| Trustees | Mr R Bean | |||||||
|---|---|---|---|---|---|---|---|---|
| Ms M Pereire | ||||||||
| Mrs T Ellert | ||||||||
| Mrs S Gil -Alberdi | ||||||||
| Mr D Lynch | ||||||||
| Mr BWilliams | ||||||||
| Mr Rodrigo Minguela | ||||||||
| Ms H Clavel-Flores | ||||||||
| Mr Rudi Fortson | ||||||||
| Mr M Anderson | (Appointed | 30September | ||||||
| 2020) | ||||||||
| Mr TWilson | (Appointed | 15February | ||||||
| 2021) | ||||||||
| Ms SSpires | (Appointed | 8 July 2020) | ||||||
| Charity | number | 1041449 | ||||||
| Principal | address | PO Box3003 | ||||||
| Littlehampton | ||||||||
| West Sussex | ||||||||
| BN16 1SY | ||||||||
| Independent | examiner | RDP Newmans | LLP | |||||
| Lynwood House |
||||||||
| 373-375Station | Road | |||||||
| Harrow | ||||||||
| Middlesex | ||||||||
| HA1 2AW | ||||||||
| Bankers | Barclays Plc, Worthing | |||||||
| Leicestershire | ||||||||
| Leicester | ||||||||
| LE872BB | ||||||||
| CAF Bank Limited, | Kings | Hill | ||||||
| Kent | ||||||||
| West Mailing | ||||||||
| ME194TA |
| Page | |||
|---|---|---|---|
| Trustees' report |
|||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-14 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2020 | 2020 | 2020 | 2019 | ||||
| Notes | F | F | F | E | |||
| Donations and legacies |
82,282 | 145,831 | 228,113 | 260,820 | |||
| Other trading | activities | 6,610 | 6,6'I 0 | 146,156 | |||
| Investments | 460 | 460 | 446 | ||||
| Total income | 89,352 | 145,831 | 235,183 | 407,422 | |||
| Ex i r |
n: | ||||||
| Raising funds | 386 | 386 | 47,954 | ||||
| Charitable activities |
166,809 | 154,874 | 321,682 | 405,403 | |||
| Total resources | expended | 167,195 | 154,874 | 322,068 | 453,357 | ||
| Net expenditure | for the year/ | ||||||
| Net movement | in funds | (77,843) | (9,043) | (86,885) | (45,935) | ||
| Fund balances | at | 1 November 2019 | 723,889 | 21,551 | 745,440 | 791,375 | |
| Fund balances at 31 October 2020 | 646,046 | 12,508 | 658,554 | 745,440 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Programme | related | investments | 10 | 564,744 | 578,137 | ||||
| Current assets | |||||||||
| Cash at bank and | in | hand | 99,903 | 174,778 | |||||
| Creditors: | amounts | falling due within | 11 | ||||||
| one year | (6,093) | (7,475) | |||||||
| Net current | assets | 93,810 | 167,303 | ||||||
| Total assets less | current | liabilities | 658,554 | 745,440 | |||||
| Income funds | |||||||||
| Restricted | funds | 12 | 12,508 | 21,551 | |||||
| Unrestricted | funds | ||||||||
| Designated | funds | 13 | 535,867 | 549,259 | |||||
| General unrestricted |
funds | 110,179 | 174,630 | ||||||
| 646,046 | 723,889 | ||||||||
| 658,554 | 745,440 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| E | F | F | E | ||||
| Donations | and gifts | 57,483 | 145,831 | 203,314 | 45,091 | 215,729 | 260,820 |
| Government | grant | ||||||
| incomes | 24,799 | 24,799 | |||||
| 82,282 | 145,831 | 228,113 | 45,091 | 215,729 | 260,820 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2019 | ||||
| F | E | ||||
| 25th anniversary | 1,650 | 39,960 | |||
| Virtual | Dinner | and Xmas Dinner 2020 | 4,960 | ||
| 5-a-side | football | 2,250 | |||
| Company | of | Plaisterers | 102,946 | ||
| Others | 1,000 | ||||
| Other | trading | activities | 6,610 | 146,156 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| Interest | receivable | 460 | 446 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Fundraisin | tradin | osts | vents | ||
| 25th Anniversary | 386 | 19,057 | |||
| 5-a-side football | 4,432 | ||||
| Company | of Plaisterers | 22,965 | |||
| Others | 1,500 | ||||
| 386 | 47,954 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Staff costs | 145,644 | 150,305 | |||
| Depreciation | 13,392 | 13,392 | |||
| Supreme | Needs projects (UK and Bosnia) | 154,611 | 232,447 | ||
| 313,647 | 396,144 | ||||
| Share of | support costs (see note 7) | 2,872 | 1,702 | ||
| Share of | gover'nance | costs (see note 7) | 5,164 | 7,557 | |
| 321,683 | 405,403 | ||||
| Analysis | by | fund | |||
| Unrestricted | funds | 166,809 | |||
| Restricted | funds | 154,874 | |||
| 321,683 | |||||
| For the year | ended | 31 October 2019 | |||
| Unrestricted | funds | 162,940 | |||
| Restricted | funds | 242,463 | |||
| 405,403 |
| 7 | Support and governance | Support and governance | costs | ||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | 2019 | ||||
| costs | costs | ||||||
| E | |||||||
| Foreign exchange losses | 2,446 | 2,446 | 1,220 | ||||
| Bank charges | 426 | 426 | 482 | ||||
| Audit fees | 3,120 | 3,120 | 4,980 | ||||
| Legal and | professional | 2,044 | 2,044 | 2,577 | |||
| 2,872 | 5,164 | 8,036 | 9,259 | ||||
| Analysed | between | ||||||
| Charitable | activities | 2,872 | 5,164 | 8,036 | 9,259 |
| Number of e The average |
mployees monthly number of employees during |
the year was: | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| Wages and salaries | 142,109 | 147,810 | |
| Other pension | costs | 3,535 | 2,495 |
| 145,644 | 150,305 |
| At 1 November 2019 | 578,136 |
|---|---|
| Depreciation | (13,392) |
| At 31 October 2020 | 564,744 |
| Creditors: a | mounts f |
alling due within one year | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | ||||
| Other taxation | and social security | 2,493 | 2,495 | |
| Accruals and | deferred | income | 3,600 | 4,980 |
| 6,093 | 7,475 |
| Movement | in funds | |||
|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |
| 1 November | resources | expended | 31 October | |
| 2019 | 2020 | |||
| F | F | |||
| Bosnia projects | 13,978 | 115,168 | (126,087) | 3,059 |
| Spink | 3,863 | 14,663 | (14,700) | 3,826 |
| The Sobell Foundation | 3,710 | 16,000 | (14,087) | 5,623 |
| 21,551 | 145,831 | (154,874) | 12,508 |
| Movement | |||||
|---|---|---|---|---|---|
| in funds | |||||
| Balance at | Incoming | Balance at | |||
| 1 | November | Resources 31 | October 2020 | ||
| 2019 | |||||
| E | |||||
| Bosnia | sites | 549,259 | (13,392) | 535,867 | |
| 549,259 | (13,392) | 535,867 |
| The assets fund | The assets fund | The assets fund | is the value ofth | is the value ofth | e pro | gramme re |
lated ass | ets in th |
e bala | nce she | et. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Trustees | have designated |
the | programme | related | assets | fund | as The | Miracles Centre, |
Roma | |||
| housing | and | all | other tangible | fixed assets within | are fundamental | to meeting its |
charitable objects. |
|||||
| Analysis | of | net assets between | funds | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||||
| funds | funds | |||||||||||
| 2020 | 2020 | 2020 | 2019 | |||||||||
| F | F | |||||||||||
| Fund balances | at 31 October | 2020 are | ||||||||||
| represented | by: | |||||||||||
| Programme | related assets | 564,744 | 564,744 | 578,137 | ||||||||
| Current | assets/(liabilities) | 81,302 | 12,508 | 93,810 | 167,303 | |||||||
| 646,046 | 12,508 | 658,554 | 745,440 |
| 2020 | 2019 | ||
|---|---|---|---|
| F | |||
| Aggregate | compensation | 33,011 | 32,850 |