OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Report and Financial Report and Financial Report and Financial Report and Financial Statements Statements for the year ended 5 April 2D21 April 2D21
Contents
Page:
Reference and Administration details
2-4 Report ofthe Trustees
Report of the Independent auditor
Statement
of Financial
Activities
Balance Sheet
9-15 Notes forming part of the Financial Statements
Trustees
Mr Tim Cadbury
Mr Mark Cadbury
Mr Roger VJ Cadbury
Mrs A Janie Cadbury
Mr Benedict Cadbury
Principal Office
BDO LLP, 2 Snowhill, Birmingham, 84 6GA
Accountants
BDO LLP, Two Snowhill Itueensway, Birmingham, B4 6GA
Independent Auditor
RMacLaren,
Michael
Dufty Partnership Limited, 61 Charlotte Street, The Counting House,
Birmingham,
B3 1PX
Investment Managers
Smith and Williamson Investment Management, 3rd Floor, 9 Colmore Row, Birmingham, B32BJ
Bankers
Lloyds Bank, University of Birmingham Branch, 142 Edgbaston Park Road, Birmingham, B152TY
The Charity
Bank Limited,
Fosse House, 152 High Street, Tonbridge, TN9 1BE

Unrestricted Unrestricted
Funds Funds
2021 2020
Notes E E
Income and endowments from
Investments 381,197 442,818
Grants received
Total 381,197 442,818
Expenditure
on
Raising funds 59,572 56,452
Charitable
activities
Grants 465,250 31'7,050
Support costs 6,918 7,913
Other expenditure 22,136 25,001
Total 553,876 406,416
Net income/(expenditure) before investment gains/(losses) (172,679) 36,402
Net unrealised
(losses)/gains
on investment assets 3,388,796 (3,573,373)
Net income/(expenditure) 3,216,117 (3,536,971)
Other recognised gains/(losses)
Realised gains/(losses) on investment assets 839,448 1,851,409
Net movement
in funds
4,055,565 (1,685,562)
Total funds at 6 April 2020 14,903,922 16,589,484
Total funds at 5April 2021 18,959,487 14,903,922
Ag activities derive from continuing operations.
None ofthe income funds are restricted.

Notes to the finan cial statements
for the yea
r ended 5 April 2021
2 Investment
income
2021 2020
E E
Dividends
(net) and interest
(gross)
fram quoted investments 381,015 442,582
Interest on deposits
(gross)
182 236
381,197 442,818
3 Raising Funds 2021 2020
E E
Investment
management
fee 59,572 56,452
4 Grants paid or payable
C5,000or over being 1.07%ofgrants made:
78 Derngate
Narthampton
Trust 25,000
Age UK Warwickshire 5,000
Alzheimer's
Society
5,000
ARNI 10,000
Asthma
UK BBritish Lung
Foundation Partnership 6,000
Bath Recreation
Ltd
5,000
Blood Bikes 22,000
Blood Cancer UK 5,000
Book Trust 5,000
Breast Cancer Care 10,000
CJames Cadb'ury
Charitable
Trust 5,000
Cambridge
City Faodbank
10,000
Cancer Research
UK
5,000
Cathedral
Music Trust
10,000
Council for Protection of Rural England 10,000
Crisis 5,000
English Schools Orchestra & Choir 10,000
Fircroft Callege 5,000
G(oucestershl)e
Community
Foundation 5,000
Hampshire
BIDW Air Ambulance
5,000
Island Conservation
Society
5,000
Macmillan
Cancer Support
5,000
Mary Hare Foundation 5,000
Medecins
Sans Frontieres
UK 5,000
MNDA 6,000
National
Emergencies
Trust
10,000
National
Star Foundation
5,000
National
Trust
5,000
Carried
Forwards
214,000

Brought Forward 214,000
National
Youth Orchestra
ofGreat Britain 5,000
NEBT 5,000
Northamptonshire
Community
Foundation 20,000
Outward
Bound Trust
7,000
Peter Cadbury
Charitable
Trust 5,000
R VJ Cadbury Charitable Trust (Note) 5,000
RA BVB Reekie Charitable Trust 5,000
Red Cross Northamptonshire 20,000
RNLI 5,000
Royal Horticultural
Society
6,000
StJohn Ambulance 20,000
The Bower Trust 5,000
The Friends ofTewkesbury Abbey
Treloar's Trust 5,000
UNICEF 'I5,000
UNICEF United
Kingdom
Virginia Reekie Charitable Trust
WFGA 20,000
362,000
61,000or over being 0.21'Kofgrants made:
Action Aid
UK
3,000
Adapt 1,000
Amnesty
International
UK 1,250
Avoncroft
Arts Society
Avoncrof t Museum 3,000
Avoncroft
Museum of Historic Building
2,000
Birmingham
Children's
Hospital
3,000
Bumblebee
Conservation
Trust 2,500
Canine Partners 1,000
Charlie Wailer Memorial Trust 3,000
Children
with Cancer
2,000
Cgent Earth 1,000
Cornwall
Community
Foundation
2,000
CPRE 2,000
Ooctors ofthe World 2,000
Feedback Madagascar 2,000
Firefly international 2,000
Carried Forwards 32,750

Notes Notes to the financial statements
for the year end
to the financial statements
for the year end
ed 5 April 2021
4 Grants paid or payable Icontinued)
Brought Forward 32,750
First Days Children's
Charity
1,000
Game RWildlife Conservation Trust 2,000
Girlguiding
Gloucestershire
2,000
Gloucester Wildlife Trust 1,000
Guy's and StThomas's Charity 3,000
Home Start 2&000
Hope Project 3,000
Leam Achieve Become 2,000
Llangollen
Railway Trust
Ltd 4,500
Lord Leycester Hospital 1,000
Marie Curie 1,000
NSPCC 3,000
Owl Barn 1,000
Rainbow Trust 4,000
RSPCA 1,000
Sea Life Trust 1,000
Second Chance 2,500
Shipwrecked
Mariners
Society 1,000
Show Racism The Red Card 2,000
Smile Train 1,000
Southern
Spinal injuries
Trust 2,000
St Francis Leprosy Guild 4,500
St John ofJerusalem Eye Hospital Group 1,000
St Michaels Hospice 1,000
Tall Ships Youth Trust 1,000
The Rifles Benevolent Trust 1,000
The Salvation
Army
3,000
The Wiltshire
Bobby Van
Trust 2,500
Tiggywinkles 1,000
Toy BoxCharity 2,300
Trussefl Trust 2,000
War Memorials
Trust
2,000
Warwickshire
Wildlife
Trust 1,000
Winchester
Excavations
1,000
Carried Forwards 97,050

Brought Forward 97,050
Winston's
Chance
'l,000
Wood Green Animals Charity 2,000
Worgan Trust 2,000
102,050
E999and under 1,200
465,250
Costs ofgrant making (note 5) 6,918
472,168

6 investments 2021 2020
E E
QUOTED INVESTMENTS
Market Value 6 April 2020 14,594,293 16,335,900
Additions 2,132,573 4,344,879
Disposals (2i780i602) (4,364,522)
Realised gains/(lasses) 839,448 1,851,409
Net unrealised
investment
gains/ (losses) 3,388,796 (3,573,373)
Market value 5 April 2021 18,174,508 14,594,293
Uninvested cash 58$,2$4 60,278
18,762,792 14,654,571
Historical cost as at 5 April 2021 12,185,111 11,993,692
At 5 April 2021 the market value is divided:
Bands 3,418,071 18.2%
Alternatives 8 Multi-Asset 4,305,364 22.9%
UK Equities 4,256,722 22.7%
USA 836,256 4.5%
Europe 976,824 5.2%
Japan 815,735 4.4%
Pacific 8asin ex Japan 308,546 1.6%
Emerging
Markets
85,140 0.5%
Rest ofthe World 3,171,850 16.9%
18,174,508 96.9%
Uninvested cash capital 588,284 3.1%
18,762,792 100%
There was one investment in the portfolio which exceeded 5%.
Market
Value
E
Scottish Mortgage
Inv Trust
- 95,000 1,105,800 5.9%
Accrued investment Accrued investment Accrued investment Accrued investment income income 42,677 40,226
8 Creditors: Amounts falling due within one year 2021 2020
E E
Management fee 15,669 12,217
Auditors fee 2,580 1,200
18„249 13,417
9 Statement ofMovement on Unrestricted Funds
Balance Expenditure Balance
6 April Gains and 5 Aprg
(Losses) as at
to balance 6
April 2020
and Balance
2020 Income 5 April 2021 Transfers 2021
E E E E E
Designated fund:
Investment fund 14,654,571 4,108,221 18,762,792
Generalfund 249,351 381,197 3,674,368 (4,108,221) 196,695
Total unrestdcted funds 14,903,922 381,197 3,674,368 18,959,487