OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND NAME IS GEORGE CADBURY FUND 'A' ACCOU 'A' ACCOU NT NT
Report and Financial Statements for the year ended 5 April 2021
Contents
Page.'
Reference and Administration details
2.4 Report of the Trustees
Report ofthe Independent Examiner
Statement
of Financial
Activities
Balance Sheet
8-12 Notes forming part of the Financial Statements
Trustees
Mr Tim Cadbury
Mr Mark Cadbury
Mr Roger VJ Cadbury
Mrs A Janie Cadbury
Mr Benedict Cadbury
Prlndpal Office
BDO LLP, 2 Snowhill, Birmingham, 84 6GA
Accountants
BDO LLP, 2 Snowhill, Birmingham, 84 6GA
Independent Examiner
R MacLaren,
Michael
Dufty Partnership Limited, 61 Charlotte Street, The Counting House,
Birmingham,
83 1PX
Investment Managers
Smith and WRIIamson Investment Management, 3rd Floor, 9Colmore Row, 8328J
Bankers
Lloyds Bank, University of Birmingham Branch, 142 Edgbaston Park Road, Birmingham, 815 2TY
The Charity Bank Limited, Fosse House, 182 High Street, Tonbridge, TN9 18E

Notes 2021 2020
E E
income and endowments from
Investments 164,236 190,669
Total 164,236 190,669
Expenditure
on
Raising funds 27,696 26,624
Charitable
activities
Activities
undertaken
341,130 170,000
Support costs 692 792
Other expenditure 7,607 8,323
Total 377,125 205,739
Net (expenditure)/income before
investment
gains/(losses)
(212,889) (15,070)
Net gains/(losses)
on investments
2,251,376 (1,199,579)
Net income/(expenditure) 2,038,487 (1,214,649)
Total funds at 6 April 2020 6,956,245 8,170,894
Total funds at 5 April 2021 10 8,994,732 6,956„245

2 Investment
income
2021 2020
E E
Dividend
and interest
from quoted investments 163,910 190,398
Interest on cash deposits 326 271
164,236 190,669
3 Raising Funds 2021 2020
E E
Investment
managers
fees 27,696 26,624
4 Charitable
Activities
Activities
Undertaken Support Total Total
Directly Costs 2021 2020
(see note 5) (see note 6)
E E
Woodbrooke
- College
Bursaries and subscriptions 35,000 35,000 35,000
Grants paid or payable 306,130 692 306,822 135,792
341,130 692 341,822 170,792
5 Grants paid or payable 202'I 2020
E E
Subscrlptions
Woodbrooke
- College
Bursaries and subscriptions 35,000 35,000
Donations
Alton Quaker 5,000 1,000
Avon Croft Museum 5,000
Bootham School 5,000 5,000
Boumville
Carillon
3,000
Boumville
Friends Meeting
House 5,000 500
Boumville
Quaker Meeting
1,000
Boumville
Village Trust (Note)
35,000 7,000
Carried Forwards 85,000 57,500

THE GEORGE CA DBURY TRUST (EDWARD CA
GEORGE CADBURY
DBURY TRUST (EDWARD CA
GEORGE CADBURY
DBURY SECTION) WHOSE WORKI
FUND 'A' ACCOUNT
NG
NAME IS
Notes tothe financial statements for the year ended 5 April 2021
5 Grants paid or payable (continued) 2021 2020
E E
Brought Forwards 85,000 57,500
Britain Yearly Meeting 6,000
Bryony House 7,300 8,300
Chawton
House Library
2,000
Chiltems
Area Quaker Meeting
2,000
Cork Monthly
Meeting
5,00D 1,000
Gloucestershire
Area Quaker Meeting
2,500
Horsham
Quaker Meeting
1,000
Ironbridge
Gorge Museum
Trust 18,000
JaiJagat 2020 - unpresented (2,000) 2,000
Jordan's Village Hall Trust 12,000
Leighton
Park Trust
10,000
Owvestry
Quaker Meeting
7,500
Quaker Christmas
Parcels
3,000 2,000
Quaker
International
Educational
Trust 25,000
Quaker Social Action 9,000
Rose Hill Trust Ironbridge Museum 20,000 3,000
Sally Manor (Note) 24,000 40,000
Sibford School io,ooa 10,000
Sidcot School 32,000 17,700
SOF 8ournville
Friends Meeting
5,000
Stoubridge
Quakers
1,000
The Friend Publications
Ltd
10,000
Warwick Local Meeting 1,000
West Wiltshire
end East Somerset
AM 1,330
Winchester
Meeting House
1,000
Woodbrooke
Quaker Study
Centre 51,000 20,00D
341,130 170,000

Cost ofgrant making Cost ofgrant making Governance
Support Costs 2021 2D20 2021 2020
E E E E
Independent Examinerfees 1,380 1,200
Other expenses 692 792 6,227 7,123
692 792 7 607 8,323

7 Investments 2021 2020
Market value at 6 April 2020 6,685,984 7,974,353
Acquisition
cost in the year
3,416,638 1,656,D24
Disposals
in the year
(3,496,181) (1,744,814)
(79,543) (88,790)
Rea(ised gains on disposals 799,094 596,532
Movement
in unrealised
valuation
1,452,282 (1,796,111)
2,251,376 (1,199,579)
Market value at 5 April 2021 8,857,817 6,685,984
Cash held within the investment portfolio 39,994 89,411
Total value ofportfolio at SApril 2021 8,897,811 6,775,395
Historical cost at 5 April 2021 6,840,398 6,120,848
At 5 April 2021 the market value is divided:
Bonds - 8 holdings 1,945,145 21.90%
Alternatives
8 Multi-Asset
-7 holdings 2,092,482 23.50%
UK Equities
~ 6 holdings
1,604,053 18.00%
USA - 4 holdings 1,223,757 13.80%
Europe - 2 holdings 342,843 3.90%
Japan
- 1 holdings
229,900 2.60%
Pacific Basin ex Japan
- 2 holdings
637,937 7.20%
Emerging
Markets - 2 holdings
781,700 8.70%
8,857,817 99.60%
Uninvested
cash capital
39,994 0.40%
8,897,811 100.0D%
The following
investments
in the portfolio exceeded 5%;
Market
Value
Polar Capital
Funds Global
Convertible I GBP DIS 472,160 5.3%
Vanguard
Investment
Series GLobal Credit BD Investor
GBP Inc HDG 524,782 5.9%
BBGIGlobal Infrastructure S.A. Ord NPV 465,480 5.2%
3i Infrastructure
Ord NPV
563,350 6.3%
Alphabet
Inc
446,701 5.0%
Ashoka
India Equity
Inv Trust PLC Ord
GBP0.01 491,700 5.5%

Notes Notes to the financial statemenis to the financial statemenis to the financial statemenis for the year ended 5 April 2021
8 Debtors 2021 2020
E E
Accrued investment income 20,119 33,860
9 Creditors: Amounts falling due within
one year
2021 2020
E E
Independent examiners fee 2,580 1,200
Management fee 7,364 5,586
9,944 6,786
10 Statement of movement on unrestricted funds
Balance as Expenditure Balance as
at 6 Aprg Gains and at 5 April
2020 Income (losses) Transfers 2021
E E E E E
Designated Fund:
Investment fund 6,775,395 2,122,416 8,897,811
General fund 180,850 164,236 1,874,251 (2,122,JI16) 96,921
Total unrestricted funds 6,956,245 164,236 1,874,251 8,994,732