| Page | |
|---|---|
| Reportof the Trustees | 1to6 |
| Independent Examiner's Report | 7 |
| Statement ofFinancial Activities | 8 |
| BalanceSheet | 9 |
| NotestotheFinancialStatements | 10to14 |
| Detailed Statement ofFinancial Activities | 15 |
| Youngpeoplewillmoveforward ineachofth | efouroutcomesthroughengaginginthefollowing |
|---|---|
| Activity | Youthledactivityprogramme |
| Fun | |
| TargetedDiscussions | Challenge Sexuality |
| Diversity | |
| Drugs | |
| Alcohol | |
| Relationships | |
| Beliefs | |
| ReflectivePractice | |
| Attitudes | |
| Time | |
| Money | |
| BeingMentored | CVpreparation Helpand support |
| Targetedprojects | |
| Access to relevant services | |
| Leaming tolead | Schoolreferral Runactivities |
| OrganiseareasofTheBridge | |
| DevelopareasofTheBridge | |
| Cook forpeer group | |
| Put on events/activitiesforpeergroup | |
| Leaming togive | Volunteer inyounger clubs Volunteering |
| Put on events/activitiesforpeergroup | |
| Fundraising |
| 30.6.21 | 30.6.20 | |||||
|---|---|---|---|---|---|---|
| Umestricted | Restricted | Total | Total | |||
| fund | tund | funds | funds | |||
| Notes | f. | f. | f | f. | ||
| INCOMEAND ENDOWMENTSFROM | ||||||
| Donations and legacies | 39,327 | 39,327 | 27,414 | |||
| C)therincome | 1,265 | 1"265 | 4,145 | |||
| Total | 40,592 | 40,592 | 31,559 | |||
| EXPENDITURE ON | ||||||
| Raisingfunds | 35,604 | 35,604 | 31,362 | |||
| NETINCOME | 4,988 | 4,988 | 197 | |||
| RECONCILIATIONOFFUNDS | ||||||
| Totalfundsbroughtforward | 41\ | 4,755 | 4,559 | |||
| TOTALFUNDSCARRIEDFORWARD | : | 9,743 | 9,743 | 4,7ss |
| 30.6.21 | 30.6.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | tund f |
tund L |
funds f, |
fundst | ||
| FIXEDASSETS | ||||||
| Tangibleassets | 5 | 3,734 | 3,734 | 2,596 | ||
| CTJ'RRENTASSETS | ||||||
| Debtors | 6 | 1,697 | t,697 | t,616 | ||
| Cash atbank andinhand | 4,367 | 4,367 | 3,051 | |||
| 6,064 | 6,064 | 4,727 | ||||
| CREDITORS | ||||||
| Amountsfallingduewithinoneyear | (s5) | (ss) | (2,s68) | |||
| NET CURRENTASSETS | 6,009 | 6,009 | 2,159 | |||
| TOTALASSETS LESSCURRENT | ||||||
| LIABILITIES | 9,743 | 9,743 | 4,755 | |||
| NETASSETS | : | 9,143 | 1I | 4,755 : |
||
| F'T]NDS | ||||||
| Unrestrictedfunds | 9,743 | 4,755 | ||||
| TOTALFUNDS | 9,743 | 4,755 | ||||
| : | : |
| Raisingdonations | andlegacies | 30.6.2t +f |
30.6.20 |
|---|---|---|---|
| Food | 838 | 1,859 | |
| Supporlcosts | 34,766 | 29,503 | |
| 35,604 | 31J62 |
| COMPARATIVESFORTHE STATEMENTOFFIN | ANCIAL ACTIVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| futrd | flrnd | funds | |
| f | f. | € | |
| INCOMEAND ENDOWMENTSFROM | |||
| Donationsandlegacies | 27,414 | 27,4t4 | |
| Other income | 4,14s | 4,r45 | |
| Total | 31,559 | 1lssq | |
| EXPENDITUREON | |||
| Raisingfirnds | 31,362 | 31,362 | |
| NETINCOME | 19',7 | t97 | |
| RECONCILIATIONOF FUNDS | |||
| Totalfundsbroughtforward | 4,558 | 4,558 | |
| TOTALFLINDSCARRIED FORWARI) | 4,755 : |
4,755 |
| 5. | TANGIBLEF'IXEDASSETS | ||||
|---|---|---|---|---|---|
| Premises | |||||
| alteration | |||||
| costs f. |
Equipment f. |
Totals I |
|||
| COST | |||||
| At1stJuly2020 | 19,947_ | 19,t12 | 39,059 | ||
| Additions | 2,513 | 2,513 | |||
| At30thJune2021 | t9,947 | 21,625 | 41,572 | ||
| DEPRECIATION | |||||
| AtIstJuly2020 | 19,947_ | 16,5 16 | 36,463 | ||
| Chargefor year | 1,375 | 1,375 | |||
| At30th fune2027 | t9,947 | 17,891 | 37,838 | ||
| NETBOOKVALUE | |||||
| At30thJune 2021 | 3,134 | 3,134 | |||
| At30thJune2020 | 2,596 | 2,596 | |||
| 6. | DEBTORS:AMOUNTS FALLINGDUEWITHINONEYEAR | - | |||
| 30.6.21 | 30.6.20 | ||||
| f. | L | ||||
| Prepayments | 1,697 | 1,676 | |||
| 7. | CREDITORS:AMOI]NTS FALLINGDUE WTTHTNONEYEAR | ||||
| 30.6.21 | 30.6.20 | ||||
| f. | L | ||||
| Accruedexpenses | 55 | 2,568 | |||
| 8. | MOIIEMENTINF'UNDS | ||||
| Net | |||||
| movement | At | ||||
| At1.7.20 | in | funds | 30.6.21 | ||
| f. | f | f. | |||
| Unrestricted funds | |||||
| Generalflmd | 4,755 | 4,988 | 9,743 | ||
| TOTALF'UNDS | 4,755 | 4.988 | 9,743 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | infunds | |
| f. | t | f. | |
| Unrestricted funds | |||
| Generalfund | 40,592 | (3s,604) | 4,988 |
| TOTAL FI]NDS | 40,592 : |
(35,604) | 4,988 : |
| Comparativesformovementin funds | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At1.7.19 | infunds | 30.6.20 | |
| $ | f. | f | |
| Unrestrictedfunds | |||
| Generalfund | 4,558 | 197 | 4,755 |
| TOTALFI]NDS | 4,558 | 197 | 4,755 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | infunds | |
| f | {. | f. | |
| Unrestricted funds | |||
| Generalfund | 31,559 | (3t,362) | 197 |
| TOTALFUNDS | 1'' | (31,362) | r9l |
| Net | |||
|---|---|---|---|
| movement | At | ||
| At1.7.19 | infunds | 30.6.21 | |
| f | f | L | |
| Unrestrictedfunds | |||
| Generalfirnd | 4,558 | 5,185 | 9,743 |
| TOTALFUNDS | 4,558 | 5,185 | 9,743 |
| Acurrent year72 months andprioryear12 follows: |
months combined net movementinfunds, | includedintheaboveare |
|---|---|---|
| Incoming resources f.tf. |
ResourcesMovement expendedinfunds |
|
| Unrestricted funds | ||
| Generalfund | 72,151 | (56,966) 5,185 |
| TOTALFUNDS | 72,rs1 | (66,966) s,185 |
| FOR THEYEARENDED3O | TH JT]NE2021 | |
|---|---|---|
| 30.6.21 | 30.6.20 | |
| f. | f. | |
| INCOMEAND ENDOWMENTS | ||
| Donations andIegacies | ||
| Donations | 10,943 | 16,752 |
| Grants | 20,961 | 8,250 |
| Sales | 673 | 1,973 |
| Fundraising | 6,750 | 439 |
| 39,32',7 | 27,414 | |
| Otherincome | ||
| Rent recovered | t,265 | 4,t45 |
| Totalineoming resources | 40,592 | 31,559 |
| EXPENDITURE | ||
| Raising donations andlegacies | ||
| Food | 838 | 1,859 |
| Supportcosts | ||
| Management | ||
| Wages | 4,76t | 2,140 |
| Rent | 6,000 | 6,000 |
| Insurance | 1,054 | 1,017 |
| Heat,lightandwater | 2,454 | 2,173 |
| Telephone and stationery | 250 | 25 |
| Sundries | t44 | t5t |
| Kitchenconsumables/cleaning | 1,t66 | 1,04t |
| Repairsandmaintenance | 3,073 | 552 |
| Licences | 434 | 606 |
| Bridgnorth YSP-forManagement Services | 13,500 | 13,500 |
| Travel | (40) | (68) |
| Sessionmaterials etc | 551 | 685 |
| Eventsandgigs | 4s | 1,062 |
| Equipment | 1,374 | 633 |
| 34,766 | 29,503 | |
| Totalresources expended | 35,604 | 3t362 |
| Net income | 4,988 | 191 |