OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Contents
Page:
Reference and Administration
details
2-5 Report of the Trustees
6-8 Report of the Independent Auditor
Statement of Financial Activities
10 Balance Sheet
11-19 Notes forming part ofthe Financial Statements

Notes 2023 2022
E E
Income and endowments from
Investments 440,669 422,450
Total 440,669 422,450
Expenditure
on
Raising funds 58,609 68,970
Charitable
activities
Activities
undertaken
363,900 367,900
Support costs 6,300 6,300
Other expenditure 20,040 20,220
Total 448,849 463,390
Net (expenditure) before investment (losses) (8,180) (40,940)
Net unrealised
(losses) on
investment assets (2,861,592) (335,103)
Net expenditure (2,869,772) (376,043)
Other recognised gains
Realised gains on investment assets 923,980 770,726
Net movement
in funds
(1,945,792) 394,683
Total funds at 6 April 2022 19,354,170 18,959,487
Total funds at 5 April 2023 9 17,408,378 19,354,170

2 Investment
income
2023 2022
E E
Dividends
and interest
from quoted investments 439,131 422,434
Interest
on cash deposits
1,538 16
440,669 422,450
3 Raising Funds 2023 2022
E E
Investment
management
fee 58,609 68,970
4 Grants paid or payable 2023 2022
E E
E5,000 or over:
Age UK Coventry
and Warwickshire
5,000 5,000
Alzheimer's
Society
5,000 6,000
Anthony
Nolan
5,000
ARNI 10,000
Asthma
UK and British Lung Foundation
Partnership 10,000
Avoncroft
Arts Society
5,000
Bath Recreation 12,000
Blood Bikes NICU Support 10,000 11,500
Blood Cancer UK 7,500
Brain Tumour Research 5,000
Carried
Forward
57,000 40,000

4 Grants paid or payable (continued) (continued) (continued) 2023 2022
5 8
Brought Forward 14,400 28,500
Children's
Air Ambulance
3,000
Churchill
Lines Foundation
3,000
City Harvest
LTD
4,000
City Music Foundation 1,000
CLIC Sargent Cancer Care for Children 2,000
ClientEarth 3,000
Coppafeel 2,000
County Air Ambulance
Trust
1,000
Feedback Madagascar 2,000
Game 8 Wildlife Conservation Trust 4,000
Gloucestershire
Wildlife
Trust 2,000 2,000
GOSH 1,000 2,000
Great Western
Air Ambulance
1,000
Guide Dogs For the Blind 1,500
GWCT 1,500
Hammersmith
and Fulham
Food Bank 1,000
Help for Heroes 1,000
Help for Homeless 1,000
Holmewood
Animal
Rescue
1,000
Hope ft Homes for Children 1,000
Injured Jockeys Fund 1,000
Intensive
Care Society
1,000
James' Place 3,000
Julia's House Ltd 4,000
Learn Achieve Become 2,000
Lendwithcare 2,000
Lord Leycester Hospital 2,000 2,000
Macmillan
Cancer Support
4,000
Macular Society 1,000 1,000
Maggie Keswick Jencks Cancer Caring Centres Trust 1,000
Marie Curie 1,000
Meningitis
Research
Foundation
1,000
Millfield 1,250
MNDA 2,000 2,000
MS Society 1,000
National
Youth Orchestra
of Great Britain 4,000
Parish of Warwick St Marys Capital Company 3,000
Quintessentially
Foundation
2,000 1,000
Carried
Forward
53,650 72,500

Grants paid or payable Grants paid or payable Grants paid or payable (continued) (continued) 2023 2022
E E
Brought Forward 53,650 72,500
Rainbow Trust 1,000
Royal British Legion 2,000
Royal Horticultural Society 4,000
RSPB 1,500 2,000
Salvation
Army
3,000
Shipwrecked
Mariners
Society 1,000
Smile Train 1,000
SSFA 3,000 2,000
St Michael's
Hospice
4,000
Supporting
Wounded
Veterans 2,500
The Children's
Cancer
Leukaemia 2,000
The Cure Parkinson's Trust 3,000
The Labrador Rescue Trust 1,000
The Lullaby Trust 1,000
The Mark Davies Injured Riders Fund 2,000
The Mary Hare Foundation 2,000
The Trussell Trust 2,000
Thornage
HaB Independent
Living 4,500
Tiggywinkles 1,000
UNICEF 6,600
Victoria's Promise 1,000 1,000
Walking With The Wounded 4,000
War Memorials
Trust
2,000
Warwickshire
Wildlife
Trust 2,000 2,000
Winston's
Wish
3,000 2,000
Wogan Trust 2,000 2,000
Wood Green The Animals Charity 1,000
Woodgreen 2,000
WWF 1,000
89,650 113,600
E999and under 4,750 2,800
363,900 367,900

Support Costs
Basis of
apportionment Costs of grant making Governance
2023 2022 2023 2022
E E E E
Auditors' remuneration 0:1 1,140 1,320
Other expenses 1:3 6,300 6,300 18,900 18,900
6,300 6,300 20,040 20,220
6 investments 2023 2022
Market value at 6 April 2022 19,147,594 18,174,508
Acquisition
cost in the year
1,681„233 2,106,353
Proceeds from disposals in the year (1,934,709) (1,568,890)
(253,476) 537,463
Realised gains on disposals 923,980 770,726
Unrealised
investment
losses (2,861,592) (335,103)
(1,937,612) 435,623
Market value at 5 April 2023 16,956,506 19,147,594
Cash held within the investment portfolio 305,861 113,928
Total value of portfolio at 5 April 2023 17,262,367 19,261,522
Historical cost at 5 April 2023 14,163,804 13,493,300

6 Investments
(continued)
Investments
(continued)
2023
At 5 April 2023 the market value is divided:
Bonds - 14holdings 2,491,446 14.4%o
Alternatives
& Multi-Asset
- 13holdings 4,051,282 23.5%
UK Equities
- 14holdings
4,112,956 23.9%o
USA - 7 holdings 2,626,750 15.2%
Europe - 4 holdings 1,384,975 8.0%
Japan
—2 holdings
601,412 3.5%
Pacific Basin exJapan - 1 holdings 283,110 1.6%
Emerging
Markets
-
1 holdings 91,375 0.5%
Rest ofthe World
-
3 holdings 1,313,200 7.6%
16,956,506 98.2%
Uninvested
cash capital
305,861 1.8%o
17,262,367 100%o
There were no investment in the portfolio which exceeded 5%.
7 Debtors 2023 2022
E E
Accrued investment income 37,273 37,897
8 Creditors: Amounts faging due within one year 2023 2022
E E
Investment
management
fee 14,814 17,747
Auditors' fee 1,260 1,380
16,074 19,127

9 Statement of movement of movement on unrestricted funds
Expenditure
Balance as at Gains and Balance as at
6 April 2022 Income (Losses) Transfers 5 April 2023
E E E E
Designated fund:
Investment fund 19,261,522 (1,999,155) 17,262,367
General fund 92,648 440,669 (2,386,461) 1,999,155 146,011
Total unrestricted funds 19,354,170 440,669 (2,386,461) 17,408,378