| NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | NAME IS GEORGE CADBURY FUND | 'A' ACCOU | 'A' ACCOU | NT | NT | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Report and Financial Statements for the year | ended 5 April | 2021 | ||||||||||||
| Contents | ||||||||||||||
| Page.' | ||||||||||||||
| Reference and Administration | details | |||||||||||||
| 2.4 | Report of the Trustees | |||||||||||||
| Report ofthe Independent | Examiner | |||||||||||||
| Statement of Financial |
Activities | |||||||||||||
| Balance Sheet | ||||||||||||||
| 8-12 | Notes forming part of | the | Financial Statements | |||||||||||
| Trustees | ||||||||||||||
| Mr Tim Cadbury | ||||||||||||||
| Mr Mark Cadbury | ||||||||||||||
| Mr Roger VJ Cadbury | ||||||||||||||
| Mrs A Janie Cadbury | ||||||||||||||
| Mr Benedict Cadbury | ||||||||||||||
| Prlndpal | Office | |||||||||||||
| BDO LLP, 2 Snowhill, | Birmingham, | 84 6GA | ||||||||||||
| Accountants | ||||||||||||||
| BDO LLP, 2 Snowhill, | Birmingham, | 84 6GA | ||||||||||||
| Independent | Examiner | |||||||||||||
| R MacLaren, Michael |
Dufty | Partnership | Limited, | 61 Charlotte | Street, The Counting | House, | ||||||||
| Birmingham, 83 1PX |
||||||||||||||
| Investment | Managers | |||||||||||||
| Smith and WRIIamson | Investment | Management, | 3rd Floor, 9Colmore Row, 8328J | |||||||||||
| Bankers | ||||||||||||||
| Lloyds Bank, University | of | Birmingham | Branch, | 142 Edgbaston | Park Road, Birmingham, | 815 2TY | ||||||||
| The Charity Bank Limited, | Fosse House, | 182 High Street, Tonbridge, | TN9 18E |
| Notes | 2021 | 2020 | ||
|---|---|---|---|---|
| E | E | |||
| income and endowments | from | |||
| Investments | 164,236 | 190,669 | ||
| Total | 164,236 | 190,669 | ||
| Expenditure on |
||||
| Raising funds | 27,696 | 26,624 | ||
| Charitable activities |
||||
| Activities undertaken |
341,130 | 170,000 | ||
| Support costs | 692 | 792 | ||
| Other expenditure | 7,607 | 8,323 | ||
| Total | 377,125 | 205,739 | ||
| Net (expenditure)/income | before | |||
| investment gains/(losses) |
(212,889) | (15,070) | ||
| Net gains/(losses) on investments |
2,251,376 | (1,199,579) | ||
| Net income/(expenditure) | 2,038,487 | (1,214,649) | ||
| Total funds at 6 April 2020 | 6,956,245 | 8,170,894 | ||
| Total funds at 5 April 2021 | 10 | 8,994,732 | 6,956„245 |
| 2 | Investment income |
2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Dividend and interest |
from | quoted investments | 163,910 | 190,398 | |||
| Interest on cash deposits | 326 | 271 | |||||
| 164,236 | 190,669 | ||||||
| 3 | Raising Funds | 2021 | 2020 | ||||
| E | E | ||||||
| Investment managers |
fees | 27,696 | 26,624 | ||||
| 4 | Charitable Activities |
Activities | |||||
| Undertaken | Support | Total | Total | ||||
| Directly | Costs | 2021 | 2020 | ||||
| (see | note 5) | (see note 6) | |||||
| E | E | ||||||
| Woodbrooke - College |
|||||||
| Bursaries and subscriptions | 35,000 | 35,000 | 35,000 | ||||
| Grants paid or payable | 306,130 | 692 | 306,822 | 135,792 | |||
| 341,130 | 692 | 341,822 | 170,792 | ||||
| 5 | Grants paid or payable | 202'I | 2020 | ||||
| E | E | ||||||
| Subscrlptions | |||||||
| Woodbrooke - College |
Bursaries and subscriptions | 35,000 | 35,000 | ||||
| Donations | |||||||
| Alton Quaker | 5,000 | 1,000 | |||||
| Avon Croft Museum | 5,000 | ||||||
| Bootham School | 5,000 | 5,000 | |||||
| Boumville Carillon |
3,000 | ||||||
| Boumville Friends Meeting |
House | 5,000 | 500 | ||||
| Boumville Quaker Meeting |
1,000 | ||||||
| Boumville Village Trust (Note) |
35,000 | 7,000 | |||||
| Carried Forwards | 85,000 | 57,500 |
| THE GEORGE CA | DBURY TRUST (EDWARD CA GEORGE CADBURY |
DBURY TRUST (EDWARD CA GEORGE CADBURY |
DBURY SECTION) WHOSE WORKI FUND 'A' ACCOUNT |
NG NAME IS |
|
|---|---|---|---|---|---|
| Notes tothe financial statements | for the year ended 5 April 2021 | ||||
| 5 | Grants paid or payable (continued) | 2021 | 2020 | ||
| E | E | ||||
| Brought Forwards | 85,000 | 57,500 | |||
| Britain Yearly Meeting | 6,000 | ||||
| Bryony House | 7,300 | 8,300 | |||
| Chawton House Library |
2,000 | ||||
| Chiltems Area Quaker Meeting |
2,000 | ||||
| Cork Monthly Meeting |
5,00D | 1,000 | |||
| Gloucestershire Area Quaker Meeting |
2,500 | ||||
| Horsham Quaker Meeting |
1,000 | ||||
| Ironbridge Gorge Museum |
Trust | 18,000 | |||
| JaiJagat 2020 - unpresented | (2,000) | 2,000 | |||
| Jordan's Village Hall Trust | 12,000 | ||||
| Leighton Park Trust |
10,000 | ||||
| Owvestry Quaker Meeting |
7,500 | ||||
| Quaker Christmas Parcels |
3,000 | 2,000 | |||
| Quaker International Educational |
Trust | 25,000 | |||
| Quaker Social Action | 9,000 | ||||
| Rose Hill Trust Ironbridge | Museum | 20,000 | 3,000 | ||
| Sally Manor (Note) | 24,000 | 40,000 | |||
| Sibford School | io,ooa | 10,000 | |||
| Sidcot School | 32,000 | 17,700 | |||
| SOF 8ournville Friends Meeting |
5,000 | ||||
| Stoubridge Quakers |
1,000 | ||||
| The Friend Publications Ltd |
10,000 | ||||
| Warwick Local Meeting | 1,000 | ||||
| West Wiltshire end East Somerset |
AM | 1,330 | |||
| Winchester Meeting House |
1,000 | ||||
| Woodbrooke Quaker Study |
Centre | 51,000 | 20,00D | ||
| 341,130 | 170,000 |
| Cost ofgrant making | Cost ofgrant making | Governance | ||||
|---|---|---|---|---|---|---|
| Support Costs | 2021 | 2D20 | 2021 | 2020 | ||
| E | E | E | E | |||
| Independent | Examinerfees | 1,380 | 1,200 | |||
| Other expenses | 692 | 792 | 6,227 | 7,123 | ||
| 692 | 792 | 7 607 | 8,323 |
| 7 | Investments | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Market value at 6 April 2020 | 6,685,984 | 7,974,353 | |||||||
| Acquisition cost in the year |
3,416,638 | 1,656,D24 | |||||||
| Disposals in the year |
(3,496,181) | (1,744,814) | |||||||
| (79,543) | (88,790) | ||||||||
| Rea(ised gains on disposals | 799,094 | 596,532 | |||||||
| Movement in unrealised valuation |
1,452,282 | (1,796,111) | |||||||
| 2,251,376 | (1,199,579) | ||||||||
| Market value at 5 April 2021 | 8,857,817 | 6,685,984 | |||||||
| Cash held within the investment | portfolio | 39,994 | 89,411 | ||||||
| Total value ofportfolio at | SApril | 2021 | 8,897,811 | 6,775,395 | |||||
| Historical cost at 5 April 2021 | 6,840,398 | 6,120,848 | |||||||
| At 5 April 2021 the market | value | is divided: | |||||||
| Bonds - 8 holdings | 1,945,145 | 21.90% | |||||||
| Alternatives 8 Multi-Asset |
-7 holdings | 2,092,482 | 23.50% | ||||||
| UK Equities ~ 6 holdings |
1,604,053 | 18.00% | |||||||
| USA - 4 holdings | 1,223,757 | 13.80% | |||||||
| Europe - 2 holdings | 342,843 | 3.90% | |||||||
| Japan - 1 holdings |
229,900 | 2.60% | |||||||
| Pacific Basin ex Japan - 2 holdings |
637,937 | 7.20% | |||||||
| Emerging Markets - 2 holdings |
781,700 | 8.70% | |||||||
| 8,857,817 | 99.60% | ||||||||
| Uninvested cash capital |
39,994 | 0.40% | |||||||
| 8,897,811 | 100.0D% | ||||||||
| The following investments |
in the | portfolio exceeded | 5%; | ||||||
| Market | |||||||||
| Value | |||||||||
| Polar Capital Funds Global |
Convertible | I GBP DIS | 472,160 | 5.3% | |||||
| Vanguard Investment Series GLobal Credit BD Investor |
GBP Inc | HDG | 524,782 | 5.9% | |||||
| BBGIGlobal Infrastructure | S.A. Ord NPV | 465,480 | 5.2% | ||||||
| 3i Infrastructure Ord NPV |
563,350 | 6.3% | |||||||
| Alphabet Inc |
446,701 | 5.0% | |||||||
| Ashoka India Equity Inv Trust PLC Ord |
GBP0.01 | 491,700 | 5.5% |
| Notes | Notes | to the financial statemenis | to the financial statemenis | to the financial statemenis | for the | year ended 5 April | 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | Debtors | 2021 | 2020 | ||||||||
| E | E | ||||||||||
| Accrued investment | income | 20,119 | 33,860 | ||||||||
| 9 | Creditors: | Amounts | falling due within one year |
2021 | 2020 | ||||||
| E | E | ||||||||||
| Independent | examiners | fee | 2,580 | 1,200 | |||||||
| Management | fee | 7,364 | 5,586 | ||||||||
| 9,944 | 6,786 | ||||||||||
| 10 | Statement | of movement | on unrestricted | funds | |||||||
| Balance as | Expenditure | Balance as | |||||||||
| at 6 Aprg | Gains and | at 5 April | |||||||||
| 2020 | Income | (losses) | Transfers | 2021 | |||||||
| E | E | E | E | E | |||||||
| Designated | Fund: | ||||||||||
| Investment | fund | 6,775,395 | 2,122,416 | 8,897,811 | |||||||
| General fund | 180,850 | 164,236 | 1,874,251 | (2,122,JI16) | 96,921 | ||||||
| Total unrestricted | funds | 6,956,245 | 164,236 | 1,874,251 | 8,994,732 |