 986,852 | 951,365 | |
| Fund balances at 31 December 2024 | 911,385 | 986,852 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 8 -
MOUNTSORREL CHURCH OF ENGLAND FUND
BALANCE SHEET
AS AT 31 DECEMBER 2024
| Notes Fixed assets Investments 15 Current assets Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 17 Net current assets Total assets less current liabilities The funds of the charity Unrestricted funds 18 |
2024 £ 5,521 41,657 47,178 (17,972) |
£ 882,179 29,206 911,385 911,385 911,385 |
2023 £ 8,131 241,603 249,734 (14,519) |
£ 751,637 235,215 |
|---|---|---|---|---|
| 986,852 | ||||
| 986,852 | ||||
| 986,852 |
The financial statements were approved by the trustees on 9 July 2025
D Winsor Chair and Trustee
- 9 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below, these policies have been consistently applied to all years presented unless otherwise stated.
1.2 Going concern
The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
1.3 Charitable funds
Unrestricted income funds are general funds that are available for use at the trustees' discretion in furtherance of the objectives of the charity.
1.4 Income
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the Charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
The charity receives 1/3 of the income of Mountsorrel United Charities (MUC), net of costs. The income is recognised when receipt is probable and the amount can be reliably measured.
Dividends from the Church of England Fund's own investments are recognised once the dividend has been received.
1.5 Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
- 10 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Charitable activities
Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Grant provisions
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable
Governance Costs
These include the costs attributable to the Charity's compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The Charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the Charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
1.6 Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date. Realised gains and losses on investments are calculated as the difference between sales proceeds and their market value at the start of the year, or their subsequent cost, and are charged or credited to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent the movement in market values during the year and are credited or charged to the Statement of Financial Activities based on the market value at the year end.
1.7 Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
1.8 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 11 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Donations from companies, trusts and similar proceeds | 73,006 | 105,392 |
- 4 Income from investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Income from listed investments | 26,903 | 20,901 |
| Interest receivable | 102 | - |
| 27,005 | 20,901 |
- 12 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
5 Other income
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Listed Places of Worship Grant | 578 | 9,422 | |
| 6 | Costs of generating funds | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Investment management | 1,822 | 2,791 | |
| 7 | Expenditure on charitable activities | ||
| Grants | Grants | ||
| payable | payable | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Direct costs | |||
| Grants made (see note 8) | 194,690 | 125,654 | |
| Analysis by fund | |||
| Unrestricted funds | 194,690 | 125,654 | |
| 8 | Grants payable | ||
| Grants | Grants | ||
| payable | payable | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Grants to institutions: | |||
| Saint Peter's Church | 10,895 | 9,471 | |
| Christ Church | 80,893 | 15,677 | |
| Joint grants to Benefice | 15,464 | 19,388 | |
| Payment towards Stipend | 15,625 | 14,774 | |
| Priest in charge expenses | 4,141 | 4,470 | |
| Children and families workers/Youth worker | 67,672 | 61,874 | |
| 194,690 | 125,654 |
- 13 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 9 | Net movement in funds | 2024 | 2023 |
|---|---|---|---|
| £ | £ | ||
| The net movement in funds is stated after charging/(crediting): | |||
| Fees payable for the independent examination of the charity's financial | |||
| statements | 1,830 | 1,740 |
10 Trustees
No trustees (or any persons connected with them) received any remuneration during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the current and prior year.
11 Employees
There were no employees during the year.
12 Other expenditure
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2024 | 2023 | |
| £ | £ | |
| Governance Costs | 1,830 | 1,740 |
| Clerk's Fees | 3,582 | 3,563 |
| Sundry Expenses | 627 | 1,022 |
| 6,039 | 6,325 | |
| Gains and losses on investments | ||
| Unrestricted | Unrestricted | |
| funds | funds | |
| 2024 | 2023 | |
| Gains/(losses) arising on: | £ | £ |
| Revaluation of investments | 35,695 | 48,882 |
| Sale of investments | (9,200) | (14,340) |
| 26,495 | 34,542 |
13 Gains and losses on investments
14 Taxation
The charity is a registered charity and is therefore exempt from taxation
- 14 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 15 | Fixed asset investments | ||||
|---|---|---|---|---|---|
| Listed | Cash in | Total | |||
| investments | portfolio | ||||
| £ | £ | £ | |||
| Cost or valuation | |||||
| At 1 January 2024 | 725,834 | 25,803 | 751,637 | ||
| Additions | 464,260 | 448,218 | 912,478 | ||
| Valuation changes | 26,495 | - | 26,495 | ||
| Disposals | (342,551) | (465,880) | (808,431) | ||
| At 31 December 2024 | 874,038 | 8,141 | 882,179 | ||
| Carrying amount | |||||
| At 31 December 2024 | 874,038 | 8,141 | 882,179 | ||
| At 31 December 2023 | 725,834 | 25,803 | 751,637 | ||
| The historical cost of the investments as at 31 December 2024 was £835,770 (2023: | £729,193). |
16 Debtors
| Amounts falling due within one year: Amounts owed by connected undertakings Other debtors Prepayments and accrued income Creditors: amounts falling due within one year Grants provision Accruals |
2024 £ - 5,408 113 5,521 2024 £ 11,210 6,762 17,972 |
2023 £ 5,000 3,131 - |
|---|---|---|
| 8,131 | ||
| 2023 £ 7,500 7,019 |
||
| 14,519 |
17 Creditors: amounts falling due within one year
- 15 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
| 18 Unrestricted funds At 1 General funds Previous year: At 1 General funds |
January 2024 Incoming resources Resources expended Gains and losses At 31 December 2024 £ £ £ £ £ 986,852 100,589 (202,551) 26,495 911,385 January 2023 Incoming resources Resources expended Gains and losses At 31 December 2023 £ £ £ £ £ 951,365 135,715 (134,770) 34,542 986,852 |
|---|---|
19 Analysis of net assets between funds
| Unrestricted | |
|---|---|
| funds | |
| 2024 | |
| £ | |
| At 31 December 2024: | |
| Investments | 882,179 |
| Current assets/(liabilities) | 29,206 |
| 911,385 | |
| Unrestricted | |
| funds | |
| 2023 | |
| £ | |
| At 31 December 2023: | |
| Investments | 751,637 |
| Current assets/(liabilities) | 235,215 |
| 986,852 |
- 16 -
MOUNTSORREL CHURCH OF ENGLAND FUND
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
20 Related party transactions
During the year the following related party transactions occurred:
Mountsorrel United Charities
Mountsorrel United Charities allocates income to Mountsorrel Church of England Fund. The Church of England Fund is entitled to one third of the income received by Mountsorrel United Charities (net of costs), which is paid over on a regular basis.
During the year, Mountsorrel United Charities allocated Mountsorrel Church of England Fund investment income of £73,006 (2023: £105,392). At the balance sheet date the amount due from Mountsorrel United Charities was £0 (2023: £5,000).
Four of Mountsorrel Church of England Fund's twelve trustees are appointed by Mountsorrel United Charities.
- 17 -