| Contents | Page | ||
|---|---|---|---|
| Members ofthe Board | and Professional | Advisers | 1 |
| Trustees Annual Report |
2-5 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance sheet | |||
| Notes to the Financial Statements | 9-14 |
| Registered | charity name | London Alevi |
Cultural | Centre And Cem Evi |
|---|---|---|---|---|
| Charity number | 1041394 | |||
| Charity Address | 19Clarendon | Road | ||
| Hornsey | ||||
| London | ||||
| N8 ODD | ||||
| Trustees | Zeyn el Akdoga n | |||
| Eylem Yuruk | ||||
| Eda Ozdemir | ||||
| Accountant | United Accountancy | And Co Limited | ||
| T/A Certax Accounting | ||||
| 8 Clock House Parade | ||||
| North Circular Road | ||||
| LondonN13 | 6BG | |||
| Bankers | Barelays PIc |
| Year Ended 31 | March 20 | 21 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | ||||||||
| Funds | Funds | 2021 | 2020 | ||||||||
| Note | f | f | E | f | |||||||
| Incoming resources |
|||||||||||
| Voluntary income |
88,331 | 254,489 | 342,820 | 611,978 | |||||||
| Activities for generating funds |
267,348 | 267,348 | 361,689 | ||||||||
| Total incoming resources |
355,679 | 254,489 | 610,168 | 973,667 | |||||||
| Incoming resources | from | ||||||||||
| generating funds: |
|||||||||||
| Resources expended | |||||||||||
| Costs ofgenerating | funds: | ||||||||||
| Cost ofgenerating | Voluntary | Income | |||||||||
| Fundraising trading: |
|||||||||||
| Cost ofgoods sold | and other | costs | 5 | - | 145,903 | - | 10,842 | - | 156,745 | - | 236,047 |
| Other resources expended | 6 | ||||||||||
| Governance costs (less ofdepreciation) |
7 | - | 96,021 | 96,021 | - | 163,636 | |||||
| Total resources expended | 241,924 | — | 10,842 | — | 252,766 | - | 399,683 | ||||
| Fund Surplus/Deficit | 113,755 | 243,647 | 352,668 | 573,984 | |||||||
| Total funds brought | forward | 995,854 | 469,917 | 1,465,771 | 352,668 | ||||||
| Total funds carried | forward | 1,104,875 | 713,564 | 1,818,439 | 1,465,771 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Total | Total | 2021 | 2020 | ||||
| Note | Funds | Funds | Funds | Funds | |||
| f | f | f | f | ||||
| Fixed Assets | 10 | ||||||
| Tangible Assets | 1,479,090 | 1,106,942 | 2,586,032 | 2,580,717 | |||
| Current Assets | |||||||
| Debtors | |||||||
| Cash at bank and in hand | 27,683 | 27,683 | 9,587 | ||||
| 1,506,773 | 1,106,942 | 2,613,715 | 2,590,304 | ||||
| Current Liabilities: |
12 | ||||||
| Creditors, bank overdraft |
and accruals | ||||||
| (Amounts Falling due Within One Year) |
118,414 | 118,414 | — | 383,262 | |||
| Net current assets (liabilities) | 90,731 | 90,731 | — | 373,675 | |||
| Total assets less current | liabilities | 1,388,359 | 1,106,942 | 2,495,301 | 2,207,042 | ||
| Long term liabilities: | 13 | ||||||
| Amounts Falling due after |
|||||||
| More than One Year | -676,863 | 0 | -676,863 | -741,271 | |||
| Net assets | 711,496 | 1,106,942 | 1,818,439 | 1,465,771 | |||
| Fund Balance | |||||||
| Restricted income funds | 14 | 713,564 | 713,564 | 469,917 | |||
| Unrestricted income funds |
15 | 1,104,875 | 1,104,875 | 995,854 | |||
| Total funds | 1,104,875 | 713,564 | 1,818,439 | 1,465,771 |
| Unrestricted | Restricted | Total Funds | TotalFunds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | ||||||
| f | f | f | |||||||
| Donations | and | Charity | 71,109 | 254,489 | 325,598 | 507,981 | |||
| Community | Development | 3,752 | 3,752 | 43,187 | |||||
| Subscriptions | and Membership | 13,470 | 13,470 | 60,810 | |||||
| 88,331 | 254,489 | 342,820 | 611,978 | ||||||
| 3.Incoming | resources | from charitable | activities | Total | Total | ||||
| Unrestricted | Funds | Funds | |||||||
| Funds | 2021 | 2020 | |||||||
| f | f | f | |||||||
| Funeral funds | 77,010 | 77,010 | 73,347 | ||||||
| Charitable | activities income | 7,504 | 7,504 | 18,601 | |||||
| Counselling | Sports 5 | Education | 5,593 | 5,593 | 90,100 | ||||
| Rentai income | 57,714 | 57,714 | 57,855 | ||||||
| Community | special event income | 26,250 | 26,250 | 121,786 | |||||
| Covid-19 grants received | 93,277 | 93,277 | |||||||
| 267,348 | 267,348 | 361,689 | |||||||
| 4.Costs of | Generating | Voluntary | Income | ||||||
| Unrestricted | Total Funds | Total Funds | |||||||
| Funds | 2021 | 2020 | |||||||
| f | f | f |
| Tota I Costs | Tota I Costs | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | |||
| f | f | f | f | |||
| Purchases | 8,605 | 8,605 | 29,527 | |||
| Community | Events | and Activities | 2,177 | 2 177 | 9,897 | |
| Special Events Expenses | 34,690 | 34,690 | 104,221 | |||
| Project Management | Costs | 80,661 | 80,661 | |||
| Education | Support | 10,842 | 10,842 | 76,002 | ||
| Funeral | 19,770 | 19,770 | 16,400 | |||
| 145,903 | 10,842 | 156,745 | 236,047 | |||
| 6.Support | Costs | |||||
| Activities | Grant | |||||
| Undertaken | Funding | Total Costs | Total Costs | |||
| Directly | Activities | Funds 2021 | 2020 |
| Unrestricted | Restricted | Total Costs | Tota I Costs | |
|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |
| Accountancy fees |
2,400 | 2,400 | 2,400 | |
| Advertising and PR |
1,354 | 1,354 | 13,514 | |
| Bank charge | 659 | 659 | 1,550 | |
| Cleaning | 783 | 783 | ||
| Depreciation | 4,734 | 4,734 | 3,406 | |
| Donations to causes | 8,540 | 8,540 | 3,078 | |
| Equipment expensed |
6,257 | 6,257 | 1,480 | |
| Equipment hire |
802 | 802 | ||
| insurance | 6,122 | 6,122 | 5,552 | |
| Mortgage Interest |
20,118 | 20,118 | 26,690 | |
| Motor expenses | 281 | 281 | 337 | |
| Otherlegal and prof |
802 | |||
| Postage | 400 | 400 | ||
| Premises costs (Inc. Light & Heat) | 14,930 | 14,930 | 28,383 | |
| Rates | 372 | 372 | 15,170 | |
| Repairs and maintenance | 4,771 | 4,771 | 7,998 | |
| Salaries and wages | 9,673 | 9,673 | 26,128 | |
| Service charges | 9,167 | 9,167 | 6,922 | |
| Software | 249 | 249 | 79 | |
| Staff training &welfare |
534 | 534 | 940 | |
| Stationery and printing |
2,882 | 2,882 | 4,943 | |
| Subscriptions | 1,138 | 1,138 | ||
| Sundry | 146 | 146 | 138 | |
| Telephone and fax |
4,300 | 4,300 | 3,700 | |
| Travel and subsistence | 143 | 143 | 13,832 | |
| 100,755 | 100,755 | 167,042 | ||
| 2021 | 2020 | |||
| 8.Net incoming resources for the year |
f | f | ||
| This is stated after charging: | 113,755 | 237,986 | ||
| depreciation | ||||
| 2021 | 2020 | |||
| 9.Staff costs and emoluments | f | f | ||
| Total staff costs were as follows: | 9,673 | 26,128 | ||
| Wages and salaries |
| 10.Tangible Fixed Assests |
||||||||
|---|---|---|---|---|---|---|---|---|
| Equipment | ||||||||
| Freehold | Leasehold | Improvement | Fixtures & | |||||
| Property | Property | to Property | Vehicles | Fittings | Total | |||
| E | f | E | f | E | ||||
| Cost at 1April 2020 | 2,435,154 | 53,855 | 78,086 | 2,500 | 72,800 | 2,642,395 | ||
| Additions | 10,049 | 10,049 | ||||||
| At 31March 2021 | 2,435,154 | 53,855 | 78,086 | 2,500 | 82,849 | 2,652,444 | ||
| Depreciation | ||||||||
| At 1April 2020 | 500 | 61,178 | 61,678 | |||||
| Charge for the year | 400 | 4,334 | 4,734 | |||||
| At 31March 2021 | 900 | — | 65,512 | — | 66,412 | |||
| Net book value | ||||||||
| At 31March 2020 | 2,435,154 | 53,855 | 78,086 | 2,000 | 11,622 | 2,580,717 | ||
| At 31March 2021 | 2,435,154 | 53,855 | 78,086 | 1,600 | 17,337 | 2,586,032 | ||
| 11.Current Assets | 2020 | 2019 | ||||||
| f | E | |||||||
| Cash at bank and in hand | 27,683 | 9,587 | ||||||
| Debtors | ||||||||
| 27,683 | 9,587 |
| 12.Creditors: Amounts | 12.Creditors: Amounts | 12.Creditors: Amounts | falling due within one year | falling due within one year | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| f | f | |||||||
| Bank Loans | and Other creditors | -118,414 | -383,262 | |||||
| 13. Creditors: Amounts | falling due after more than | one year | ||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Bank and other loans | -676,863 | -741,271 | ||||||
| 14. Restricted income | funds | |||||||
| Balance at | Resources | Balance at | ||||||
| 01-Apr-20 | Utilized | 31-Mar-21 | ||||||
| E | f | f | ||||||
| Restricted | Funds | 469,917 | 243,647 | 713,564 | ||||
| 15. Unrestricted | income | funds | ||||||
| Balance at | Resources | Balance at | ||||||
| 01-Apr-20 | Utilized | 31-Mar-21 | ||||||
| E | f | E | ||||||
| General Funds |
995,854 | 113,755 | 1,109,609 | |||||
| 16.Analysis | ofnet assets | between | ||||||
| funds | ||||||||
| Current | Long term | |||||||
| Assets | Liabilities | Liabilities | Total Fund | |||||
| f | E | f | f | |||||
| Restricted | Income Funds: | |||||||
| Restricted | Funds | 1,106,942 | 0 | 0 | 1,106,942 | |||
| Unrestricted Income Funds |
1,506,773 | -118,414 | -676,863 | 711,496 |