OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Contents
Page:
Reference and Administration
details
Report ofthe Trustees
5-7 Report ofthe independent Auditor
Statement of Financial Activities
Balance Sheet
10-17 Notes forming
part of
the Financial Statements
Trustees
Mr Tim Cadbury
MrMark Cadbury
Mr Roger VJ Cadbury
Mrs AJanie Cadbury
Mr Benedict Cadbury
Prlndpal Office
BDO LLP, 2 Snowhill,
Birmingham,
B46GA
Accountants
BDO LLP, 2 Snowhill Queensway, Birmingham, B46GA
independent Auditor
RMacLaren,
Michael Dufty
Partnership Limited, 61 Charlotte Street, The Counting House,
Birmingham,
B31PX
investment Managers
Evelyn Partners,
14th
Floor, 103 Colmore Row, Birmingham„B3 3AJ
Lloyds Bank, University of Birmingham Branch, 142 Edgbaston Park Road, Birmingham, B15 2TY
The Charity Bank Limited, Fosse House, 182 High Street, Tonbridge, TN9 1BE

2022 2021
Notes E
Income and endowments from
Investments 422,450 381,197
Total 422,450 381,197
Expenditure
on
Raising funds 68,970 59,572
Charitable
activities
Grants 367,90Q 465,250
Support costs 6,300 6,918
Other expenditure 20,22Q 22,136
463,390 553,87&
Net (expenditure)/income before investment gains/(losses) {40,940) (172,679)
Net unrealised
{losses)/gains
on investment assets {335,103) 3,388,796
Net (expenditure)/income (376,043) 3,216,117
Other recognised
gains/(losses)
Realised gains/(losses) on investment assets 839,448
Net movement
in funds
394,683 4,055,565
Total funds at 6April 2021 18,959,487 14,903,922
Total funds at 5April 2022 19,354,170 18,959,487

Notes 2022 2021
Fixed Assets
Investments 19,261,522 18,762,792
Current Assets
Debtors 37,897 42,677
Cash at bank and in hand 73,878 172)267
111,775 214,944
Current
Liabilities
Creditors: amounts falling due within one year
Accruals 8 (19,127) (18,249)
Net current assets 92,648 196,695
Total net assets 19,354,170 18,959„487
Funds
Unrestricted funds 19,354,170 18,959,487

2 Investment
income
2022 2021
Dividends
(net) and interest
(gross)
from quoted investments 422,434 381„015
Interest on deposits {gross) 16 182
422,450 381,197
3 Raising Funds 2022 2021'
f.
Investment
management
fee 68,970 59 572
4 Grants paid or payable
E5,00Dor over:
Age UK Coventry
&.Warwickshire
5,000
Alzhefmer's
Society
6,000
ARNI 10,000
Blood Bikes NICU Support 11,500
Blood Cancer UK 7,500
British Lung Foundation 7,500
CJames Cadbury Charity 5,000
Cancer Research
UK
10,000
Chase Africa 5,000
CPRE 10,000
DEC Afghanistan
Crisis Appeal.
5,000
English Schools Orchestra 10,000
Fircroft College 5,000
Firefly International 5,000
King's School Bruton 10p000
Macmillan
Cancer Support
12,500
Northamptonshire
Community
Foundation 'I0,000
Nothamptonshire
Historic
Churches Trust 10,000
Peter Cadbury Charitable Trust 5,000
RA 8, VBReekie Charitable Trust 5,000
Red Cross Northampton 10,000
RNLI 10,000
Roald Dahls iIIIarvellous Chidren's Charity 5,000
Carried Forwards 180,000

4 Grants paid or payable Grants paid or payable (continued)
Brought Forward 180,000
RVJ Cadbury Charitable Trust (note) 5,000
Save The Children 5,000
Shelter 5,000
St John's Ambulance 10,0QQ
The British Forces Foundation 5,000
The HALO Trust 5,000
The Outward
Bound Trust
5,000
Treloar Trust 5,000
UNHCR 10,000
War Memorials Trust 6,500
WFGA 10,000
251,500
K1,000or over:
Active and In Touch Frome 2,000
Actors Benevolent
Fund
3,00Q
Alcohol Change
UK
1,000
Amnestr)t
International
3,000
Avoncroft Arts Society 3,000
Berks, Bucks and Oxon Wildlife Trust 2,000
Birmingham
Childrens
Hospital 3,DQQ
Black Country
Living Museum
1,000
Bournville Village Trust (Note) 1,000
Brain Tumour Research 3,000
Canine Partners 1,000
Charlie Wailer Trust 3,00Q
Children
with Cancer
2,500
Churchill
Lines Foundation
3,000
City Music Foundation 1,000
CLIC Sargent Cancer Care for Children 2,00D
ClientEarth 3,000
County Air Ambulance Trust 1,000
Carried Forwards

4 Grants paid or payable Grants paid or payable (continued) (continued) (continued)
Brought Forward 38,500
Feedback Madagascar 2,000
Game
Ijt:Wildlife Conservation
Trust 4,000
Gloucestershire
Wildlife
Trust 2,000
GOSH 2,000
Great Western Air Ambulance 1,000
Guide Dogs Forthe Blind 1,500
GWCT 1,500
Help for Heroes 1,000
Holmewood
Animal Rescue
1,000
injured Jockeys Fund 1,000
Intensive Care Society 'I,OOO
JuUa's House Ltd 4,000
Lendwlthcare 2,000
Lord Leycester Hospital 2,0QO
Macular Society 1,000
Maggie Keswick Jencks Cancer Carin g Centres Trust 1,000
MNDA 2,000
Parish of Warwick St Marys Capital C ompany 3,00Q
Quintessentially
Foundation
1,000
Rainbow Trust 1,000
Royal British Legion 2,000
Royal Horticultural,
Society
4,000
RSPB 2,000
Shipwrecked
Mariners
Society 1,000
SSFA 2,000
St Michael's
Hospice
4,000
The Trussell Trust 2,000
Thornage
Hall Independent
Living 4,500
Tiggywinkles 1,000
UNICEF 6,600
Victoria's Promise 1,000
Warwickshire
Wildhfe
Trust 2,000
Winston's
Wish
2,000
Wogan Trust 2,000
Carried Forwards 109,600

6 investments 2022 2021
Market Value 6 April 2021 18,174,508 14,594,293
Additions 2,106,353 2,132,573
Disposals (1,5&8,890) (2,780,60Z)
Realised gains/(losses) 770,726 839,448
Net unrealised
investment
(losses)/gains (335,103) 3,388,796
Market value 5 April 20Z2 19,147,594 18,'i74, 508
Cash held within the investment portfolio 113,928 588„284
19,261,522 18,762,792
Historical cost as at 5 April 202Z 13,493.300 12,185,111
At 5April 2022 the market value is divided:
Bonds 3,235,955 16.8%
ALternatives
B.Multi-Asset
4,950,178 25.7%
UK Equities 4,258,126 22.1%
USA 1,709,370 8.9X
Europe 1,300,592 6.8%
Japan 672,645 3.5%
Pacific Basin ex Japan 301,358 1.6%
Emerging
Markets
95,890 0.5%
Rest ofthe World 2,623,480 13.6%
19&147,594 99.4X
Uninvested
cash capital
113,928 0.6%
19,261,522
There was one investment in the portfolio which exceeded 5%.
Market
Value
f
Scottish Mortgage
inv Trust
- 95,000 980,400
7 Debtors 2022 2021
E
Accrued investment income 37,897 42,677
8 Creditors: Amounts falling due within one year 2022 2021
E E
Management fee 17,747 15,669
Auditors fee 'f,3&0 2,580
19,127 18,249
9 Statement ofMovement on Unrestricted Funds
Expenditure
Gains and
{Losses)asat
to balance 6
April 2021
Balance 6 and Balance 5 Balance 5
April 2021 Income Apri(2022 Transfers April 2022
E E E E
Designated fund:
Investment fund 18,762,792 498,730 19,2&1,522
General fund 196,695 422,450 (27,767) (498,730) 92,648
Total unrestricted funds 18,959,487 '422,450 (27,767) 19,354,170