OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Notes 2023 2022
E E
Income and endowments from
Investments 251,484 215,619
Total 251,484 215,619
Expenditure
on
Raising funds 28,940 32,223
Charitable
activities
Activities
undertaken
252,600 176,300
Support costs
Other expenditure
360
4,380
360
4,560
Total 286,280 213,443
Net deficit before investment (losses)/gains (34,796) 2,176
Net unrealised
(losses)/gains
on investment assets (1,279,537) 294,817
Net (expenditure)/income (1,314,333) 296,993
Other recognised
gains
Realised gains on investment assets 61,801 174,036
Net movement
in funds
(1,252,532) 471,029
Total funds at 6 April 2022 9,465,761 8,994,732
Total funds at 5 April 2023 10 8,213,229 9,465,761

2 Investment Investment income 2023 2023 2022
E E
Dividends and interest from quoted investments 250,958 215,510
Interest on cash deposits 526 109
251,484 215,619
3 Raising Funds 2023 2022
E E
Investment management fee 28,940 32 223
4 Charitable Activities Activities
Undertaken Support Total Total
Directly Costs 2023 2022
(see note 5) (see note 6)
E E
Woodbrooke - College
8ursaries and subscriptions 35,000 35,000 35,000
Grants paid or payable 217,600 360 217,960 141,660
252,600 360 252,960 176,660

5 Grants paid or payable 2023 2022
E E
Subscriptions
Woodbrooke
- College Bursaries
and subscriptions 35,000 35,000
Donations
Alton Quaker 5,000
Avoncroft
Arts Society
2,000
Birkenhead
Quaker Meeting
5,000 7,000
Bournville
Village Trust
27,000 5,000
Britain Yearly Meeting
Bryony House
Cork Monthly
Meeting
2,000
6,300
2,500
6,300
5,000
Friends of the Family 5,000
Ironbridge
Gorge Museum
Leighton
Park Trust
Trust 2,000
10,000
2,000
10,000
Quaker Christmas
Parcels
2,000
Quaker
International
Education
Trust 8,000 10,000
Quaker Social Action 4,000 4,000
Reading
Quaker Meeting
Selly Manor
Sibford School
8,000
30,000
10,000
35,000
10,000
Sidcot School 31,500 22,500
SOF Bournville
Friends Meeting
(General Fund) 5,000 5,000
Sussex East Area Quaker Meeting 5,000
The Friend Publications Ltd 3,800 5,000
Winchester
Quaker Meeting
8,000 5,000
Woodbrooke
Quaker Study Centre
40,000 5,000
252,600 176,300

6 Support Costs Cost of grant making Governance
Basis of
apport&onment 2023 2022 2023 2022
E E E E
Independent
examiner fees 0:1 1,140 1,320
Other expenses 1:9 360 360 3,240 3,240
360 360 4,380 4,560
7 Investments 2023 2022
Market value at 6 April 2022 9,265,522 8,857,817
Acquisition
cost in the
year 255,247 459,716
Proceeds from disposals in the year (249,406) (520,864)
5,841 (61,148)
Realised gains on disposals 61,801 174,036
Unrea(ised
investment
(losses)/gains (1,279,537) 294,817
(1,217,736) 468,853
Market value at 5 April 2023 8,053,627 9,265,522
Cash held within
the investment
portfolio 33,678 69,290
Total value of portfolio at 5 April 2023 8,087,305 9,334,812
Historical cost at 5 April 2023 7,020,928 6,953,286

7 Investments
(continued)
At 5 April 2023 the market value is divided:
Bonds - 8 holdings 1,504, 305 18.6%
Alternatives
Et Multi-Asset
- 7 holdings 2,062,292 25.5%
UK Equities - 5 holdings 1,317,127 16.3%
USA - 4 holdings 1,386,489 17.1%
Europe - 1 holdings 145,285 1.8%
Japan - 1 holdings
Pacific Basin ex Japan
- 2
holdings 229,900
574,729
2.8%
7.1%
Emerging
Markets
- 2 holdings
833,500 10.3%
8,053,627 99.5%
Uninvested
cash capital
33,678 0.5%
8,087,305 100.0%
The following
investments
in the portfolio exceeded 5%: Market
Value
Vanguard
Investment
Series Global
Credit BD Investor GBP Inc HDG 454,961 5.6%
BBGI Global Infrastructure S.A. Ord NPV 410,400 5.1%
3i Infrastructure
Ord NPV
598,500 7.4%
Croda international
Ord
GBP 423,564 5.2%
Alphabet
Inc
469,385 5.8%
Ashoka
India Equity
Inv Trust PLC Ord GBP
577,500 7.1%
8 Debtors 2023 2022
E E
Accrued investment
income
21,664 26,081
9 Creditors: Amounts
faliing due within
one year 2023 2022
E E
Independent
examiners
fee 1,260 1,380
Investment
management
fee 6,904 7,735
8,164 9,115