| Contents | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Page: | ||||||||||||
| Reference and Administration details |
||||||||||||
| Report ofthe Trustees | ||||||||||||
| 5-7 | Report ofthe independent | Auditor | ||||||||||
| Statement of Financial | Activities | |||||||||||
| Balance Sheet | ||||||||||||
| 10-17 | Notes forming part of |
the | Financial | Statements | ||||||||
| Trustees | ||||||||||||
| Mr Tim Cadbury | ||||||||||||
| MrMark Cadbury | ||||||||||||
| Mr Roger VJ Cadbury | ||||||||||||
| Mrs AJanie Cadbury | ||||||||||||
| Mr Benedict Cadbury | ||||||||||||
| Prlndpal | Office | |||||||||||
| BDO LLP, 2 Snowhill, Birmingham, |
B46GA | |||||||||||
| Accountants | ||||||||||||
| BDO LLP, 2 Snowhill Queensway, | Birmingham, | B46GA | ||||||||||
| independent | Auditor | |||||||||||
| RMacLaren, Michael Dufty |
Partnership | Limited, | 61 Charlotte | Street, | The Counting | House, | ||||||
| Birmingham, B31PX |
||||||||||||
| investment | Managers | |||||||||||
| Evelyn Partners, 14th |
Floor, 103 | Colmore Row, | Birmingham„B3 3AJ | |||||||||
| Lloyds Bank, University | of | Birmingham | Branch, | 142 Edgbaston | Park Road, Birmingham, | B15 2TY | ||||||
| The Charity Bank Limited, | Fosse | House, 182 High Street, Tonbridge, | TN9 1BE |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | E | |||||||
| Income and endowments | from | |||||||
| Investments | 422,450 | 381,197 | ||||||
| Total | 422,450 | 381,197 | ||||||
| Expenditure on |
||||||||
| Raising funds | 68,970 | 59,572 | ||||||
| Charitable activities |
||||||||
| Grants | 367,90Q | 465,250 | ||||||
| Support costs | 6,300 | 6,918 | ||||||
| Other expenditure | 20,22Q | 22,136 | ||||||
| 463,390 | 553,87& | |||||||
| Net (expenditure)/income | before investment | gains/(losses) | {40,940) | (172,679) | ||||
| Net unrealised {losses)/gains |
on investment | assets | {335,103) | 3,388,796 | ||||
| Net (expenditure)/income | (376,043) | 3,216,117 | ||||||
| Other recognised gains/(losses) |
||||||||
| Realised gains/(losses) | on | investment | assets | 839,448 | ||||
| Net movement in funds |
394,683 | 4,055,565 | ||||||
| Total funds at 6April | 2021 | 18,959,487 | 14,903,922 | |||||
| Total funds at 5April | 2022 | 19,354,170 | 18,959,487 |
| Notes | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Fixed Assets | |||||||
| Investments | 19,261,522 | 18,762,792 | |||||
| Current Assets | |||||||
| Debtors | 37,897 | 42,677 | |||||
| Cash at bank | and in | hand | 73,878 | 172)267 | |||
| 111,775 | 214,944 | ||||||
| Current Liabilities |
|||||||
| Creditors: amounts | falling due within | one year | |||||
| Accruals | 8 | (19,127) | (18,249) | ||||
| Net current | assets | 92,648 | 196,695 | ||||
| Total net assets | 19,354,170 | 18,959„487 | |||||
| Funds | |||||||
| Unrestricted | funds | 19,354,170 | 18,959,487 |
| 2 | Investment income |
2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Dividends (net) and interest |
(gross) | ||||||
| from quoted investments | 422,434 | 381„015 | |||||
| Interest on deposits {gross) | 16 | 182 | |||||
| 422,450 | 381,197 | ||||||
| 3 | Raising Funds | 2022 | 2021' | ||||
| f. | |||||||
| Investment management |
fee | 68,970 | 59 572 | ||||
| 4 | Grants paid or payable | ||||||
| E5,00Dor over: | |||||||
| Age UK Coventry &.Warwickshire |
5,000 | ||||||
| Alzhefmer's Society |
6,000 | ||||||
| ARNI | 10,000 | ||||||
| Blood Bikes NICU Support | 11,500 | ||||||
| Blood Cancer UK | 7,500 | ||||||
| British Lung Foundation | 7,500 | ||||||
| CJames Cadbury Charity | 5,000 | ||||||
| Cancer Research UK |
10,000 | ||||||
| Chase Africa | 5,000 | ||||||
| CPRE | 10,000 | ||||||
| DEC Afghanistan Crisis Appeal. |
5,000 | ||||||
| English Schools Orchestra | 10,000 | ||||||
| Fircroft College | 5,000 | ||||||
| Firefly International | 5,000 | ||||||
| King's School Bruton | 10p000 | ||||||
| Macmillan Cancer Support |
12,500 | ||||||
| Northamptonshire Community |
Foundation | 'I0,000 | |||||
| Nothamptonshire Historic |
Churches Trust | 10,000 | |||||
| Peter Cadbury Charitable | Trust | 5,000 | |||||
| RA 8, VBReekie Charitable | Trust | 5,000 | |||||
| Red Cross Northampton | 10,000 | ||||||
| RNLI | 10,000 | ||||||
| Roald Dahls iIIIarvellous | Chidren's | Charity | 5,000 | ||||
| Carried Forwards | 180,000 |
| 4 | Grants paid or payable | Grants paid or payable | (continued) | |
|---|---|---|---|---|
| Brought Forward | 180,000 | |||
| RVJ Cadbury Charitable | Trust (note) | 5,000 | ||
| Save The Children | 5,000 | |||
| Shelter | 5,000 | |||
| St John's Ambulance | 10,0QQ | |||
| The British Forces Foundation | 5,000 | |||
| The HALO Trust | 5,000 | |||
| The Outward Bound Trust |
5,000 | |||
| Treloar Trust | 5,000 | |||
| UNHCR | 10,000 | |||
| War Memorials Trust | 6,500 | |||
| WFGA | 10,000 | |||
| 251,500 | ||||
| K1,000or over: | ||||
| Active and In Touch Frome | 2,000 | |||
| Actors Benevolent Fund |
3,00Q | |||
| Alcohol Change UK |
1,000 | |||
| Amnestr)t International |
3,000 | |||
| Avoncroft Arts Society | 3,000 | |||
| Berks, Bucks and Oxon | Wildlife Trust | 2,000 | ||
| Birmingham Childrens |
Hospital | 3,DQQ | ||
| Black Country Living Museum |
1,000 | |||
| Bournville Village Trust | (Note) | 1,000 | ||
| Brain Tumour Research | 3,000 | |||
| Canine Partners | 1,000 | |||
| Charlie Wailer Trust | 3,00Q | |||
| Children with Cancer |
2,500 | |||
| Churchill Lines Foundation |
3,000 | |||
| City Music Foundation | 1,000 | |||
| CLIC Sargent Cancer Care for Children | 2,00D | |||
| ClientEarth | 3,000 | |||
| County Air Ambulance | Trust | 1,000 | ||
| Carried Forwards |
| 4 | Grants paid or payable | Grants paid or payable | (continued) | (continued) | (continued) | |||
|---|---|---|---|---|---|---|---|---|
| Brought Forward | 38,500 | |||||||
| Feedback Madagascar | 2,000 | |||||||
| Game Ijt:Wildlife Conservation |
Trust | 4,000 | ||||||
| Gloucestershire Wildlife |
Trust | 2,000 | ||||||
| GOSH | 2,000 | |||||||
| Great Western Air Ambulance | 1,000 | |||||||
| Guide Dogs Forthe Blind | 1,500 | |||||||
| GWCT | 1,500 | |||||||
| Help for Heroes | 1,000 | |||||||
| Holmewood Animal Rescue |
1,000 | |||||||
| injured Jockeys Fund | 1,000 | |||||||
| Intensive Care Society | 'I,OOO | |||||||
| JuUa's House Ltd | 4,000 | |||||||
| Lendwlthcare | 2,000 | |||||||
| Lord Leycester Hospital | 2,0QO | |||||||
| Macular Society | 1,000 | |||||||
| Maggie Keswick Jencks | Cancer | Carin | g Centres Trust | 1,000 | ||||
| MNDA | 2,000 | |||||||
| Parish of Warwick St Marys | Capital C | ompany | 3,00Q | |||||
| Quintessentially Foundation |
1,000 | |||||||
| Rainbow Trust | 1,000 | |||||||
| Royal British Legion | 2,000 | |||||||
| Royal Horticultural, Society |
4,000 | |||||||
| RSPB | 2,000 | |||||||
| Shipwrecked Mariners |
Society | 1,000 | ||||||
| SSFA | 2,000 | |||||||
| St Michael's Hospice |
4,000 | |||||||
| The Trussell Trust | 2,000 | |||||||
| Thornage Hall Independent |
Living | 4,500 | ||||||
| Tiggywinkles | 1,000 | |||||||
| UNICEF | 6,600 | |||||||
| Victoria's Promise | 1,000 | |||||||
| Warwickshire Wildhfe |
Trust | 2,000 | ||||||
| Winston's Wish |
2,000 | |||||||
| Wogan Trust | 2,000 | |||||||
| Carried Forwards | 109,600 |
| 6 | investments | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Market Value 6 April 2021 | 18,174,508 | 14,594,293 | |||
| Additions | 2,106,353 | 2,132,573 | |||
| Disposals | (1,5&8,890) | (2,780,60Z) | |||
| Realised gains/(losses) | 770,726 | 839,448 | |||
| Net unrealised investment |
(losses)/gains | (335,103) | 3,388,796 | ||
| Market value 5 April 20Z2 | 19,147,594 | 18,'i74, 508 | |||
| Cash held within the investment | portfolio | 113,928 | 588„284 | ||
| 19,261,522 | 18,762,792 | ||||
| Historical cost as at 5 April | 202Z | 13,493.300 | 12,185,111 | ||
| At 5April 2022 the market | value | is divided: | |||
| Bonds | 3,235,955 | 16.8% | |||
| ALternatives B.Multi-Asset |
4,950,178 | 25.7% | |||
| UK Equities | 4,258,126 | 22.1% | |||
| USA | 1,709,370 | 8.9X | |||
| Europe | 1,300,592 | 6.8% | |||
| Japan | 672,645 | 3.5% | |||
| Pacific Basin ex Japan | 301,358 | 1.6% | |||
| Emerging Markets |
95,890 | 0.5% | |||
| Rest ofthe World | 2,623,480 | 13.6% | |||
| 19&147,594 | 99.4X | ||||
| Uninvested cash capital |
113,928 | 0.6% | |||
| 19,261,522 | |||||
| There was one investment | in the | portfolio which exceeded 5%. | |||
| Market | |||||
| Value | |||||
| f | |||||
| Scottish Mortgage inv Trust |
- 95,000 | 980,400 |
| 7 | Debtors | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| E | ||||||||||
| Accrued investment | income | 37,897 | 42,677 | |||||||
| 8 | Creditors: | Amounts | falling | due within one year | 2022 | 2021 | ||||
| E | E | |||||||||
| Management | fee | 17,747 | 15,669 | |||||||
| Auditors fee | 'f,3&0 | 2,580 | ||||||||
| 19,127 | 18,249 | |||||||||
| 9 | Statement | ofMovement | on | Unrestricted | Funds | |||||
| Expenditure | ||||||||||
| Gains and | ||||||||||
| {Losses)asat | ||||||||||
| to | balance 6 | |||||||||
| April 2021 | ||||||||||
| Balance 6 | and Balance 5 | Balance 5 | ||||||||
| April 2021 | Income | Apri(2022 | Transfers | April 2022 | ||||||
| E | E | E | E | |||||||
| Designated | fund: | |||||||||
| Investment | fund | 18,762,792 | 498,730 | 19,2&1,522 | ||||||
| General fund | 196,695 | 422,450 | (27,767) | (498,730) | 92,648 | |||||
| Total unrestricted | funds | 18,959,487 | '422,450 | (27,767) | 19,354,170 |