OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Reportof the Trustees Ito6
IndependentExaminerrsReport 7
Statementof Financial Activities 8
BalanceSheet 9
NotestotheFinancialStatements 10to14
DetailedStatementof FinancialAcfivities 15

Youngpeoplewillmoveforward ineachofth efouroutcomesthroughengaginginthefollowing
Activity Youth led activityprogramme
Fun
TargetedDiscussions Challenge
Sexuality
Diversity
Drugs
Alcohol
Relationships
Beliefs
ReflectivePractice
Attitudes
Time
Money
BeingMentored CV preparation
Helpand support
Targeted projects
Access torelevantservices
Leaming tolead Schoolreferral
Runactivities
OrganiseareasofTheBridge
DevelopareasofThe Bridge
Cook forpeer group
Futcinevents/activities forpeer group
Learning togive Volunteer inyounger clubs
Volunteering
Put onevents/activities forpeer group
Fundraising

30.6.22 30.6.21
Unrestricted Restricted Total Total
fund tund funds funds
f, f f
INCOMEAND ENDOWMENTSFROM
Donations and legacies 37,062 37,062 39,327
Otherhading activities 757 757
Other income 4,720 4,720 1,265
Total 42,539 42,539 40,592
EXPENDITTJREON
Raising funds 43,15 I 43,151 35,604
NET TNCOME/(EXPENDTTURE) (612) (612) 4,988
RECONCILIATIONOFFT]NDS
Totalfundsbrought forward 9,743 9,743 4,755
TOTALF'UNDSCARRIEDFORWARI) 9,131 9,131 9.743

30.6.22 30.6.22 30.6.21
Unrestricted Restricted Total Total
fund tund funds funds
Notes L f, {, f
FD(EDASSETS
Tangibleassets
6 5,717 5,1t7 3,734
CURRENTASSETS
Debtors 7 1,575 1,575 1,697
Cash atbank andinhand 2,980 2,980 4,367
4,555 4,555 6,064
CREDITORS
Amountsfallingduewithinoneyear (s41) (541) (55)
NET CURRENTASSETS 4,014 4,014 6,009
TOTALASSETS LESSCURRENT
LIABILITIES 9,131 9,131 9,743
NETASSETS 9,l3l : 9,13I 9,743
:
FUNDS
Unrestrictedfunds 9,131 9,743
TOTALFUNDS : 9,131
9,743
:

Raisingdonations andlegacies
30.6.22 3A.6.21
f f.
Food 1,674 838
Drink 469
Supportcosts 41,008 34,766
43,151
:
35,604

COMPARATTYES FORTHE STATEMENTOFFIN ANCIALACTTVITIES
Unrestricted Restricted Total
tund tund funds
f. T $
INCOME AND ENI}OWMENTS FROM
Donationsand legacies 39,327 7qT)1
Other income 1,26s 1,26s
Total 40,s92 40,592
EXPENDITUREON
Raisingfunds 35,604 35,604
NETINCOME 4,988 4,988
RECONCILIATIONOF FUNDS
Totalfundsbrought forward 4,755 4,755
TOTALFUNDSCARRIEDF'ORWARI) 9,743 9,743

6. TANGIBLE FIXEDASSETS
Premises
alteration
costs
f
Equipment
f
Totals
r
COST
AtlstJuly2021 19,947_ 21,625 41,572
Additions 2,670 2,670
At30thJwrc2022 19,947 24,295 44,242
DEPRECIATION
At1stJuly2021 19,947 17,891 37,838
Chargefor year 1,287 1,287
At3Othhne2022 19.947 19,178 39,12s
NETBOOKVALUE
At30thIure2022 : 5,117 5,117
At30thJurrcZ02l 3,734 : 3,734
7, DEBTORS:AMOUNTSFALLINGDUEWITIIINONEYEAR
30.6.22 30.6.21
{. f
Prepayments 1,575 r,697
CREDITORS: AMOT]NTSFALLINGDT]EWITHINONEYEAR
30.6.22 30.6.21
$ {"
Accruedexpenses 541 55
:
9, MOVEMENT INFUNDS
Net
movemeflt At
At1.7.21 inflrnds 30.6.22
f f. f
Unrestricted funds
Generalfund 9,743 (612) 9,13r
TOTALFUNDS 9,743 (612) 9,13I

Incoming Resources Movement Movement
resources
f
expended
f
in funds
f
Unrestricted funds
Generalfund 42,s39 (43,151) (612)
TOTALFUNDS 42,539
:
(43,15l) : (6t2)
Comparativesformovementinfunds
Net
movement At
AtL.7.20 inflrnds 30.6.21
t t. f
Unrestricted funds
Generalfund 4,7s5 4,988 9,743
TOTALFUNDS 4,755 4,988 9,743
Incoming Resources Movement
resources
f
expended
f
infunds
{
Unrestrictedfunds
Generalfund 40,592 (35,604) 4,988
TOTALFUNDS 40,592 (35,604) 4,988
:
Acurrent year12months andprior year12months combinedpositionisasfollows:
Net
movement At
At1.7.20
{
infunds
f
30.6.22
c
Unrestricted funds
Generalflmd 4,7ss 4,376 9,131
TOTALFUNDS 4,755 4,376 9,131

Acurrent year12months andprioryear12
follows:
monthscombinednet movemeutinfunds, includedintheaboveare
Incoming
resources
f.f,€
ResourcesMovement
expendedinfunds
Unrestrictedfunds
Generalfund 83,131 (78,755)
4,376
TOTALF'UNDS 83,131 (78,755)
4,376

F'ORTHEYEARENDED3O TH JT'NE2022
30.6.22 30.6.2t
f. L
INCOMEAND ENDOWMENTS
Donations andlegacies
Donations 25,818 10,943
Grants 8,705 20,961
Sales 1,772 673
Fundraising 767 6,750
37,062 39,327
Othertradingactivities
Fundraisingevents 757
Otherincome
Rent recovered 4,720 1,265
Totalincomingresources 42,539 40,592
EXPENDITT]RE
Raisingdonations andlegacies
Food 1,674 838
Driok 469
2,143 838
Supportcosts
Management
Wages 11,448 4,761
Rent 6,000 6,000
Insufance 1,038 1,054
Heat,lightandwater 3,462 2,454
Telephoneandstationery 297 250
Sundries t26 r44
Kitchenconsumables/cleaning 1,369 1,766
Repairs and maintenance 2,993 3,073
Licences 440 434
Bridgnorth YSP-forManagement Services 8,000 13,500
Travel 264 (40)
Sessionmaterialsetc 1,560 551
Events and gigs 3,028 45
Equipment 1,287 1,374
41,008 34,766
Totalresources expended 43,r51 35,644
Net (expenditure)/income (612) 4,988
: