| Page | |
|---|---|
| Reportof the Trustees | Ito6 |
| IndependentExaminerrsReport | 7 |
| Statementof Financial Activities | 8 |
| BalanceSheet | 9 |
| NotestotheFinancialStatements | 10to14 |
| DetailedStatementof FinancialAcfivities | 15 |
| Youngpeoplewillmoveforward ineachofth | efouroutcomesthroughengaginginthefollowing |
|---|---|
| Activity | Youth led activityprogramme |
| Fun | |
| TargetedDiscussions | Challenge Sexuality |
| Diversity | |
| Drugs | |
| Alcohol | |
| Relationships | |
| Beliefs | |
| ReflectivePractice | |
| Attitudes | |
| Time | |
| Money | |
| BeingMentored | CV preparation Helpand support |
| Targeted projects | |
| Access torelevantservices | |
| Leaming tolead | Schoolreferral Runactivities |
| OrganiseareasofTheBridge | |
| DevelopareasofThe Bridge | |
| Cook forpeer group | |
| Futcinevents/activities forpeer group | |
| Learning togive | Volunteer inyounger clubs Volunteering |
| Put onevents/activities forpeer group | |
| Fundraising |
| 30.6.22 | 30.6.21 | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| fund | tund | funds | funds | |
| € | f, | f | f | |
| INCOMEAND ENDOWMENTSFROM | ||||
| Donations and legacies | 37,062 | 37,062 | 39,327 | |
| Otherhading activities | 757 | 757 | ||
| Other income | 4,720 | 4,720 | 1,265 | |
| Total | 42,539 | 42,539 | 40,592 | |
| EXPENDITTJREON | ||||
| Raising funds | 43,15 I | 43,151 | 35,604 | |
| NET TNCOME/(EXPENDTTURE) | (612) | (612) | 4,988 | |
| RECONCILIATIONOFFT]NDS | ||||
| Totalfundsbrought forward | 9,743 | 9,743 | 4,755 | |
| TOTALF'UNDSCARRIEDFORWARI) | 9,131 | 9,131 | 9.743 |
| 30.6.22 | 30.6.22 | 30.6.21 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | tund | funds | funds | |||
| Notes | L | f, | {, | f | ||
| FD(EDASSETS Tangibleassets |
6 | 5,717 | 5,1t7 | 3,734 | ||
| CURRENTASSETS | ||||||
| Debtors | 7 | 1,575 | 1,575 | 1,697 | ||
| Cash atbank andinhand | 2,980 | 2,980 | 4,367 | |||
| 4,555 | 4,555 | 6,064 | ||||
| CREDITORS | ||||||
| Amountsfallingduewithinoneyear | (s41) | (541) | (55) | |||
| NET CURRENTASSETS | 4,014 | 4,014 | 6,009 | |||
| TOTALASSETS LESSCURRENT | ||||||
| LIABILITIES | 9,131 | 9,131 | 9,743 | |||
| NETASSETS | 9,l3l | : | 9,13I | 9,743 : |
||
| FUNDS | ||||||
| Unrestrictedfunds | 9,131 | 9,743 | ||||
| TOTALFUNDS | : | 9,131 |
9,743 : |
| Raisingdonations andlegacies | ||
|---|---|---|
| 30.6.22 | 3A.6.21 | |
| f | f. | |
| Food | 1,674 | 838 |
| Drink | 469 | |
| Supportcosts | 41,008 | 34,766 |
| 43,151 : |
35,604 |
| COMPARATTYES FORTHE STATEMENTOFFIN | ANCIALACTTVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| tund | tund | funds | |
| f. | T | $ | |
| INCOME AND ENI}OWMENTS FROM | |||
| Donationsand legacies | 39,327 | 7qT)1 | |
| Other income | 1,26s | 1,26s | |
| Total | 40,s92 | 40,592 | |
| EXPENDITUREON | |||
| Raisingfunds | 35,604 | 35,604 | |
| NETINCOME | 4,988 | 4,988 | |
| RECONCILIATIONOF FUNDS | |||
| Totalfundsbrought forward | 4,755 | 4,755 | |
| TOTALFUNDSCARRIEDF'ORWARI) | 9,743 | 9,743 |
| 6. | TANGIBLE FIXEDASSETS | |||||
|---|---|---|---|---|---|---|
| Premises | ||||||
| alteration | ||||||
| costs f |
Equipment f |
Totals r |
||||
| COST | ||||||
| AtlstJuly2021 | 19,947_ | 21,625 | 41,572 | |||
| Additions | 2,670 | 2,670 | ||||
| At30thJwrc2022 | 19,947 | 24,295 | 44,242 | |||
| DEPRECIATION | ||||||
| At1stJuly2021 | 19,947 | 17,891 | 37,838 | |||
| Chargefor year | 1,287 | 1,287 | ||||
| At3Othhne2022 | 19.947 | 19,178 | 39,12s | |||
| NETBOOKVALUE | ||||||
| At30thIure2022 | : | 5,117 | 5,117 | |||
| At30thJurrcZ02l | 3,734 | : | 3,734 | |||
| 7, | DEBTORS:AMOUNTSFALLINGDUEWITIIINONEYEAR | |||||
| 30.6.22 | 30.6.21 | |||||
| {. | f | |||||
| Prepayments | 1,575 | r,697 | ||||
| CREDITORS: AMOT]NTSFALLINGDT]EWITHINONEYEAR | ||||||
| 30.6.22 | 30.6.21 | |||||
| $ | {" | |||||
| Accruedexpenses | 541 | 55 | ||||
| : | ||||||
| 9, | MOVEMENT INFUNDS | |||||
| Net | ||||||
| movemeflt | At | |||||
| At1.7.21 | inflrnds | 30.6.22 | ||||
| f | f. | f | ||||
| Unrestricted funds | ||||||
| Generalfund | 9,743 | (612) | 9,13r | |||
| TOTALFUNDS | 9,743 | (612) | 9,13I |
| Incoming | Resources | Movement | Movement | |
|---|---|---|---|---|
| resources f |
expended f |
in | funds f |
|
| Unrestricted funds | ||||
| Generalfund | 42,s39 | (43,151) | (612) | |
| TOTALFUNDS | 42,539 : |
(43,15l) | : | (6t2) |
| Comparativesformovementinfunds | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| AtL.7.20 | inflrnds | 30.6.21 | |
| t | t. | f | |
| Unrestricted funds | |||
| Generalfund | 4,7s5 | 4,988 | 9,743 |
| TOTALFUNDS | 4,755 | 4,988 | 9,743 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended f |
infunds { |
|
| Unrestrictedfunds | |||
| Generalfund | 40,592 | (35,604) | 4,988 |
| TOTALFUNDS | 40,592 | (35,604) | 4,988 |
| : | |||
| Acurrent year12months andprior year12months combinedpositionisasfollows: | |||
| Net | |||
| movement | At | ||
| At1.7.20 { |
infunds f |
30.6.22 c |
|
| Unrestricted funds | |||
| Generalflmd | 4,7ss | 4,376 | 9,131 |
| TOTALFUNDS | 4,755 | 4,376 | 9,131 |
| Acurrent year12months andprioryear12 follows: |
monthscombinednet movemeutinfunds, | includedintheaboveare |
|---|---|---|
| Incoming resources f.f,€ |
ResourcesMovement expendedinfunds |
|
| Unrestrictedfunds | ||
| Generalfund | 83,131 | (78,755) 4,376 |
| TOTALF'UNDS | 83,131 | (78,755) 4,376 |
| F'ORTHEYEARENDED3O | TH JT'NE2022 | |
|---|---|---|
| 30.6.22 | 30.6.2t | |
| f. | L | |
| INCOMEAND ENDOWMENTS | ||
| Donations andlegacies | ||
| Donations | 25,818 | 10,943 |
| Grants | 8,705 | 20,961 |
| Sales | 1,772 | 673 |
| Fundraising | 767 | 6,750 |
| 37,062 | 39,327 | |
| Othertradingactivities | ||
| Fundraisingevents | 757 | |
| Otherincome | ||
| Rent recovered | 4,720 | 1,265 |
| Totalincomingresources | 42,539 | 40,592 |
| EXPENDITT]RE | ||
| Raisingdonations andlegacies | ||
| Food | 1,674 | 838 |
| Driok | 469 | |
| 2,143 | 838 | |
| Supportcosts | ||
| Management | ||
| Wages | 11,448 | 4,761 |
| Rent | 6,000 | 6,000 |
| Insufance | 1,038 | 1,054 |
| Heat,lightandwater | 3,462 | 2,454 |
| Telephoneandstationery | 297 | 250 |
| Sundries | t26 | r44 |
| Kitchenconsumables/cleaning | 1,369 | 1,766 |
| Repairs and maintenance | 2,993 | 3,073 |
| Licences | 440 | 434 |
| Bridgnorth YSP-forManagement Services | 8,000 | 13,500 |
| Travel | 264 | (40) |
| Sessionmaterialsetc | 1,560 | 551 |
| Events and gigs | 3,028 | 45 |
| Equipment | 1,287 | 1,374 |
| 41,008 | 34,766 | |
| Totalresources expended | 43,r51 | 35,644 |
| Net (expenditure)/income | (612) | 4,988 |
| : |