REGISTERED CHARITY NUMBER: 1041737
Trustees' Report and Financial Statements for the Year Ended 31st July 2023
for
ST MARY'S DEVELOPMENT TRUST
Simpson Wreford & Partners Chartered Accountants & Statutory Auditors Suffolk House George Street Croydon Surrey CR0 0YN
ST MARY'S DEVELOPMENT TRUST
Contents of the Financial Statements for the year ended 31st July 2023
| Page | |
|---|---|
| Trustees' Report | 1 to 4 |
| Report of the Independent Auditors | 5 to 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| Notes to the Financial Statements | 10 to 16 |
ST MARY'S DEVELOPMENT TRUST
Trustees' Report for the year ended 31st July 2023
The Trustees present their report and financial statements for the year ended 31 July 2023. The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with its Trust Deed and the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.
The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objects of the Trust is for such purposes as are recognised by the laws of England to be charitable.
The aims of the Trust are:
-
To fund research and teaching relating to Imperial College and St Mary's Hospital. The research funded is both pure research and, under the heading of innovation, applied research. The Trust funds the salaries of professors and lecturers where their role includes research activity.
-
To finance scholarships to individuals undertaking postgraduate research.
-
To provide grants to projects that seek to provide innovations as a form of applied research.
-
To improve the infrastructure of the St Mary's campus.
-
The objectives for the year are shaped by these strategic aims with a view to maintaining a stable research programme and continue improvements to the infrastructure.
Public benefit
The Charities Act 2011 requires all charities to meet the legal requirement that its aims are for the public benefit. The Charity Commission in its Charities and Public Benefits guidance states that there are two key principles to be met in order to show that an organisation's aims are for the public benefit: firstly, there must be an identifiable benefit or benefits and secondly, that the benefit must be to the public or a section of the public. The Trustees consider that they have complied with Section 17 of the Charities Act 2011 including the guidance "Public Benefit: running a charity (PB2)".
In planning our activities for the year we kept in mind the Charity Commission's guidance on public benefit at our Trustees' meetings.
The focus of our activities remains the funding of research and teaching relating to Imperial College and St Mary's Hospital. The research we fund is both pure research and applied research including innovation.
The Trust funds the salaries for both Professors and Lecturers which underpins the College mission.
Our objectives for the year are shaped by our strategic aims with a view to maintaining a stable research programme and continue improvements to the infrastructure.
All research posts are funded on an agreed basis to undertake an agreed programme of research grants and are only continued where the applicant remains in post. In all cases, new research grants are subject to peer review.
We welcome all young people regardless of personal background, faith, gender or personal circumstances to apply for scholarships, studentships and undertaking postgraduate research.
Page 1
ST MARY'S DEVELOPMENT TRUST
Trustees' Report for the year ended 31st July 2023
OBJECTIVES AND ACTIVITIES - continued
Grant making
The Trust invites applications for research grants from Imperial College and St Mary's Hospital employees.
Research posts are funded on an agreed basis to undertake an agreed programme of research. Grants are only continued where the applicant remains in post and are automatically terminated in the event that the named applicant leaves either the College or hospital. In all cases continuation of funding is subject to the research undertaken being in the interests of the Trust and a progress assessment that is satisfactory.
Details of how to apply for grants and scholarships can be obtained from the Secretary.
Risk management
The charity Trustees have considered the major risks to which the charity is exposed and have reviewed those risks and established systems and procedures to manage those risks.
The main form of risk facing the charity is financial risk arising from the volatility in investment markets due to economic conditions and the attitude of investors to investment risk. Advice is taken from the Trust's investment advisors to help mitigate these risks.
ACHIEVEMENTS AND PERFORMANCE
Research grants and research posts
The Trust continues to fund three Professorial Chairs at Imperial College - GU Medicine, Ophthalmology and Neurology. It also makes available to Imperial College ten students scholarships/prizes.
Financial Review
The Trust is mainly reliant on the income from its investments, the income from which was £299,582.
Resources expended on charitable activities amounted to £403,979, which includes a donation of £250,000 to Imperial Health Charity to part fund St Mary’s Hospital’s low frequency brain focussed ultrasound project.
Gains on investments represented realised and unrealised gains of £266,962.
At 31[st] July 2023, total funds stood at £11,948,882, an increase from £11,738,158 as at 31 July 2022.
Investment policy and performance
The Trust Deed authorises the Trustees to invest in securities, property and other investments as they deem necessary. Currently we are invested in a Growth and Income Fund for Charities which is managed by a specialist investment manager.
The Trust's investment strategy is to use a total return approach.
Investment gains for the year amounted to £266,962.
Investment management was reviewed by the Trustees during the year.
It should be noted that the management charge due to our investment managers is levied directly to the fund and amounted to 0.6% per annum.
Reserves policy and going concern
The Trust's reserves are held for the purposes of making research grants where suitable projects are identified and also assisting in the financing of other charitable expenditure where necessary.
Page 2
ST MARY'S DEVELOPMENT TRUST
Trustees' Report
for the year ended 31st July 2023
Reserves policy and going concern - continued
The Trustees' policy is to retain free reserves which are at least sufficient to cover one year’s total expenditure excluding grants, which equates to approximately £29,000. Out of the remaining reserves which have not been designated, the Trust’s free reserves, which amounted to £6,642,826, are held for the purposes of earning income in the financing of net charitable expenditure.
The Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus, the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Grants awards
In the next 12 months the Trustees will try and continue to support the Campus. There are several significant projects under discussion although no formal decision on grant funding has been made. We will be looking to add value to the possible schemes being currently considered. We will continue to fund the current research posts and to increase student support in the light of cutbacks in government funding.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The Trust is unincorporated, constituted under a Trust Deed dated 22 February 1984 and is a registered charity, number 1041737. The Trust does not actively fundraise and seeks to continue its philanthropic work through the careful stewardship of its existing resources.
The Trustees are appointed by the Board of Trustees. One of the Trustees must be the Campus Dean of St Mary's and he/she is required to resign should he/she cease to hold this office. The Trust Deed provides for a minimum of four Trustees and no maximum number of Trustees.
At their annual meeting, the Trustees agree the board strategy and areas of activity for the Trust, including consideration of grant making, investment, reserves and risk management policies and performance. The day to day administration of grants and processing and handling of applications prior to consideration is delegated to the Secretary.
The Trust keeps the skill requirements of the Trustee body under review and, in the event that a Trustee permanently retires or additional new Trustees are required, the board sets up a Nominations Sub-Committee to recruit the new Trustees.
The induction process for any newly appointed Trustees comprises an initial meeting with the Chair and Board, followed by a series of short meetings with the Secretary on investments, the grant making process, powers and responsibilities of the Trustee Board.
Key management remuneration
The Trustees consider the Board of Trustees and the secretary/treasurer as comprising the key management personnel of the Trust in charge of directing and controlling the Trust and running and operating the Trust on a regular basis. All Trustees give of their time freely and no Trustee remuneration was paid in the year. The pay of the Trust’s secretary/treasurer is reviewed regularly to ensure that the remuneration set is fair, having regard to the nature of the Trust and its economy of operations.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number
1041737
Principal address
Imperial College London Exhibition Road London SW7 2AZ
Page 3
ST MARY'S DEVELOPMENT TRUST
Trustees' Report for the year ended 31st July 2023
REFERENCE AND ADMINISTRATIVE DETAILS - continued Trustees
Professor D Thomas Professor M Thursz Baroness Young of Old Scone M Gatenby D M Hunt (resigned 19[th] January 2023) Dr S D'Souza Professor D Johnston Professor G Tudor-Williams Professor S Fidler Dr J Hoare Professor G Cooke (appointed 15[th] May 2023)
Auditors
Simpson Wreford & Partners Chartered Accountants & Statutory Auditors Suffolk House George Street Croydon CR0 0YN
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed require the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
30th May 2024
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ Professor D Thomas - Trustee
Page 4
Report of the Independent Auditors to the Trustees of St Mary's Development Trust
Opinion
We have audited the financial statements of St Mary's Development Trust (the 'charity') for the year ended 31st July 2023 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31st July 2023 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:
-
the information given in the trustees Report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Page 5
Report of the Independent Auditors to the Trustees of St Mary's Development Trust
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
We obtained an understanding of the legal and regulatory framework applicable to the entity and the sector in which it operates, through discussions with management and those charged with governance. We identified the financial reporting framework including but not limited to United Kingdom Generally Accepted Accounting Practice and the Charities Act 2011, Data Protection Act 2018 and Bribery Act 2010 legislation as being of significance in the context of the charity and its ongoing activities
-
We made enquiries with management and those charged with governance to confirm our understanding that the charity continued to comply with the applicable legal and regulatory framework and also to confirm our understanding of the specific policies and procedures enlisted by the charity to ensure ongoing compliance.
-
We assessed the susceptibility of the charity's financial statements to material misstatement, including how fraud may occur, and gained an understanding of the charity's policies and procedures on fraud risks through discussion with the charity's management.
-
We considered the risk of material misstatement due to fraud as a result of possible management override of controls and improper revenue recognition. In addressing this risk of fraud we have tested the appropriateness of journal entries and other adjustments including a sample of manual journals along with testing revenue recognition and confirming that cut-off is appropriate.
-
We communicated those laws and regulations considered relevant to the charity, and potential fraud risks to all engagement team members, and consider that the engagement team had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations, and remained alert to any indications of fraud throughout the audit.
Page 6
Report of the Independent Auditors to the Trustees of St Mary's Development Trust
Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Simpson Wreford & Partners Chartered Accountants & Statutory Auditors Suffolk House George Street Croydon Surrey CR0 0YN
Date: ............................................. 30th May 2024
Page 7
ST MARY'S DEVELOPMENT TRUST
Statement of Financial Activities (incorporating the Income and Expenditure Account) for the year ended 31 July 2023
| Note INCOME FROM Donations received Investment income 2 EXPENDITURE ON Charitable activities 3 Charitable Support costs Net income/(expenditure) Net gains/(losses) on investments NET INCOME RECONCILIATION OF FUNDS Total funds brought forward Total funds at 31 July 2023 |
Unrestricted funds £ 45,159 166,356 211,515 263,054 29,363 292,417 (80,902) 148,243 67,341 6,575,485 6,642,826 |
Restricted funds £ 3,000 133,226 136,226 111,562 - 111,562 24,664 118,719 143,383 5,162,673 5,306,056 |
Total funds year to 31 July 2023 £ 48,159 299,582 347,741 374,616 29,363 403,979 (56,238) 266,962 210,724 11,738,158 11,948,882 |
Total funds year to 31 July 2022 £ - 306,579 |
|---|---|---|---|---|
| 306,579 63,181 27,900 |
||||
| 91,081 | ||||
| 215,498 (39,349) |
||||
| 176,149 11,562,009 |
||||
| 11,738,158 |
All amounts are from continuing activities.
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes form part of these financial statements.
Page 8
ST MARY'S DEVELOPMENT TRUST
Charity number: 1041737
Balance Sheet as at 31st July 2023
| Note FIXED ASSETS Investments 8 CURRENT ASSETS Debtors 9 Cash at bank CREDITORS Amounts falling due within one year 10 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 11 NET ASSETS FUNDS Unrestricted 12 Restricted funds 12 |
Unrestricted funds £ 6,940,726 52,780 118,857 171,637 (179,537) (7,900) 6,932,826 (290,000) 6,642,826 |
Restricted funds £ 5,580,919 42,268 - 42,268 (138,732) (96,464) 5,484,455 (178,399) 5,306,056 |
Total 2023 £ 12,521,645 95,048 118,857 213,905 (318,269) (104,364) 12,417,281 (468,399) 11,948,882 6,642,826 5,306,056 11,948,882 |
Total 2022 £ 12,254,683 118,446 79,602 |
|---|---|---|---|---|
| 198,048 | ||||
| (276,906) | ||||
| (78,858) 12,175,825 (437,667) |
||||
| 11,738,158 | ||||
| 6,575,485 5,162,673 |
||||
| 11,738,158 |
The financial statements were approved and authorised for issue by the Trustees on…………...………………..and were signed below30th May 2024 on their behalf by:
…………………………………………
Professor D Thomas Trustee
The notes form part of these financial statements.
Page 9
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the items of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Donations are recognised when the charity has entitlement to the funds and it is probable that the income will be received and the amount can be measured reliably.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
Dividends are recognised once the dividend has been declared and notification has been received of the dividend due.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants payable are payments made to third parties in the furtherance of the charitable objects of the Trust. In the case of an unconditional grant offer this is accrued once the recipient has been notified of the grant award. The notification gives the recipient a reasonable expectation that they will receive the grant. Grants awards that are subject to the recipient fulfilling performance conditions are only accrued when the recipient has been notified of the grant and any remaining unfulfilled condition attaching to that grant is outside of the control of the Trust.
The provision for a multi-year grant is recognised at its present value where settlement is due over more than one year from the date of the award, there are no unfulfilled performance conditions under the control of the Trust that would permit the Trust to avoid making the future payment(s), settlement is probable and the effect of discounting is material. In the current year, the trustees have established that the potential impact of discounting is considered immaterial..
All expenditure is shown inclusive of irrecoverable VAT.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Page 10
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023
1. ACCOUNTING POLICIES - continued
Fund accounting
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial Instruments. Basic financial instruments are recognised at amortised cost or as specified in the preceding accounting policies. As there are currently no long term financial instruments, the transaction value and settlement value will be the same.
| INCOME FROM INVESTMENTS Income from listed investments Bank interest |
Total funds Total funds year to year to 31 July 2023 31 July 2022 £ £ 298,336 306,548 1,246 31 299,582 306,579 |
|---|---|
2. INCOME FROM INVESTMENTS
3. CHARITABLE ACTIVITIES COSTS
| Grants awarded Grants awarded in prior years no longer required Support costs SUPPORT COSTS Secretary and treasurer fees Auditor's fees Accountancy Miscellaneous |
Direct costs £ 448,653 (74,037) - 374,616 |
Support costs (see note 4) £ - - 29,363 29,363 Total funds year to 31 July 2023 £ 19,800 4,000 5,000 563 29,363 |
Totals £ 448,653 (74,037) 29,363 |
|---|---|---|---|
| 403,979 | |||
| Total funds year to 31 July 2022 £ 18,000 4,000 5,900 - |
|||
| 27,900 |
4. SUPPORT COSTS
5. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st July 2023 nor for the year ended 31st July 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st July 2023 nor for the year ended 31st July 2022.
Page 11
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023 - continued
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Investment income EXPENDITURE ON Charitable activities Charitable Support costs Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward Net gains/(losses) on investments TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 171,739 61,531 27,900 89,431 (22,041) 60,267 6,515,218 6,575,485 |
Restricted Total funds funds £ £ 134,840 306,579 1,650 63,181 - 27,900 1,650 91,081 (17,308) (39,349) 115,882 176,149 5,046,791 11,562,009 5,162,673 11,738,158 |
|---|---|---|
7. GAINS AND LOSSES ON INVESTMENTS
Gains or losses on disposals in the year are calculated by reference to the carrying value of the holding as at the date of sale.
8. FIXED ASSET INVESTMENTS
| MARKET VALUE At 1st August 2022 Revaluations At 31st July 2023 Historical cost |
Listed investments £ 12,237,033 266,962 12,503,995 7,872,897 |
Unlisted investments £ 17,650 - 17,650 |
Totals £ 12,254,683 266,962 |
|---|---|---|---|
| 12,521,645 | |||
There were no investment assets outside the UK.
The charity held investments in Newton Growth and Income Fund for Charities Inc of £12,503,994 (2022 - £12,237,033), which amount to more than 5% of the total portfolio.
The investment managers, Newton Investment Management Limited, charge 0.6% pa directly to the fund in respect of their management fees.
Page 12
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023 - continued
8. FIXED ASSET INVESTMENTS - continued
Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the reporting date using the closing quoted market price. The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year.
Holdings in common investment funds are at the bid price. The basis of fair value for quoted investments is equivalent to the market value, using the bid price. The Trust does not acquire options, derivatives or other complex financial
The main form of financial risk faced by the charity is the volatility in investment markets due to economic conditions and the attitude of investors to investment risk. Advice is taken from the Trust's investment advisors to help mitigate these risks.
9. DEBTORS
| DEBTORS | ||
|---|---|---|
| Prepayments and accrued income CREDITORS: amounts falling due within one year Grants awarded not yet paid Other creditors Accrued expenses CREDITORS: amounts falling due after more than one year Grants awarded not yet paid |
2023 £ 95,048 2023 £ 307,619 - 10,650 318,269 2023 £ 468,399 |
2022 £ 118,446 |
| 2022 £ 219,596 45,160 12,150 |
||
| 276,906 | ||
| 2022 £ 437,667 |
10. CREDITORS: amounts falling due within one year
11. CREDITORS: amounts falling due after more than one year
Page 13
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023 - continued
| 12. MOVEMENT IN FUNDS Unrestricted funds General fund Designated funds: Academic Research Funds Sir Evelyn de Rothschild Prize Infrastructure Scholarships Restricted funds Roger Bannister Scholarship TOTAL FUNDS Arts Fund Rodney Porter Scholarship R.T. Williams Bsc Clinical Research Duncan McKenzie Memorial Fund Glazer Prize Elizabeth Green Duncan Curr Memorial Fund Renal Research Fund Cochlear Implant Transplantation Medicine Cancer Alzheimers Research Student Hardship Aids Research Sancta Maria Lodge Scholarship Dudley Prize Kennerley-Bankes Chair of Ophthalmology Student Amenities Money-Kyrle Scholarship Chair of GU Medicine Chair of Cardiology Sobell Chair of Neurology |
Balance at 1 August 2022 £ 4,232,573 838,237 40,338 511,648 952,689 6,575,485 214,146 25,035 1,448,529 27,013 7,310 446,196 60,710 66,440 325,417 250 629,713 1,049,545 13,725 66,475 63,100 37,218 13,217 9,133 303,832 78,724 139,187 15,790 121,968 - 5,162,673 11,738,158 |
Incoming resources £ 67,196 1,054 6,878 25,045 111,343 211,515 5,629 658 38,079 710 192 11,162 1,596 1,747 8,554 7 16,554 27,591 361 1,734 1,659 978 347 240 7,987 191 3,633 411 3,206 3,000 136,226 347,741 |
Resources expended £ (42,167) - (250) (250,000) - (292,417) - - - - - (21,596) - - - - - (13,316) - (500) - - - - - (75,000) (1,000) (150) - - (111,562) (403,979) |
Investment gains/losses £ 19,638 939 6,129 22,318 99,219 148,243 5,016 586 33,934 633 171 9,946 1,422 1,556 7,623 6 14,751 24,587 322 1,545 1,478 872 310 214 7,117 170 3,237 366 2,857 - 118,719 266,962 |
Balance at 31 July 2023 £ 4,277,240 840,230 53,095 309,011 1,163,251 |
|---|---|---|---|---|---|
| 6,642,826 224,791 26,279 1,520,542 28,356 7,673 445,708 63,728 69,743 341,594 263 661,018 1,088,407 14,408 69,254 66,237 39,068 13,874 9,587 318,936 4,085 145,057 16,417 128,031 3,000 |
|||||
| 5,306,056 | |||||
| 11,948,882 |
Page 14
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023 - continued
13. COMPARATIVE MOVEMENT IN FUNDS
| Unrestricted funds General fund Designated funds: Academic Research Funds Sir Evelyn de Rothschild Prize Infrastructure Scholarships Restricted funds TOTAL FUNDS R.T. Williams Bsc Clinical Research Duncan McKenzie Memorial Fund Glazer Prize Duncan Curr Memorial Fund Renal Research Fund Arts Fund Aids Research Sancta Maria Lodge Scholarship Dudley Prize Chair of GU Medicine Chair of Cardiology Rodney Porter Scholarship Cochlear Implant Transplantation Medicine Cancer Alzheimers Research Student Hardship Sobell Chair of Neurology Kennerley-Bankes Chair of Ophthalmology Student Amenities Money-Kyrle Scholarship Elizabeth Green |
Balance at 1 August 2021 £ 4,225,394 819,154 39,670 500,000 931,000 6,515,218 209,271 24,465 1,415,552 26,398 7,144 436,038 59,328 64,927 318,009 244 615,377 1,025,651 13,413 65,462 61,663 36,371 12,916 8,925 296,915 76,932 137,018 15,581 119,191 5,046,791 11,562,009 |
Incoming resources £ 118,401 19,083 918 11,648 21,689 171,739 5,593 654 37,833 706 191 11,654 1,586 1,736 8,499 7 16,447 27,412 356 1,736 1,649 972 345 238 7,936 2,056 3,636 412 3,186 134,840 306,579 |
Resources expended £ (89,181) - (250) - - (89,431) - - - - - - - - - - - - - (500) - - - - - - (1,000) (150) - (1,650) (91,081) |
Investment gains/losses £ (22,041) - - - - (22,041) (718) (84) (4,856) (91) (25) (1,496) (204) (223) (1,091) (1) (2,111) (3,518) (44) (223) (212) (125) (44) (30) (1,019) (264) (467) (53) (409) (17,308) (39,349) |
Balance at 31 July 2022 £ 4,232,573 838,237 40,338 511,648 952,689 |
|---|---|---|---|---|---|
| 6,575,485 214,146 25,035 1,448,529 27,013 7,310 446,196 60,710 66,440 325,417 250 629,713 1,049,545 13,725 66,475 63,100 37,218 13,217 9,133 303,832 78,724 139,187 15,790 121,968 |
|||||
| 5,162,673 | |||||
| 11,738,158 |
Page 15
ST MARY'S DEVELOPMENT TRUST
Notes to the Financial Statements for the year ended 31st July 2023 - continued
13. PURPOSE OF RESTRICTED FUNDS:
Rodney Porter Scholarship - To support post graduate scholar in Immunology. R.T. Williams - To support research in Pharmacology. Bsc Clinical Research - To support BSc in Clinical Science. Duncan McKenzie memorial Fund - To support BSc research project. Glazer Prize - To support student prize. Aids Research - To support general Aids research. Sancta Maria Lodge Scholarship - To support mature scholarship. Dudley Prize - To support student prize. Chair of GU Medicine - To support cost of professional chair. Chair of Cardiology - To support cost of professional chair. Sobell Chair of Neurology - To support academic developments in Neurology. Kennerley-Bankes Chair of Ophthalmology - To support cost of professional chair. Student Amenities - To support student amenities. Money-Kyrle Scholarship - To support student travel scholarships. Arts Fund - To support Imperial College's Medical School's Arts Committee. Cochlear Implant - To support the work of Dr S. Abramovich(ENT Surgeon). Transplantation Medicine - To support academic developments in Transplantation. Cancer - To support cancer research. Alzheimers Research - To support Alzheimers research. Student Hardship - To support student hardship. Elizabeth Green - To support clinical students for overseas post. Duncan Curr Memorial Fund - To support travel to Africa by students on elective. Renal Research Fund - To support renal research and scholarships in education on renal failure and transplant. Roger Bannister Scholarship - To support academic developments in Neurology.
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31st July 2023 (2022: £nil).
Page 16