| Contents | ||||
|---|---|---|---|---|
| Page: | ||||
| Reference | and | Administration details |
||
| 2-5 | Report of | the | Trustees | |
| 6-8 | Report of | the | Independent | Auditor |
| Statement | of | Financial Activities | ||
| 10 | Balance Sheet | |||
| 11-19 | Notes forming | part ofthe | Financial Statements |
| Notes | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Income and endowments | from | ||||||
| Investments | 440,669 | 422,450 | |||||
| Total | 440,669 | 422,450 | |||||
| Expenditure on |
|||||||
| Raising funds | 58,609 | 68,970 | |||||
| Charitable activities |
|||||||
| Activities undertaken |
363,900 | 367,900 | |||||
| Support costs | 6,300 | 6,300 | |||||
| Other expenditure | 20,040 | 20,220 | |||||
| Total | 448,849 | 463,390 | |||||
| Net (expenditure) | before | investment | (losses) | (8,180) | (40,940) | ||
| Net unrealised (losses) on |
investment | assets | (2,861,592) | (335,103) | |||
| Net expenditure | (2,869,772) | (376,043) | |||||
| Other recognised | gains | ||||||
| Realised gains on | investment | assets | 923,980 | 770,726 | |||
| Net movement in funds |
(1,945,792) | 394,683 | |||||
| Total funds at 6 April 2022 | 19,354,170 | 18,959,487 | |||||
| Total funds at 5 April 2023 | 9 | 17,408,378 | 19,354,170 |
| 2 | Investment income |
2023 | 2022 | ||
|---|---|---|---|---|---|
| E | E | ||||
| Dividends and interest |
from quoted investments | 439,131 | 422,434 | ||
| Interest on cash deposits |
1,538 | 16 | |||
| 440,669 | 422,450 | ||||
| 3 | Raising Funds | 2023 | 2022 | ||
| E | E | ||||
| Investment management |
fee | 58,609 | 68,970 | ||
| 4 | Grants paid or payable | 2023 | 2022 | ||
| E | E | ||||
| E5,000 or over: | |||||
| Age UK Coventry and Warwickshire |
5,000 | 5,000 | |||
| Alzheimer's Society |
5,000 | 6,000 | |||
| Anthony Nolan |
5,000 | ||||
| ARNI | 10,000 | ||||
| Asthma UK and British Lung Foundation |
Partnership | 10,000 | |||
| Avoncroft Arts Society |
5,000 | ||||
| Bath Recreation | 12,000 | ||||
| Blood Bikes NICU Support | 10,000 | 11,500 | |||
| Blood Cancer UK | 7,500 | ||||
| Brain Tumour Research | 5,000 | ||||
| Carried Forward |
57,000 | 40,000 |
| 4 | Grants paid or payable | (continued) | (continued) | (continued) | 2023 | 2022 |
|---|---|---|---|---|---|---|
| 5 | 8 | |||||
| Brought Forward | 14,400 | 28,500 | ||||
| Children's Air Ambulance |
3,000 | |||||
| Churchill Lines Foundation |
3,000 | |||||
| City Harvest LTD |
4,000 | |||||
| City Music Foundation | 1,000 | |||||
| CLIC Sargent Cancer Care for Children | 2,000 | |||||
| ClientEarth | 3,000 | |||||
| Coppafeel | 2,000 | |||||
| County Air Ambulance Trust |
1,000 | |||||
| Feedback Madagascar | 2,000 | |||||
| Game 8 Wildlife Conservation | Trust | 4,000 | ||||
| Gloucestershire Wildlife |
Trust | 2,000 | 2,000 | |||
| GOSH | 1,000 | 2,000 | ||||
| Great Western Air Ambulance |
1,000 | |||||
| Guide Dogs For the Blind | 1,500 | |||||
| GWCT | 1,500 | |||||
| Hammersmith and Fulham |
Food Bank | 1,000 | ||||
| Help for Heroes | 1,000 | |||||
| Help for Homeless | 1,000 | |||||
| Holmewood Animal Rescue |
1,000 | |||||
| Hope ft Homes for Children | 1,000 | |||||
| Injured Jockeys Fund | 1,000 | |||||
| Intensive Care Society |
1,000 | |||||
| James' Place | 3,000 | |||||
| Julia's House Ltd | 4,000 | |||||
| Learn Achieve Become | 2,000 | |||||
| Lendwithcare | 2,000 | |||||
| Lord Leycester Hospital | 2,000 | 2,000 | ||||
| Macmillan Cancer Support |
4,000 | |||||
| Macular Society | 1,000 | 1,000 | ||||
| Maggie Keswick Jencks Cancer | Caring Centres Trust | 1,000 | ||||
| Marie Curie | 1,000 | |||||
| Meningitis Research Foundation |
1,000 | |||||
| Millfield | 1,250 | |||||
| MNDA | 2,000 | 2,000 | ||||
| MS Society | 1,000 | |||||
| National Youth Orchestra |
of Great Britain | 4,000 | ||||
| Parish of Warwick St Marys | Capital Company | 3,000 | ||||
| Quintessentially Foundation |
2,000 | 1,000 | ||||
| Carried Forward |
53,650 | 72,500 |
| Grants paid or payable | Grants paid or payable | Grants paid or payable | (continued) | (continued) | 2023 | 2022 |
|---|---|---|---|---|---|---|
| E | E | |||||
| Brought Forward | 53,650 | 72,500 | ||||
| Rainbow Trust | 1,000 | |||||
| Royal British Legion | 2,000 | |||||
| Royal Horticultural | Society | 4,000 | ||||
| RSPB | 1,500 | 2,000 | ||||
| Salvation Army |
3,000 | |||||
| Shipwrecked Mariners |
Society | 1,000 | ||||
| Smile Train | 1,000 | |||||
| SSFA | 3,000 | 2,000 | ||||
| St Michael's Hospice |
4,000 | |||||
| Supporting Wounded |
Veterans | 2,500 | ||||
| The Children's Cancer |
Leukaemia | 2,000 | ||||
| The Cure Parkinson's | Trust | 3,000 | ||||
| The Labrador Rescue | Trust | 1,000 | ||||
| The Lullaby Trust | 1,000 | |||||
| The Mark Davies Injured Riders Fund | 2,000 | |||||
| The Mary Hare Foundation | 2,000 | |||||
| The Trussell Trust | 2,000 | |||||
| Thornage HaB Independent |
Living | 4,500 | ||||
| Tiggywinkles | 1,000 | |||||
| UNICEF | 6,600 | |||||
| Victoria's Promise | 1,000 | 1,000 | ||||
| Walking With The Wounded | 4,000 | |||||
| War Memorials Trust |
2,000 | |||||
| Warwickshire Wildlife |
Trust | 2,000 | 2,000 | |||
| Winston's Wish |
3,000 | 2,000 | ||||
| Wogan Trust | 2,000 | 2,000 | ||||
| Wood Green The Animals | Charity | 1,000 | ||||
| Woodgreen | 2,000 | |||||
| WWF | 1,000 | |||||
| 89,650 | 113,600 | |||||
| E999and under | 4,750 | 2,800 | ||||
| 363,900 | 367,900 |
| Support | Costs | |||||
|---|---|---|---|---|---|---|
| Basis of | ||||||
| apportionment | Costs of grant | making | Governance | |||
| 2023 | 2022 | 2023 | 2022 | |||
| E | E | E | E | |||
| Auditors' | remuneration | 0:1 | 1,140 | 1,320 | ||
| Other expenses | 1:3 | 6,300 | 6,300 | 18,900 | 18,900 | |
| 6,300 | 6,300 | 20,040 | 20,220 |
| 6 | investments | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|---|
| Market value at 6 April | 2022 | 19,147,594 | 18,174,508 | ||||
| Acquisition cost in the year |
1,681„233 | 2,106,353 | |||||
| Proceeds from disposals | in the year | (1,934,709) | (1,568,890) | ||||
| (253,476) | 537,463 | ||||||
| Realised gains on disposals | 923,980 | 770,726 | |||||
| Unrealised investment |
losses | (2,861,592) | (335,103) | ||||
| (1,937,612) | 435,623 | ||||||
| Market value at 5 April | 2023 | 16,956,506 | 19,147,594 | ||||
| Cash held within the investment | portfolio | 305,861 | 113,928 | ||||
| Total value of portfolio | at 5 April 2023 | 17,262,367 | 19,261,522 | ||||
| Historical cost at 5 April 2023 | 14,163,804 | 13,493,300 |
| 6 | Investments (continued) |
Investments (continued) |
2023 | ||||
|---|---|---|---|---|---|---|---|
| At 5 April 2023 the | market | value is divided: | |||||
| Bonds - 14holdings | 2,491,446 | 14.4%o | |||||
| Alternatives & Multi-Asset |
- 13holdings | 4,051,282 | 23.5% | ||||
| UK Equities - 14holdings |
4,112,956 | 23.9%o | |||||
| USA - 7 holdings | 2,626,750 | 15.2% | |||||
| Europe - 4 holdings | 1,384,975 | 8.0% | |||||
| Japan —2 holdings |
601,412 | 3.5% | |||||
| Pacific Basin exJapan - | 1 holdings | 283,110 | 1.6% | ||||
| Emerging Markets - |
1 holdings | 91,375 | 0.5% | ||||
| Rest ofthe World - |
3 holdings | 1,313,200 | 7.6% | ||||
| 16,956,506 | 98.2% | ||||||
| Uninvested cash capital |
305,861 | 1.8%o | |||||
| 17,262,367 | 100%o | ||||||
| There were no investment | in the portfolio which exceeded 5%. | ||||||
| 7 | Debtors | 2023 | 2022 | ||||
| E | E | ||||||
| Accrued investment | income | 37,273 | 37,897 | ||||
| 8 | Creditors: Amounts | faging | due within one year | 2023 | 2022 | ||
| E | E | ||||||
| Investment management |
fee | 14,814 | 17,747 | ||||
| Auditors' fee | 1,260 | 1,380 | |||||
| 16,074 | 19,127 |
| 9 | Statement | of movement | of movement | on unrestricted | funds | ||||
|---|---|---|---|---|---|---|---|---|---|
| Expenditure | |||||||||
| Balance as at | Gains and | Balance as at | |||||||
| 6 April 2022 | Income | (Losses) | Transfers | 5 April 2023 | |||||
| E | E | E | E | ||||||
| Designated | fund: | ||||||||
| Investment | fund | 19,261,522 | (1,999,155) | 17,262,367 | |||||
| General fund | 92,648 | 440,669 | (2,386,461) | 1,999,155 | 146,011 | ||||
| Total unrestricted | funds | 19,354,170 | 440,669 | (2,386,461) | 17,408,378 |