OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Members ofthe Board and Professional Advisers 1
Trustees Annual
Report
2-5
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance sheet
Notes to the Financial Statements 9-14

Registered charity name London
Alevi
Cultural Centre And Cem Evi
Charity number 1041394
Charity Address 19Clarendon Road
Hornsey
London
N8 ODD
Trustees Zeyn el Akdoga n
Eylem Yuruk
Eda Ozdemir
Accountant United Accountancy And Co Limited
T/A Certax Accounting
8 Clock House Parade
North Circular Road
LondonN13 6BG
Bankers Barelays
PIc

Year Ended 31 March 20 21
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Note f f E f
Incoming
resources
Voluntary
income
88,331 254,489 342,820 611,978
Activities for generating
funds
267,348 267,348 361,689
Total incoming
resources
355,679 254,489 610,168 973,667
Incoming resources from
generating
funds:
Resources expended
Costs ofgenerating funds:
Cost ofgenerating Voluntary Income
Fundraising
trading:
Cost ofgoods sold and other costs 5 - 145,903 - 10,842 - 156,745 - 236,047
Other resources expended 6
Governance
costs (less ofdepreciation)
7 - 96,021 96,021 - 163,636
Total resources expended 241,924 10,842 252,766 - 399,683
Fund Surplus/Deficit 113,755 243,647 352,668 573,984
Total funds brought forward 995,854 469,917 1,465,771 352,668
Total funds carried forward 1,104,875 713,564 1,818,439 1,465,771

Unrestricted Restricted
Total Total 2021 2020
Note Funds Funds Funds Funds
f f f f
Fixed Assets 10
Tangible Assets 1,479,090 1,106,942 2,586,032 2,580,717
Current Assets
Debtors
Cash at bank and in hand 27,683 27,683 9,587
1,506,773 1,106,942 2,613,715 2,590,304
Current
Liabilities:
12
Creditors,
bank overdraft
and accruals
(Amounts
Falling due Within One Year)
118,414 118,414 383,262
Net current assets (liabilities) 90,731 90,731 373,675
Total assets less current liabilities 1,388,359 1,106,942 2,495,301 2,207,042
Long term liabilities: 13
Amounts
Falling due after
More than One Year -676,863 0 -676,863 -741,271
Net assets 711,496 1,106,942 1,818,439 1,465,771
Fund Balance
Restricted income funds 14 713,564 713,564 469,917
Unrestricted
income funds
15 1,104,875 1,104,875 995,854
Total funds 1,104,875 713,564 1,818,439 1,465,771

Unrestricted Restricted Total Funds TotalFunds
Funds Funds 2021 2020
f f f
Donations and Charity 71,109 254,489 325,598 507,981
Community Development 3,752 3,752 43,187
Subscriptions and Membership 13,470 13,470 60,810
88,331 254,489 342,820 611,978
3.Incoming resources from charitable activities Total Total
Unrestricted Funds Funds
Funds 2021 2020
f f f
Funeral funds 77,010 77,010 73,347
Charitable activities income 7,504 7,504 18,601
Counselling Sports 5 Education 5,593 5,593 90,100
Rentai income 57,714 57,714 57,855
Community special event income 26,250 26,250 121,786
Covid-19 grants received 93,277 93,277
267,348 267,348 361,689
4.Costs of Generating Voluntary Income
Unrestricted Total Funds Total Funds
Funds 2021 2020
f f f

Tota I Costs Tota I Costs
Unrestricted Restricted 2021 2020
f f f f
Purchases 8,605 8,605 29,527
Community Events and Activities 2,177 2 177 9,897
Special Events Expenses 34,690 34,690 104,221
Project Management Costs 80,661 80,661
Education Support 10,842 10,842 76,002
Funeral 19,770 19,770 16,400
145,903 10,842 156,745 236,047
6.Support Costs
Activities Grant
Undertaken Funding Total Costs Total Costs
Directly Activities Funds 2021 2020

Unrestricted Restricted Total Costs Tota I Costs
Funds Funds 2021 2020
Accountancy
fees
2,400 2,400 2,400
Advertising
and PR
1,354 1,354 13,514
Bank charge 659 659 1,550
Cleaning 783 783
Depreciation 4,734 4,734 3,406
Donations to causes 8,540 8,540 3,078
Equipment
expensed
6,257 6,257 1,480
Equipment
hire
802 802
insurance 6,122 6,122 5,552
Mortgage
Interest
20,118 20,118 26,690
Motor expenses 281 281 337
Otherlegal
and prof
802
Postage 400 400
Premises costs (Inc. Light & Heat) 14,930 14,930 28,383
Rates 372 372 15,170
Repairs and maintenance 4,771 4,771 7,998
Salaries and wages 9,673 9,673 26,128
Service charges 9,167 9,167 6,922
Software 249 249 79
Staff training
&welfare
534 534 940
Stationery
and printing
2,882 2,882 4,943
Subscriptions 1,138 1,138
Sundry 146 146 138
Telephone
and fax
4,300 4,300 3,700
Travel and subsistence 143 143 13,832
100,755 100,755 167,042
2021 2020
8.Net incoming
resources for the year
f f
This is stated after charging: 113,755 237,986
depreciation
2021 2020
9.Staff costs and emoluments f f
Total staff costs were as follows: 9,673 26,128
Wages and salaries

10.Tangible
Fixed Assests
Equipment
Freehold Leasehold Improvement Fixtures &
Property Property to Property Vehicles Fittings Total
E f E f E
Cost at 1April 2020 2,435,154 53,855 78,086 2,500 72,800 2,642,395
Additions 10,049 10,049
At 31March 2021 2,435,154 53,855 78,086 2,500 82,849 2,652,444
Depreciation
At 1April 2020 500 61,178 61,678
Charge for the year 400 4,334 4,734
At 31March 2021 900 65,512 66,412
Net book value
At 31March 2020 2,435,154 53,855 78,086 2,000 11,622 2,580,717
At 31March 2021 2,435,154 53,855 78,086 1,600 17,337 2,586,032
11.Current Assets 2020 2019
f E
Cash at bank and in hand 27,683 9,587
Debtors
27,683 9,587

12.Creditors: Amounts 12.Creditors: Amounts 12.Creditors: Amounts falling due within one year falling due within one year
2021 2020
f f
Bank Loans and Other creditors -118,414 -383,262
13. Creditors: Amounts falling due after more than one year
2021 2020
f f
Bank and other loans -676,863 -741,271
14. Restricted income funds
Balance at Resources Balance at
01-Apr-20 Utilized 31-Mar-21
E f f
Restricted Funds 469,917 243,647 713,564
15. Unrestricted income funds
Balance at Resources Balance at
01-Apr-20 Utilized 31-Mar-21
E f E
General
Funds
995,854 113,755 1,109,609
16.Analysis ofnet assets between
funds
Current Long term
Assets Liabilities Liabilities Total Fund
f E f f
Restricted Income Funds:
Restricted Funds 1,106,942 0 0 1,106,942
Unrestricted
Income Funds
1,506,773 -118,414 -676,863 711,496