OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reportof the Trustees 1to6
Independent Examiner's Report 7
Statement ofFinancial Activities 8
BalanceSheet 9
NotestotheFinancialStatements 10to14
Detailed Statement ofFinancial Activities 15

Youngpeoplewillmoveforward ineachofth efouroutcomesthroughengaginginthefollowing
Activity Youthledactivityprogramme
Fun
TargetedDiscussions Challenge
Sexuality
Diversity
Drugs
Alcohol
Relationships
Beliefs
ReflectivePractice
Attitudes
Time
Money
BeingMentored CVpreparation
Helpand support
Targetedprojects
Access to relevant services
Leaming tolead Schoolreferral
Runactivities
OrganiseareasofTheBridge
DevelopareasofTheBridge
Cook forpeer group
Put on events/activitiesforpeergroup
Leaming togive Volunteer inyounger clubs
Volunteering
Put on events/activitiesforpeergroup
Fundraising

30.6.21 30.6.20
Umestricted Restricted Total Total
fund tund funds funds
Notes f. f. f f.
INCOMEAND ENDOWMENTSFROM
Donations and legacies 39,327 39,327 27,414
C)therincome 1,265 1"265 4,145
Total 40,592 40,592 31,559
EXPENDITURE ON
Raisingfunds 35,604 35,604 31,362
NETINCOME 4,988 4,988 197
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 41\ 4,755 4,559
TOTALFUNDSCARRIEDFORWARD : 9,743 9,743 4,7ss

30.6.21 30.6.20
Unrestricted Restricted Total Total
Notes tund
f
tund
L
funds
f,
fundst
FIXEDASSETS
Tangibleassets 5 3,734 3,734 2,596
CTJ'RRENTASSETS
Debtors 6 1,697 t,697 t,616
Cash atbank andinhand 4,367 4,367 3,051
6,064 6,064 4,727
CREDITORS
Amountsfallingduewithinoneyear (s5) (ss) (2,s68)
NET CURRENTASSETS 6,009 6,009 2,159
TOTALASSETS LESSCURRENT
LIABILITIES 9,743 9,743 4,755
NETASSETS : 9,143 1I 4,755
:
F'T]NDS
Unrestrictedfunds 9,743 4,755
TOTALFUNDS 9,743 4,755
: :

Raisingdonations andlegacies 30.6.2t
+f
30.6.20
Food 838 1,859
Supporlcosts 34,766 29,503
35,604 31J62

COMPARATIVESFORTHE STATEMENTOFFIN ANCIAL ACTIVITIES
Unrestricted Restricted Total
futrd flrnd funds
f f.
INCOMEAND ENDOWMENTSFROM
Donationsandlegacies 27,414 27,4t4
Other income 4,14s 4,r45
Total 31,559 1lssq
EXPENDITUREON
Raisingfirnds 31,362 31,362
NETINCOME 19',7 t97
RECONCILIATIONOF FUNDS
Totalfundsbroughtforward 4,558 4,558
TOTALFLINDSCARRIED FORWARI) 4,755
:
4,755

5. TANGIBLEF'IXEDASSETS
Premises
alteration
costs
f.
Equipment
f.
Totals
I
COST
At1stJuly2020 19,947_ 19,t12 39,059
Additions 2,513 2,513
At30thJune2021 t9,947 21,625 41,572
DEPRECIATION
AtIstJuly2020 19,947_ 16,5 16 36,463
Chargefor year 1,375 1,375
At30th fune2027 t9,947 17,891 37,838
NETBOOKVALUE
At30thJune 2021 3,134 3,134
At30thJune2020 2,596 2,596
6. DEBTORS:AMOUNTS FALLINGDUEWITHINONEYEAR -
30.6.21 30.6.20
f. L
Prepayments 1,697 1,676
7. CREDITORS:AMOI]NTS FALLINGDUE WTTHTNONEYEAR
30.6.21 30.6.20
f. L
Accruedexpenses 55 2,568
8. MOIIEMENTINF'UNDS
Net
movement At
At1.7.20 in funds 30.6.21
f. f f.
Unrestricted funds
Generalflmd 4,755 4,988 9,743
TOTALF'UNDS 4,755 4.988 9,743

Incoming Resources Movement
resources expended infunds
f. t f.
Unrestricted funds
Generalfund 40,592 (3s,604) 4,988
TOTAL FI]NDS 40,592
:
(35,604) 4,988
:
Comparativesformovementin funds
Net
movement At
At1.7.19 infunds 30.6.20
$ f. f
Unrestrictedfunds
Generalfund 4,558 197 4,755
TOTALFI]NDS 4,558 197 4,755
Incoming Resources Movement
resources expended infunds
f {. f.
Unrestricted funds
Generalfund 31,559 (3t,362) 197
TOTALFUNDS 1'' (31,362) r9l
Net
movement At
At1.7.19 infunds 30.6.21
f f L
Unrestrictedfunds
Generalfirnd 4,558 5,185 9,743
TOTALFUNDS 4,558 5,185 9,743

Acurrent year72 months andprioryear12
follows:
months combined net movementinfunds, includedintheaboveare
Incoming
resources
f.tf.
ResourcesMovement
expendedinfunds
Unrestricted funds
Generalfund 72,151 (56,966)
5,185
TOTALFUNDS 72,rs1 (66,966)
s,185

FOR THEYEARENDED3O TH JT]NE2021
30.6.21 30.6.20
f. f.
INCOMEAND ENDOWMENTS
Donations andIegacies
Donations 10,943 16,752
Grants 20,961 8,250
Sales 673 1,973
Fundraising 6,750 439
39,32',7 27,414
Otherincome
Rent recovered t,265 4,t45
Totalineoming resources 40,592 31,559
EXPENDITURE
Raising donations andlegacies
Food 838 1,859
Supportcosts
Management
Wages 4,76t 2,140
Rent 6,000 6,000
Insurance 1,054 1,017
Heat,lightandwater 2,454 2,173
Telephone and stationery 250 25
Sundries t44 t5t
Kitchenconsumables/cleaning 1,t66 1,04t
Repairsandmaintenance 3,073 552
Licences 434 606
Bridgnorth YSP-forManagement Services 13,500 13,500
Travel (40) (68)
Sessionmaterials etc 551 685
Eventsandgigs 4s 1,062
Equipment 1,374 633
34,766 29,503
Totalresources expended 35,604 3t362
Net income 4,988 191