OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Note Unrestricted Restricted funds E Total 2022 Total 2021
funds E E E
INCOMING
RESOURCES
Incoming resources from generated funds
Voluntary
income
85,167 85,167 75,401
Incoming resources from charitable
activities
Grants
Total income 85,167 85,167 75,401
RESOURCES EXPENDED
Costs ofgenerating funds
Costs ofgenerating voluntary income 78,670 78,670 65,511
Fundraising
trading:
costs of goods 2,497 2,497 1,762
Charitable
activities
Governance
costs
709 709 895
Total expenditure 81,876 81,876 68,168
Extraordinary
activities —return offunds
6,157 6,157
Net (expenditure)/income 9,448 9,448 7,233
Reconciliation
offunds
Total funds brought forward 78,390 78,390 71,157
Total funds carried forward 87 838 87838 78390

Note 2022f 2021
f
Current assets
Debtors 7,903
Cash at bank and in hand 88,238 702837
78,740
Creditors: Amounts falling due within one year
E400) (350)
Net current assets 87,838 78,390
Total assets less current liabilities 87,838 78,390
Net assets 87,838 78,390
Funds ofthe charity:
Unrestricted funds 87,838 78,390
Restricted funds
TOTAL FUNDS 87,838 78,390

31/07/22 31/07/21
E f
Support costs ~78 670 ~65511

Voluntary
Income
Session fees
Funding
Fundraising
inconte
Bankinterest
Gifts in kind
Incoming resources from charitable activities
Grgnts
Total incoming resources

Information technology
Repairs
Governance
Accountancy and professional
Total Resources expended
Net Expenditure
31/07/2022 31/07/2021
E
19,734 22,001
62,472 52,912
2,367 202
7 6
587 280
85,167 75,401
2,497 1,309
69,977 60,208
2,463 846
4,221 2(602
1,112 1,087
586 658
213 110
98
78,670 65,511
453
709 895
81,876 68,168
3,291 7 233