OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Charity Name

No (if any) ts and payments accountspayments accountsayments accountsyments accountsments accounts CC16a Period start date Period end date To

Receipts and payments accountspayments accountsayments accountsyments accountsments accounts

For the period from

Section A Receipts and payments

Unrestricted Restricted Endowment funds funds funds

Total funds Last year

Section A Receipts and payments
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
A1 Receipts
Fees
31,071
Grants
53,420
Donations
-
Fundraising
-
Bank interest
102
-
-
-
84,593
-
-
Sub total -
Total receipts 84,593
A3 Payments
Salaries
64,738
Rent
3,764
Internet
Snacks
402
Ofsted registration
Cleaning
Activityconsumables
481
Office supplies and equipment
1,873
End of term events
Insurance
1,542
Training
12
Medical
Fundraising
SEN and inclusion supplies
Securitychecks
Website
Toys andplayequipment
Repairs and maintenance
57
Staff and children’s uniform
Advertisingand signage
Entertainers
Drama sessions
1,074
Accountant fees
-
Fee reimbursement
-
Other
1,757
Sub total 75,701
-
-
Sub total -
Total payments 75,701
Net of receipts/(payments) 8,892
to the nearest £
Sub total(Gross income for AR)
A2 Asset and investment sales,
(see table).
A4 Asset and investment
purchases, (see table)
to the nearest £
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
to the nearest £ to the nearest £
31,071
53,420
-
-
102
-
-
-
84,593
-
-
-
84,593
64,738
3,764
-
402
-
-
481
1,873
-
1,542
12
-
-
-
-
-
-
57
-
-
-
1,074
-
-
1,757
75,701
-
-
-
75,701
8,892
to the nearest £
-
-
-
-
-
-
-
-
-
25,712
45,385
380
3,383
216
-
-
-
75,076
-
-
-
-
-
- 75,076
-
-
-
-
-
65,735
3,714
756
500
76
70
338
466
26
932
635
4
719
1,638
257
71
1,419
868
653
268
155
1,530
210
216
82
81,338
-
-
-
-
- 81,338
- - 6,262

A5 Transfers between funds - - - - - A6 Cash funds last year end - - - - - Cash funds this year end 8,892 - - 8,892 - 6,262

Section B Statement of assets and liabilities at the end of the period

Categories
B1 Cash funds
Signed by one or two trustees on
behalf of all the trustees
Details
Treasurers Account
Deposit Account
Cash
Signature
Total cash funds
(agree balances with receipts and payments
account(s))
to nearest £
to nearest £
24,982
-
8,390
-
-
-
33,372
-
Agreement Error
OK
Print Name
Unrestricted
funds
Restricted
funds
to nearest £
Endowment
funds
-
-
-
-
OK
Date of
approval