**Date:** 16/09/2022 **Time:** 07:40:41 

**Page:** 1 

## **Etchingham Barn Owls Preschool Profit and Loss** 

**From:** Month 10, May 2022 **To:** Month 12, July 2022 

## **Chart of Accounts:** 

## Default Layout of Accounts 

|**Period**<br>**Sales**<br>Computer Serve Vouchers<br>72.29<br>Parent Fees<br>6,246.11<br>ESCC Fees<br>22,326.33<br>Fundraising<br>20.35<br>Donations<br>10.00<br>School Dinners<br>1,070.33<br>**Purchases**<br>School Uniform<br>0.00<br>Advertising<br>0.00<br>**Direct Expenses**<br>**Gross Profit/(Loss):**<br>**Overheads**<br>Gross Wages<br>27,983.26<br>SMP<br>957.18<br>Employers National Insurance<br>1,615.12<br>Employers Pensions<br>668.41<br>SMP, SSP SAP Reclaimed<br>(957.18)<br>Premises Expenses<br>2,023.80<br>Hall Hire<br>0.00<br>Business Rates<br>543.00<br>Postage<br>6.90<br>Telephone<br>120.00<br>Office Stationery<br>129.95<br>Computer Software<br>5.97<br>Pre-school General Expenses<br>1,288.80<br>Professional Fees<br>45.80<br>Cleaning<br>295.00<br>Bank Charges<br>29.00<br>Training Costs<br>148.59<br>Insurance<br>0.00<br>Staff Welfare<br>0.00<br>School Meal Costs<br>1,166.00<br>**Net Profit/(Loss):**|29,745.41<br>0.00<br>0.00<br>29,745.41<br>36,069.60<br>(6,324.19)|**Year to Date**<br>487.91<br>31,893.36<br>82,660.07<br>37.94<br>94.50<br>3,789.54<br>177.59<br>122.40<br>104,584.92<br>957.18<br>5,435.38<br>2,365.30<br>(957.18)<br>5,073.80<br>31.50<br>1,283.39<br>19.82<br>120.00<br>374.13<br>21.89<br>4,292.91<br>163.60<br>354.37<br>103.75<br>178.59<br>797.96<br>400.00<br>2,445.25||118,963.32<br>299.99<br>0.00|
|---|---|---|---|---|
||||<br>|118,663.33<br>128,046.56|
|||||(9,383.23)|



