OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-10-31-accounts

Trustees Mr R Bean
Ms M Pereire
Mrs T Ellert
Mrs S Gil -Alberdi
Mr D Lynch
Mr BWilliams
Mr Rodrigo Minguela
Ms H Clavel-Flores
Mr Rudi Fortson
Mr M Anderson (Appointed 30September
2020)
Mr TWilson (Appointed 15February
2021)
Ms SSpires (Appointed 8 July 2020)
Charity number 1041449
Principal address PO Box3003
Littlehampton
West Sussex
BN16 1SY
Independent examiner RDP Newmans LLP
Lynwood
House
373-375Station Road
Harrow
Middlesex
HA1 2AW
Bankers Barclays Plc, Worthing
Leicestershire
Leicester
LE872BB
CAF Bank Limited, Kings Hill
Kent
West Mailing
ME194TA

Page
Trustees'
report
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-14

Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
Notes F F F E
Donations
and legacies
82,282 145,831 228,113 260,820
Other trading activities 6,610 6,6'I 0 146,156
Investments 460 460 446
Total income 89,352 145,831 235,183 407,422
Ex
i
r
n:
Raising funds 386 386 47,954
Charitable
activities
166,809 154,874 321,682 405,403
Total resources expended 167,195 154,874 322,068 453,357
Net expenditure for the year/
Net movement in funds (77,843) (9,043) (86,885) (45,935)
Fund balances at 1 November 2019 723,889 21,551 745,440 791,375
Fund balances at 31 October 2020 646,046 12,508 658,554 745,440

2020 2019
Notes
Programme related investments 10 564,744 578,137
Current assets
Cash at bank and in hand 99,903 174,778
Creditors: amounts falling due within 11
one year (6,093) (7,475)
Net current assets 93,810 167,303
Total assets less current liabilities 658,554 745,440
Income funds
Restricted funds 12 12,508 21,551
Unrestricted funds
Designated funds 13 535,867 549,259
General
unrestricted
funds 110,179 174,630
646,046 723,889
658,554 745,440

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
E F F E
Donations and gifts 57,483 145,831 203,314 45,091 215,729 260,820
Government grant
incomes 24,799 24,799
82,282 145,831 228,113 45,091 215,729 260,820

Unrestricted Unrestricted
funds funds
2020 2019
F E
25th anniversary 1,650 39,960
Virtual Dinner and Xmas Dinner 2020 4,960
5-a-side football 2,250
Company of Plaisterers 102,946
Others 1,000
Other trading activities 6,610 146,156

Unrestricted Unrestricted
funds funds
2020 2019
Interest receivable 460 446
2020 2019
Fundraisin tradin osts vents
25th Anniversary 386 19,057
5-a-side football 4,432
Company of Plaisterers 22,965
Others 1,500
386 47,954

2020 2019
Staff costs 145,644 150,305
Depreciation 13,392 13,392
Supreme Needs projects (UK and Bosnia) 154,611 232,447
313,647 396,144
Share of support costs (see note 7) 2,872 1,702
Share of gover'nance costs (see note 7) 5,164 7,557
321,683 405,403
Analysis by fund
Unrestricted funds 166,809
Restricted funds 154,874
321,683
For the year ended 31 October 2019
Unrestricted funds 162,940
Restricted funds 242,463
405,403

7 Support and governance Support and governance costs
Support Governance 2020 2019
costs costs
E
Foreign exchange losses 2,446 2,446 1,220
Bank charges 426 426 482
Audit fees 3,120 3,120 4,980
Legal and professional 2,044 2,044 2,577
2,872 5,164 8,036 9,259
Analysed between
Charitable activities 2,872 5,164 8,036 9,259

Number of e
The average
mployees
monthly
number
of employees
during
the year was:
2020 2019
Number Number
Employment costs 2020 2019
Wages and salaries 142,109 147,810
Other pension costs 3,535 2,495
145,644 150,305

At 1 November 2019 578,136
Depreciation (13,392)
At 31 October 2020 564,744

Creditors: a mounts
f
alling due within one year
2020 2019
E
Other taxation and social security 2,493 2,495
Accruals and deferred income 3,600 4,980
6,093 7,475

Movement in funds
Balance at Incoming Resources Balance at
1 November resources expended 31 October
2019 2020
F F
Bosnia projects 13,978 115,168 (126,087) 3,059
Spink 3,863 14,663 (14,700) 3,826
The Sobell Foundation 3,710 16,000 (14,087) 5,623
21,551 145,831 (154,874) 12,508

Movement
in funds
Balance at Incoming Balance at
1 November Resources 31 October 2020
2019
E
Bosnia sites 549,259 (13,392) 535,867
549,259 (13,392) 535,867

The assets fund The assets fund The assets fund is the value ofth is the value ofth e pro gramme
re
lated ass ets
in th
e bala nce she et.
The Trustees have
designated
the programme related assets fund as The Miracles
Centre,
Roma
housing and all other tangible fixed assets within are fundamental to meeting
its
charitable
objects.
Analysis of net assets between funds
Unrestricted Restricted Total Total
funds funds
2020 2020 2020 2019
F F
Fund balances at 31 October 2020 are
represented by:
Programme related assets 564,744 564,744 578,137
Current assets/(liabilities) 81,302 12,508 93,810 167,303
646,046 12,508 658,554 745,440

2020 2019
F
Aggregate compensation 33,011 32,850