REGISTERED COMPANY NUMBER: 02848449 (England Wales)
REGISTERED CHAIUTY NUMBER: 1040904
REPORT OF THE TRUSTEES AND CONSOLMATED
FINANCIAL STATEMENTS FOR THE YEAR
ENDED 31 MARCH 2024
FOR
VINfAGE TRAINS CHAIUTABLE TRUST
Mark J Rees LLP. Stattltorv Auditor
Chartered Accountants
Granville Hall
Granville Road
Leices
LEI 7RU

VINTAGE TIL41NS CHARITABLE TRUST
CONTENTS OF THE FINANCIAL STATEMEIYTS
FOR THE YEAR ENDED 31 MARCH 2024
Page
Report ot the Trustees
I to5
Report of thc Indep¢ndent Auditors
6t08
Consolidated Stdtcment of Financial Activities
Consolidated Balance Sheet
Company Balance Sheet
2to 11
Coiisolidatcd Casli Flow Stateiiieiit
14
Noles to tlie Consolidalcd Casl) Flow Siafriiieiit
15
Notes lo IhL FindnLidl S￿l¢m¢.ntS
161034

VINTAGE TRAINS CHARITABLE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
The Trustees who are also directors of the ¢haritv for the purposes of the Companies Act 2006, present their report with
the financial statements of the charity foT the period ended 31 March 2024. The Tn]stees have adopted the provisions of
Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)
(effective l January 2019).
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public ben¢fit
when revxewing the charitable company's aims and objectives and in planning future actkvities. In particular, the Directors
have considered how pla[￿ed activities will contribute to the aims and objectives set.
OBJECTIVES AND ACTIVITIES
The principal activity and objectives of the charitable company are to encourage and promote public interest in the
preservation of steam and other railway locomotives and rolling stock. machinery and equipment of historical interest,
and in railways, locomotives, rolling stock, and railway machinery and equipment generally.
In the furtherdnee of tbis objective, we have continued with the restoration of our collection of locomotives and mlling
stock. We are one of the most highly respected providers of specialist beritage engineering services in the United Kingdom
and consequently we are able to attract significant extemal engineering work which is undertaken by our wholly owned
subsidiary, Tyseley Locomotive Works Limited. whose custoiners include not only the heritage railway sector. but also
modern railway operators. In the course of its activities, Tyseley Locomotive Works Limited propagates the use of
engIneerll￿ skills and techniques otherwise at risk of extinction. Our employees, apprentices and volunteers learn ncw
skilIs. providing them with unique knowledge available in very other environments. and this is a sound basis for their
future careers.
The Vislon - PYNTAGE TRAINS.. EXPRESS STEAM TRAIIVS ENGIIVEEIUIVGA FUTURE FOR EYER YONE
Our Mission
To share the romance and excitement of express steam trains with the world.
We will do this by:
Developing a main line heritage railway Company open to everyone
BringÈng ¢xpr¢ss steam trains into regular public service for the benefit of everyone
Developing the skills and capacities of new generations in heritage railway engineering
Operating our collection to the highest standards (this includes Tyseley depot and the locomotives and carriages)
Creating new experiences b&sed upon an apprexiation of the past
Sharing the fas¢inating stories of Birmingham's industrial railway beritsge with the world
In order to-
Inspire the public to travel by express steam trains
Our Values
Engineering excellence in all that we do
Showcasing our heritage for present and ￿tUre generations
Open to everyone
Build partnerships and work collaboratively
Rooted within ihe community
Local. national and global imDOrtance
Lone tenn s￿staInabl￿n
age I

VINTAGE TRAINS CHARITABLE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Our Brand - Vintage Trains has a strong and recognised brand which is made up of several elements..
A vision
A inission purpose
Value5
A consistent house stvle and tone of voiee..
Logo
Uniform approved font
Consistent messages from all staff and volllnteers
Followingy the Covid_19 pandemic, duringy which lime our train opeiations. carried out by Vintagie Trains Limited. were
suspended, we rccominenced opcrdlions from August 2021 and a full train progrdmme iecommenccd in 2022.
i o enable our Vision and Mission to be achieved. we work closely with Vintage Trains Community Bcncfit Society
ICBS). This was fonned under the Co-operative and Community Benefit SoLteties Act with Financial Conduct Authority
(rcgistration number 7668). We are the Pdrcnt of this Lumpany and are enlitlcd to appoint the tnajority of its board of
directors and. in the majority of circumstances, have niember control. The CBS opened a ComTnunity Share Offer on I
Deceinber 2017, approved by the Finaiicial Coiiduct Authority, and this clo.sed on 30 April 2019, havtng raised some £1. I
million in share capital. The purpose of the offeT was to encourage community involvernent in railways. from a base at
our Tvselev depot. including the estsblishment of a COTnpany lo operale express steam traiiis on the nationdl railway
network.
ACHIEVEMENT AND PERFORMANCE
We Lolltinue lo havc custodial stewardship ol'the 7029 Clun Casile Limited colleotion of luLomotives and rullingy slock.
The Direcloits closely inonilor thL perlormallLc of its Irading subsidiary, TysLlcy Locoinolivc Work5 Liiniled in
accordance with tried ¢U]d iested financial Tnethodology and business reporting. It has adopled the same practice with
VintagFe Trains Community BcnLfil Society and its subsidiaiy Vinlagc Trains Limited.
Tyscley LoLomotivL Works continued to pi-ovidc sptscialist enginccringy iind resloralion scrvices to thL hcTitagc railwdy
industry diid also on our own collection of loconiotiveb and rollingi stock. It hds also m<tnaged the development of the
historic (ireat Western Railway depot.
In July 2024. Vintage Train5 Limited gained a one-year safety certificate and a one year track access agreement, providing
a solid base for future development. The safety certificat¢ is Currently progressing well with being renewed from July
2025 onwards. We are in good standing with the we.st Midlands Rail Alliance, Network Rail and the Office of Rail and
Road.
Page 2

VINTAGE TRAINS CHARITABLE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
FUTURE STRATEGY
We will ensure our collection of locomotives and carriages continue to operdte on the main line, so providing a secure
future for them continuing to ￿lfIl the purpose for which they were designed. This will also deliver ¢conomie and social
improvement, public benefIt and enjoyment through the development of a tourist business run by a main line heritage
railway company open to everyone. In turn, this will secure engineering. operating and business knowledge and skills for
our children and future generations and we will engage with a wider and more diverse audience to deliver these objectives.
In addition. we will continue to-
Develop the 'Shakespeare Line. from BirniinEham to Strarford-on-Avon. partnerAng with West Midlands Trains. ro
create Britain's premier heritage rnainline Tailway.
Develop the fornier LMRCA Social Club at Tyseley into a centre for community activity:
Develop facilities at Tyseley depot to maintain the historic infrastrncture but be fit for the 21" century.
To promote training and apprenticeship schemes. where possible, with local universities. Colleges and training
establishments
FtNANCIAL REVIEW
As explained in note l. Basis of Consolidation. these accounts include the r¢sults of Vintsge Trains Charitable Trust plus
its principal wholly owned subsidiary Tyseley Locomotive Works Ltd, together with the activities of Vintage Trains
Community Benefit Society Group and its subsidiary, Vintage Trains Ltd by virtue of control over board appointsnent. A
more detailed analysis of the activity of each entity is set out in note 14 on pages 23 to 25.
The Group Ststenwit of Financial Activities shows a net decre￿ in funds for the period of £60,211 (2023: £37,531-
net increase) and our totsl funds at a SUTplus of £217.025 (2023: £277.237).
The Major source5 of funds were the trading activities of Tyseley Locomotive Works Limited and a large donation of
£543,360 from 7029 Clun Castle.
The Tyseley engineering facility is fully operntional and the site has been enban¢¢d by the construction of a purpose build
ca￿lage maintenance facility with the support of an ERDF grant.
RESERVES POLICY
The policy of the Trustees is to maintain a level of reserves which will provide a stsble base for the Trust's continuing
activities and ¢nabl¢ thc Trust to adjust to any significant change in resouTC¢S through both known and unplanned events,
whilst ensuring that ucessive funds arc not accumulated.
At 31 March 2024 the total fi￿dS held by the Twst are £256.802 (2023.. £506.273). This includes restricted fimds of
£82,077 (2023: £112,569) and unrestricted fijnds of £174.725 {2023= £393,704).
The unrestricted ￿ndS include £263.609 (2023: £319,264) of fixed assets.
The remaining unrestricted available reserves amount to -£88.884 (2023: £74.440). The Trust has reviewed the cu￿ent
negative position on the unrestricted reserves and expects improvements in future years. The trust will be looking to hold
a positive reserve in the future, in order to meet operaliollal commitments which equates with a range of between six and
twclve months Unrestricted expenditure, in order to provide sufficient funds to finance expenditure on charitable activitle5
and governance costs.
Pag¢ 3

VINTAGE TRAINS CHARITABLE TRUST
REPORT OF THE TRUSTEES
FOR THE PERIOD YEAR 31 MARCH 2024
TRUCTURE, GOVERNAIYCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, Memorandum and Ai1icles of Association, and constitutes a
liinited conipany, limited by guarantee, as defined by tlie Companies Act 2006.
The cliarity is governed by its Board of Directors and decisions made at Board Levcl Are actioned by the senior
management team.
Recruitment and appointment of new trustees
The company may appoint Direclors by 01-dinary resoliition and the Directors may appoint to fill a vacancy or add dn
additional Director. Appointments made by the Directors durtng the pei-iod n)ust be i'atified al tlie next Annual Generdl
Meeting.
Director Induction and Trainlng
All ncw Directors receive an information pack covering past history, structure and govemance, together with a financial
information pack covcring both the Trust and its trading subsidiaries.
RKsk managenient
Tlie Truslces Iiave a duly to idenlify and review the risks to which the charity is exposed and to ensure appropriaLe controls
are in place lo pruvide rcasonable assurancc against fraud aiid error_
REFERENCE AND ADMINISTRATIVE DETAILS
Re%istered Company number
02848449 (Eng141nd and Wdles)
Registered Charity number
11140904
ReElStered office
670 Wanvick Road
Tyselev
Biniiingham
B112HL
Trustees (all of whom Served throughout the period up to the date of this report except where stated)
Mr CM Whitehouse
MT VE Michel
Mr RJ Cadge
Mr RG Thorne
Mr SE Ndlovu (appointed 21 December 2023)
MR JEB Minards (appointed 7 March 2024)
Mr MA Gaskell (appointcd 19 August 2024)
Mr SJ Ivliitehoiise {appuinled 7 November 20241
Mr MG Gilbcrt (resigncd 7 March 2024)
Mr IJ Bertram {resigned 12 April)
Mr DW Keay (resignEd 19 August 2024)
{Emeritus trustee - non-voting)
Companv Secretarv
Mr G Moulder
Page 4

VINTAGE TRAINS CHARITABLE TRUST
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTIL4TIVE DETAILS
Auditors
Mark J Rees LLP. Stathtory Auth'tor
Chartered Accountants
Granville Hall
Granville Road
Leicester
LEI 7RU
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees (who are also the directors of Vintage TrJiDS Charitable Trnst for the p￿￿OseS of ¢omp8ny law) are
responsible for preparing the Report of the Trustees and the fmancial statements in accordance with applicable law and
Uniled Kin¥dom Accounting Standards (United Kingdoin Generally Accepted Accounting Practice).
Company law iequires th¢ TTUStees to prepare financial statements for each fmancial year which give a true and fair view
of the state of affairs of the charitsblc company and of the incoming rcsourees and application of resources. including the
income and expenditure, of the charitable company for that period. In preparing those financial statements, the Trustees
are required to-
select suitsble accounting policies and then apply them consistently.
observe the methods and prtnciples in the Charity SORP;
make judgements and estimates that are reasonable and prudent.
prepare the financial statements on the going concern basis unless it is inappropriafr to presume that the cbaritable
company will continue in business.
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time
the fulancial position of the charitable Company and to enable them to ensur¢ that the flnancial statements comply witb
the Compani¢s Act 2006. They are also responsible for safcguarding the assets of the charitable company and hence for
taking reasonabl¢ steps for the prevention and detrction of fraud and other irregularities.
In so far as the Tn￿teeS are aware:
there is no relevant audit IDfom]ation of which the charitable company's auditors are unaware" and
the Trnstees have taken all steps that they ought to have taken to make themselves aware of any relevant audit
information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Mark J Rees LLP. Ststutory AuditOT. will be proposed for re-appointmcnt at the forthcoming Annual
General Meeting.
Thi5 report has begn prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 telating to
small companies.
Approved by order of the board of Trustees on .....
. and signed on its behalf by..
Mr CM Whitehouse - Trus
ee
Page 5

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
VINTAGE TRAINS CHARITABLE TRUST
A ￿rther dcscription of oiir responsibilities for the audit of the financial statements is located on the Financial Reportin
Council's websitu al www.frc.org.uklauditorsresponsibilitics. This description forms part of our Report of the Auditor5.
Use of our report
This rcport 15 made solely to the charitable company's members, a5 a body. in accordance with Chapter 3 of Part 16 OF
the Companies Acl 2006 and io Ihe chaiitable company's trustees, as a body iii accoTdance wiih Part 4 01 Ihc Charitics
(Accounts and Reports) Regulalion 2008. Oiir audil work has been undertaken so ihat we Inight siale lo the charilable
company's mLmbers and tI￿sleeS ihose matters IVL are required lo slale lo (hem in an auditors, report and for no othLr
PUiT)ose. To the ￿lIest extent pcrniitted by law. WL do not accept or assunic responsibility lo anyone oth¢r than thL
cliaritable company. the charitable company's menibers as a body, and the ehariÉable company's trustees as a body, for
oui audit work. for this repoit. or for the opinions we have formed.
Mr P Boti FCA (Senior Ststulorv Auditorl
for and on bchdlf of Mai-k J Rcc5 LLP Chartercd ALLountants. Statutorv Auditoi.
Granvillc Hal
Granville Road
Leicester
LFI 7RU
Dale
Page 8

VINTAGE TRAtNS CHARITABLE TRUST
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR EIYDED 31 MARCH 2024
2024
Total
funds
Unrestrlcted
funds
Restricted
funds
2023 Total
Funds
Notes
IIYCOMIDIG RESOURCES
Incoming resources from generated funds
Voliintary Income
Donations and legacies received
Grants
Activiliesfor generafing.fvnds
Commercial trading operations
Preservation of steam and other
railway locomotives
Ipiveslment income
Interest received
Other income
588,895
I5,4S2
588,895
15.452
58.560
3.173.285
3.173,285
3.017.419
1,879
1,879
8,011
940.553
IneomiThg resources from charitablt
2Ctlvltl
Museurn and open day receipts
96
Total incoming resources
3,779,511
3,779,511
4.024,639
RESOURCES EXPENDED
Cost of generating funds
Commercial trading activities
3,699J87
3,699J87
3,833.296
ChaTRtable actlvities
Preservation of steam and other
railway locomotives
Governance costs
81,044
28,8(Kl
30,491
111,535
28,81KI
127.172
26,640
Total resource5 expended
3,809.231
3,839.722
3.987.108
NET INCOMINGI (OUTGOING)
RESOURCES
{29.720)
(30,491)
{60311)
37,531
RECONCILIATION OF FUNDS
Total funds brought fonvard
Transfer belween fund5
(858J32)
112,569
(745,763)
(783.194)
(100)
TOTAL FUNDS CARRIED FORWARD
888,052
82,078
805 974
745,763
The Consolidated Statement of Financial Activities includes all gains and losse5 recognised in the period. All incoming
resources and r¢sources expcnded derive from continuino activiries.
The notes on pages 16 to 34 fonn part of these financial statements.
Page 9

VINTAGE TRAINS CHARITABLE TRUST
CONSOLIDATED BALANCE SHEET
AT 31 MARCH 2024
!024
Total
funds
Unrestricted
I'unds
Restricted
funds
2023 Tolal
Funds
Notes
FIXED ASSETS
Inla]igible assets
Tangible assels
Invcstmenls
12
13
14
55,580
636,J2l
55,580
697,003
60,982
403,462
691,601
60,982
752,583
459,609
CURRENT ASSETS
Stocks
Debtorg
Cash at bank
15
16
37,688
369.607
299.761
37,688
369,607
320,856
6,457
724.624
347,157
21,095
707,056
21,095
728,151
1,078,238
CREDITORS
Amoiints falling due wiihin one
yc&r
18
(937,550)
(937,550)
(1,034,434)
NET CURRENT ASSETS/
(LIABILITIES)
230,494
21,095
209,399
43,804
TOTAL ASSETS LESS CURR￿￿'T
LIABILITIES
461,107
82,077
543,184
503,413
CREDITORS
Amounts falling due after more
than one year
19
{326,158)
(326,158)
(226,176)
PROVISIONS FOR
LT ABILITIES
)ET ASSETS
134.949
82.077
217 026
277,237
Page 10

VINTAGE TRAINS CHAIUTABLE TRUST
CONSOLIDATED BALANCE SHEET- CONTINUED
AT 31 MARCH 2024
Unrestri¢ted
funds
Restricted
funds
2024 Total
funds
2023 Total
Funds
Notes
21
FUNDS
Unrestricted funds
Restricted funds
Non-controlling interest
(888.052)
(888,052)
82.077
1,023,000
(858.3321
112,569
1.023.000
82,077
1.023,000
TOTAL FUNDS
134.948
82.077
217,025
277,237
These financial statements have been prepared in accordance witb the special provisions of Part 15 of the Companies Act
2006 relating to small charitable companies.
The financial stlltements were approved by the Board of Trnstees on-.
. and were signed on its behaIf by:
Mr CM Whitehouse - Trustee
Mr J Minards - Trustee
Pagell

VINTAGE TRAINS CHARITABLE TRUST
COMPANY BALANCE SHEET
AT 31 MARCH 2024
2024
Total
funds
LTnrcslricled
tunds
Restricted
funds
2023 Total
Noles
FIXED ASSETS
Intangible assets
Tangiblc assets
InvLstments
580
263,609
206
580
324,591
206
13
14
60,982
380,246
206
264.395
60,982
325,377
381.599
CURRENT ASSETS
16&
17
Debtors
Cash at bank and in hand
31.947
(120)
31,947
20,975
109,776
58,864
21,095
31,827
21,095
52,922
168.6411
CREDITORS
Amounts tallin&Y due within
onc vear
(121,497)
{121,497}
{43,966)
NET CURRENT ASSETS
89,670
21,095
68,575}
124,674
TOTAL ASSETS I,F.S.S
CURREf4T LIABILITIES
174.725
82,077
256,802
506,273
CREDITORS
Amounts falling due after
more Ihan one yoar
)"ET ASSETS
174.725
82,077
256,802
50h,273
Page 12

VINTAGE TRAINS CHARITABLE TRUST
COMPANY BALANCE SHEET- CONTINUED
AT 31 MARCH 2024
2024
Totsl
funds
Unrestricted
tunds
Restricted
funds
2023 Total
fund5
Notrs
21
Unrestricted funds
Restricted fijnds
174,725
174,725
82,077
393,704
112,569
82,077
TOTAL FUNDS
174,725
82,077
256,802
506,273
These firtancial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act
2006 relating to small charitable Companies.
The financial statements were approved by the Board of Trustees on .
. and were signed on its behalf by..
Mr CM Whitehouse- TTUStee
Mr J Minards- Trustee
Page 13

VINTAGE TRAINS CHAIUTABLE TRUST
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
0?4
2023
Cash flows from operating activiti¢$
Casli generated froni operations
355,749
(527,2171
Nel cash provided byl(uscd in) operaling aclivitics
355,749
$27.2171
Cash floivs from investing activities
Purchase of tangible fixed assets
Proceeds from gale of tangible fixed assets
(370,858)
(174,582)
1,013,180
Net casli providLd by investing activities
370,858)
838.598
Cash flows from finaneiDg activities
Repayment ot othcr bomwings
Capital repayinents in year
(53,000)
(16.279)
111.192)
Nel Cash provided hyl(uscd iii) fiiiaiiciiii?
activiti¢s
(11,192
69,2791
Change in cash #nd Lash equivalent5 in the reporting
period
Cash and c#sh equivalents at the beginning ot the reporting
period
126,301)
242,102
347,157
105.05)
Cash and cash equivalcnts at the end of thc reporting
period
320,856
347.157
Page 14

VINTAGE TRAINS CHAIUTABLE TRUST
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
RECONCILIATION OF NET INCOME/(EXPENDITURE) TO IYET CASH FLOW FROM OPERATING
ACTIVITIES
2024
2023
Net income for the reporttng period (2$ per the Statement of
Financial Activities)
Adjustments for:
Depreciation charges
Profit on disposal of fixed assets
(Rncreaseyd¢erease in stocks
(Increase)Idecrease in debtors
tncrease/(decrease) in creditors
(60,211)
37.531
77J17
61,668
(940.553)
8,354
(286.839)
592.62?
(31.231)
355,017
14.857
Net Cash provided byl(used in) operations
355 749
. ANALYSIS OF CHANGES JN NET FUNDS
At
31.03.24
At 1.423
Cash flow
Net cash
Cash at bank
347,157
{26JOI)
320,856
347,157
26JOI
320 856
Debt
Bank IA)ans & Other bO￿owingS
(72,889)
(11.192)
(84.081)
72,889
Total
137 493
236 775
Page 15

VINTAGE TRAINS CHARtTABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
Tlie tiiiancial stalcinents of the eharilable Lyrollp, which is a public benetit entity under FRS 102. have lieen
prcpared in accordance with the Charitics SORP (FRS 102) 'Accouiiting and Reporting bv Charities.. Statemenl
of Recomtneiided Practice applicable to cliaritTes preparing thcir accoiints in accordance with the Financial
Rcporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effeclivc l January 2019),. Finaiicial
Reporting S12ndard 102 'The Financial Reporting Standard appliciible in the UK and Repiiblic of Ireland, and the
Cumpanics Act 2006. The finanLial slalcmenls havL bcLn prLparcd und¢i' the historical cost convention willi IhL
exception ot inveslnients which are included at market value.
The present2tion currency of the financial statements is the Pound Sterling (£)
STA TUS OF COMPANY
The company is limited by guarantee and does not have any share capital (company registeied number 02848449.
eharity regi.%tered number 1040904). Thc liability of the membcr is limitcd but shall nol exceed £ l.
BASIS Ob CONSOLIDATION
The consolidated accounts incorpoiate the rcsults ofthe period cnded 31 March 2024 of Vinlage Trains Cliarilable
Trust and ils wholly owncd subsidiary coinpaiiics as sel out in nole 14_
li also cons01idalcs. by virtue of control. Vintage Trains Coinmunily Benefit SoLiLty and ils wholly uwned
sub.4idiary Vintage Ti"ains Ltd. which under Vintagc Trains Community Benefit Society'8 articles of association,
Viiildge Tidills Charitable Trust has the ability to appoint the majority ot its board.
INCOME
All iiicome is recognised in the Statement of Financial Activities once tlie charity has entitlément to the fuiids and
il is probablc that tlie incoine will be receiiicd and the ainount can bL InLasui-Ld i-Lliably. For ILg
itCiLS. tIIL'
entitlcment is the earlier ot the charity being notitied of an impcnding distribution or Ihc Icgacy being rcceived.
Incoming rL%ources from gyrants. where related to perforniance and specific delivcrablcs, arc accoiinled for as the
charitsbl¢ coinpany earns Ihe riglit to consideralion by ils perfonnance. Where inconie is reccived in advai)ce of
perfonnance il is Irealed as defetred income and included wi(hin cr¢dilors.
EXPENDITURE
Liabilitics are recognised as expenditure 500n as thcrc is a legal or constructiv¢ obligation committing the
charity lo that expenditure, it is probable that a transfer of economic benefits will be required in settlement and
the amolli)l of thL obligation can be Ineasured reliably. Expenditure is accounted for on an accruals basis and has
been cla55ified under headings that aggregatc all cost related to the category. Where costs cannot be directly
attributed to particular headings they have been allocated to activities on a basis consistent with the use of
resources.
INTANGIBLE ASSETS
Inlangible assels arc initially recognised at cost. After tnilial recognition, inlangiible assels are measured al cost
less aiiy dccuinulaled ainorlisation and any accumulaled impainnent losses. WLbsite cosls are being amoilised
cvenly over their cslimaled useful life of four vcars.
Patents and Licunces consist of a trademark and the appliLatiun costs lo obtain a train line operating licence from
thc Otficc of Rail and Road. Trademarks are capitaliscd then amortiscd through the profit and loss account by
eqiial instalments over their e5tiTnated useful economic life up to a maximum of10 years.
The operating licence will conliiiue lo be in foree until revoked by the Office of Rail and Road. As there is no
evidence that Iliis will occur as of tlie approval date of the financial statements, it has been detenmined that the
asset has an indefinite life. The accounting policy will be reviewed anniially to asscss whether the life of the
'.￿￿enCe has become definite, in which case the asset will be amortised evenly over the remaining useful life.
Pagc 16

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING POLICIES - continued
TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings
Rolling stock and trackwork
Plant and machinery
Long leasehold
- Equal instalments over the lease period
10-15 years
- 34 years
- Equal instalments over the lease period
STOCKS
Work in progress is valued at the lower of Cost and net realisable value. Cost includes all diTe¢t expenditure and
an appropriate proportion of fixed and variable overheads.
TAXATION
The charity is exempt from Co￿oration tsx on its charitable activities.
FUIYD ACCOiiIYTJNG
Unrestricted ￿llds can be used in accordan¢¢ with th¢ charitable objectives at the discretion of the Trusttts.
Restricted funds can only be used for particular restricted pu￿05¢5 within the objects of the charity. Restrictions
artse when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
OPERATtNG.LE,ASES
R¢nt#ls under operating. leases are chaiged on a strdight line basis over the life of the lease.
GOVERNMENT GRANTS
Government grants received in respect of capital expenditure relating to the l¢a5ehold propety havebeen deferred
on the balanLe sheet and will be released to th¢ profit and loss account in accordance with the depreciation policy
for thc leaschold property.
Grant income is credited in the period to which it relates.
SIGNIFICANT JUDGEMENfs AND ESTIMATES
There were no areas in which the preparation of the financial statements requirement to make significant
judgements or estimates.
DEBTORS
Short tenn debtors are measured at transaction Price, less any impainnenL Loans receivable TDVdsured initially
at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest
n]ethod. Icss any impaiTuJent.
CREDITORS
Short terni trade creditor5 are measured at the transaction price. Other financial liabilities, including bank loans.
are measured initially at fair value, net of transaction costs. and are measured subsequently at amortised cost using
the effective interest method.
GOING coficERN
After reviewing the group's forecasts aud prOJ￿tiOns. the diwtors have a reasonable expectation that the group
has adequate resources to continue in operdlional existence for the foreseeable future. The group therefore
continues to adopt the going concern basis in preparing its consolidated fmancial statements.

VINTAGE TRAINS CHARITABLE TRUST
YOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
DONATIONS AND LEGACIES- GROUP
?024
2023
Donations
Grants
588.895
58.560
604.347
58.560
Donations received, and included in the above, are as follows:
2024
2023
Donations
Gift dld donations ieceived
-J,uiiaiions Lrom 7029 Clun Castle Limited
45,535
543.360
58.560
3811,895
58,560
INVESTMENT INCOME- GROUP
2024
2023
Intercst reLeived
1,879
8.011
OTHER INCOMF. - GROUP
2024
2023
Protit on disposal of land
940,553
INCOME FROM CHARITABLE ACI'IVITIES- GROUP
2024
2023
Museum and open day receipts
96
96
Page 18

VINTAGE TRAINS CHARtTABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
CHARITABLE ACTIVITIES COSTS - GROUP
2024
2023
Depreciation and atnortisation
Bank charges
Admin expens¢s
Open day costs
Repairs and ￿newa1$
Staff costs
25,732
108
26.688
56,223
510
14,478
1.973
27,973
543
15,960
81.044
89.144
CHARITABLE ACTIVITIES COSTS- GROUP- RESTRICTED
2024
2023
Depreciation and amortisation
RepaiTS alld reTh¢wals
Open day costs
30,491
73
37,955
30.491
38.028
GOVERNANCE COSTS- GROUP
2024
2023
Auditors, remuneration
28.800
26.640
28.8
26.640
NET INCOMEI(EXPENDITURE)_ COMPANY
Net incom¢/(expendithre) is stated after chargingl(creditillg):
2024
2023
Audito￿, remuneration
Depreciation - owned assets
Patents and licences amortisation
28,8(M)
55,655
567
26,640
55,656
567
TRUSTEES, REMUNERATION AND BENEFITS
There were no Trustees, remuneration or other benefits for the period ended 31 March 2024 nor for the year
ended 31 March 2023.
TRUSTEES, EXPENSLS
Ttustees, expenses tota]ling £Nil (2023: £516) were paid for the period ended 31 March 2024.
Page 19

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
iu.
STAFF COSTS - GROUP
?024
2023
Wages and salaries
Social security costs
Pension
879,761
73,421
690,592
70,780
Y63,5gS
772,999
The average monthly number of employees during the period was as follows..
2024
2023
Managemenl
Administration
,I4anufacturinglTrain Crew
io
19
10
24
37
40
During ihe period key management personnel of group enlities I'eceived r¢munL'ralion tolalling £146.135
(2023= £152.392).
The number of employees whose ernployee benefits (excluding employer pen%ion costs) exceeded £611.1)00
2024
202i
£70.001- £80.000
COMPARATIVES FOR THE CONSOLIDATED STATEMEIYT OF FINANCIAL ACTIVITIES - 31
MARCH 2023
Unrestricted
funds
Restricted
Funds
Total funds
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary Income
Donations and legacies received
Grants
Activitiesfor generoting funds
Commercial trading operations
Investment income
Interest received
Other income
21,375
37,185
58,560
3,017,419
3,017.419
8,011
940,553
8,011
940.553
Incomlng resources from charitable activities
Museum and open day receipts
96
90
Total
3.987,454
37,185
4,024.63L)
Page 20

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
ii.
COMPARATIVES FOR THE COIYSOLIDATED STATEMENT OF FINAIYCIAL ACTIVITIES -
continued
RESOURCES EXPENDED
Cost of generatlng funds
Commercial trading activities
3,833,296
3.833,296
Charitable activities
Preservation of Steam and other railway locomotives
Governance costs
89.144
26.640
38,028
127,172
26,640
Total
3,949.080
38.028
3.987.108
Net movement in funds
38,374
(843)
37.531
RECONCILIATION OF FUNDS
Total funds brougbt forward
Transfer between funds
(896,606)
(100)
113.412
(783.194)
{100)
. TOTAL FUNDS CARRIED FORWARD
(858.332
112,569
745.763
12.
INrANGIBLE FIXED ASSETS
GROUP
Patents and
licences
COST
At l April 2023
60848
At 31 March 2024
60.848
DEPRECIATION
At l April 2023
Charoe for year
4.701
567
-4t 31 March 2024
5.268
Tr4ET BOOK VALUE
At 31 March 2024
At 31 March 2023
56.147
Page21

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
12.
INTANGIBLE FIXED ASSETS- Continued
COMPANY
Patents and
liccnces
COST
Al l April 2023
5,848
At 31 March 2024
5,848
DEPRECIATION
At l April 2023
Charge for year
4,701
567
-4131 Marcli 2024
5.268
NET BOOK VALUE
At 31 Mai'¢h 2024
5811
At 31 March 202.3
1.141
13.
TALNGIBI.E FIXED ASSETS
GROUP
Rolling
stock and
trackwork
Leasehold
property
Plai)l and
machincry
Coinpiite~.
cquipineiit
Total
COST
At l April ?023
Additions
Disposals
314,251
370,858
400,178
91,524
2,259
808,212
370,858
At 31 March 2024
685,109
400,178
91,524
179,070
DEPRECIATION
At l April 2023
Char&ie for year
Eliminated un
di.sposal
160,094
27,296
174,090
43,811
68.307
6,210
2,259
404,750
77.317
At 31 March 2024
187.390
217,901
74,517
2,259
482,067
NET BOOK VALUE
Ai 31 March 2024
497,719
182,277
17,007
697,003
At 31 March 2023
154,157
226.088
23,217
403.46?
Page 22

VJNTAGE TRAINS CHAIUTABLE TRUST
L OTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
13.
TANGIBLE FIXED ASSETS - continued
COMPANY
FixDJres
and
fittings
Leasehold
property
PlarAt and
machinery
Computer
equipment
Totals
COST
At I ApTiI 2023
Additions
Disposals
221,232
160.IJ)O
240.178
2,259
623,669
At 31 March 2024
221,232
160 000
240,178
2259
623 669
DEPRECIATIO
At l April 2023
Charge for yeaT
Eliminated on
disposal
67.074
11,844
10,668
10,668
163.422
33,143
2J59
243.421
55,655
At 31 March 2024
918
21J36
196.565
299,078
NET BOOK VALUE
At 31 March 2024
142J14
138,664
43.613
324,591
It 31 March 2023
154.158
149.332
76.756
380.246
Vintage Trains Charitable Tn￿t hag, undeT theternis of a loan agreement with 7029 Clun Castle Ltd la related
charitable company by virtue of common directorships). the use of locomotive5 and rolling stock owned by
7029 Clun Castle Ltd in its activitie.s.
The net book value of the assets included within the loan agreement as set out in the accounts of 7029 Clun
Castle Ltd is £2.202:791 (2023.. £2.598.816).
14.
FIXED ASSET tNVESTMEIYTS . COMPANY
Shares in
group
nd¢rtakings
MARKET VALUE
At l April 2023
206
At 31 March 2024
206
NET BOOK VALUE
At 31 March 2024
206
At 31 March 2023
206
".goe 23

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
14.
FIXED ASSET INVESTMENTS- eontinued
There were no investment assets outside the UK.
Tlie company owns the whole of the is8ued share capilal, comprising 2 ordinary £1 Shares. in eacli ol-
Birmingham Railway Museum Limited, Tyselev Locoinotive Works Limited and Metropolitan Railwa!
Carriage & Wagon Coinpany Limitcd. The company also owns the whole of the issued share capital:
comprising 100 ordinary £1 shxres, in Great Western Vintage Trains Limited and The Blue Pullman Limilcd.
Name
IOOO/o Sub$idiAri¢s
Activitv
Tyseley Locomotive Works Limited
General and mechADical engineering and hire of
locomotives and rolling stock
Birniiiigham Railway Museum Liinited
Agent for mainline eharters (currently dormant)
Meiropolit2n Railway ca￿lage & Wagon Coiiipany Dormant Compan
Limited
Great Wcstcm VinLagc Trains Lin]ilcd
Dormant Company
The Blue Pullman Limited
Dorrnant Company
Tlic company also owns 50,000 * I sharcs in Vinlage Trains CBS, a communily benefit society which th¢ Trust
onirols b! its abilitv to control thL Board. A provision for poLenlidl impÉiirmLnl hab bLen mdde in the prior
yedl against the valuc of thcsc shaics. Details are.
Vintag¢ Trains CBS
CommuJJity benefit society to raise funds for the
s¢t up and maintenance of a mainline railway
company
Operation of express steam and heritage diesel
train5
Vintage Trains Limited (lOO/
8ubsidiary of Vintage Trains CBS)
As pemiitted by Section 408 of the Companies Act 2006 the parent charity's Statement of Financial Activities
has iiot been included in these financial statements. The paicnt Charity's total incoming resources for the
period were £731,737 (2023: £1.061,648) and total resources expended were £950.429 (2023: £1,303.239)
resuliin¥ in ncl oiil¥oin¥s of rcsources lur the period of £218,692 {2023.' Outgoing of £241,591) which
includcd a dividend received of £140,963 (2023.. £61.928) from Tyseley Locotnolivc Wurkb LimilLd.
The charity also made a grant of £Nil (2023-. £177,000) lo Tyseley Locomolive Works Limited in the period.
Page 24

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
14.
FIXED ASSET INVESTMENTS - continued
The results for the period and the aggregate &8sets. liabilities and capital and reserves of the 100 /0 subsidiary
undertakings at 31 March 2024 were as follows:
Metropolitan
Railway
Carriage
& Wagon
Company
Great
Tyseley Birmingham
Western ￿e0￿otive
Railway
Vintage
Works
Museum
Trains
Llmited
Tbe
Blue
Pullman
Llnjlted
Limited
Limited
Llmlted
Income
1.684.261
(1,683,506)
Expenditure
Result
755
Total assets
Total liabilities
100
731,963
(725293)
(2.975)
Net assetsl(liabilities)
being r¢serves
loo
loo
6.670
(2.975)
Tysel¢y Locomotive Works Limitcd paid a dividend of £140.963 (2023: £61,540) to the charitsble ¢ompanv.
The figure abovc is after this dividend.
The results for the period and the aggregate assets, liabilities and capital and reserves of the investment in
Vintage Trains CBS which is consolidated by virtue of control. was as follows:
Vintage
Trains Vintage Trains
Limited
CBS
Turnover
1,504.476
Expenditur¢
(1.793,622)
(7.453)
Result
289.146
Total assets
Total liabilities
472,771
(2.400.904)
850.811
(1,047)
Net assets/Oiabilities} being reserves
(1,928,133)
849.764
Page 25

VINTAGE TRAINS CHARtTABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
15.
STOCKS
Group
Company
2024
2024
2023
Stock
37,688
6,457
37,688
16.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2024
2024
2023
Trade debtors
Amounts owcd by group
undertakings
Oiher dLbiors
VAT
279.663
249.280
76,-397
30.09U
63.997
472.055
3.289
6.000
25,947
369.607
724,624
31,947
109,776
Thc amount owcd to Vintagc Trains Charilablc Tnjst of £Nil is after a provi8ion of £452,734 against the
amounts owed from Viiitage Traiiis LimI￿d
17.
DEBTORS: AMOUNTS FALLtNG DUE AFTER MORE THAIY ONE YEAR
Company
2024
2023
Amounts owed by group
aertakines
Page 26

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
18.
CREDrroRS: AMOUNTS FALLING DUE ￿THIN ONE YEAR
Group
Company
2024
2024
2023
2023
Bank loans and overdraft
Trade creditors
Social security and other taxes
Other creditors
Accruals and deferred income
Deferred grant
Amounts owed to group undertakings
56.686
323,537
75.973
371,179
79,476
30,90)
23.713
636,063
18,527
292,471
17,601
26.365
30,704
28.81)0
61,993
937 756
1034 434
121,497
43.966
The deferred grant is in connection to the leasehold property. The deferred grant will be released to the
profit and loss account in accordance with the depreciation policy of the leasehold propeth..
19.
CREDITORS: AMOUNTS FALLING DUE AFfER MORE THAN ONE YEAR
Group
Comp4nv
2024
2024
2023
2023
Bank loans
DefeTred grant
27J95
298.763
49,176
177,1100
326,158
226.176
The loan balance represents two Bounc¢ Back loans of £50,000 earb taken out in 2021 with no interest or
repayments due in the first 12 months. The loan tenn is 6 years with interest charged at 2.5 % .
The deferred grant is in connection to the leasehold property. The deferred grant will be released to the
ptofit and loss account in a¢¢ordaftce with the depreciation policy of the leasehold property.
Page 27

VIIYTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
20.
LEASING AGREEMENTS
Minimlim lease payments under non-e2ncellable operating leases tall due as follows..
2024
202?
Within one year
BLlween one iU]d five yeiWS
In more than five year
60,000
240.000
375,000
60.000
240,000
435,000
675,(KlO
735.oots
The charitable company ha5 just ovcr I l years remaining on 8 25 year operating lease in respect of the
leasehold property.
21.
MOVEMENT IN FUND
GROUP
Transfer.
between
funds
movement
in funds
-It 1.4.23
At 31.3.24
UnrestriLted funds
Gencral fund
GcnLral fund - non controlling inlcrcst
920,526
(1,778,858)
1858.332
268.170
298,090
29,720
1.188.896
(2,076,948)
888,052
Restricted funds
Clifiurd
Pacers
Kolhapur
Bloomer
Tools
Drivcrs Club
Miniature Railway
95,679
1,400
3.599
6,404
230
1,200
4,057
112.569
(30,492)
65,187
1,400
3.599
6,404
230
1,200
4.057
82.077
30.492
Non controlling interest
1,023,000
1,023,000
1,023 01)11
1023 000
TOTAL FUNDS
277,237
(60,212)
217,025
Page 28

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
21.
MOVEMENT IN FUNDS - continued
Net movement in fijnds, included in the above are as follows..
CROUP
Incoming
resources
Resources
expended
Movement
ill funds
Unrestricted funds
General fi￿d
General fund - non controlling interest
2,275,035
1,504,476
3.779511
(2,006,665)
1,801075
3807.740
268,370
296,599
(2&229)
Restricted funds
Clifford
Pullman
Kolhapur
Bloomer
Defiant
Tools
5043
Drivers Club
Miniature Railway
{30,492)
(30,492)
30.492
(30.492)
Non controlling interest
COMPANY
Net
movement
in fund$
Transfers
between
funds
At 1.4.23
At 31.3.24
Unrestricted funds
General fund
393,704
(218.980)
174,724
393.704
218,980
174,724
Restrl¢ted funds
Clifford
Pacers
Kolhapur
Bloomer
Tools
Drivers Club
Miniature Railway
95,679
1.400
3,599
6,404
230
1,200
4.057
(30,492)
65.187
1.400
3,599
6,404
23fl
1,200
4.057
112.569
30,492
Page 29

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
MOVEMENT IN FUNDS- eontinued
Net movement in funds. included in thc above are as follows.
COMPANI.
Resources
expended
Movement
in funds
ncoming resourees
Unrestricted funds
CJeneral fund
732580
(951,660)
(219,080)
732,580
951,660
219 080
Restricted funds
Pullman
Kolhapur
Rloomer
Defianl
Tool.q
5043
Drivcrs Club
Minialiirc Railway
340
(125)
340
(125)
(73)
(73)
500
(1,485)
843
500
(1,485)
(843
Comparative5 for movement in tunds
ROUP
Tran5fer5
between
funds
movemen¢
ID fund5
At 1.4.22
At 31.3.23
Unrcstrictcd tunds
General fund
General fund - non controlling interest
547,603
1,444
09
(896,606
373,023
334 649
38J74
(ioo)
920,526
1778 858
858J32
loo
Restrieted funds
Big Potential Fund
Heritage Lottery Fund
Cliffi)rd
Pacer5
Kolhapur
Bloomer
Tool.
Drivers Club
Miniature Railway
95,679
1,400
3,259
6.529
303
700
5,542
113,412
1.022,900
95,679
1,400
3,599
6,404
230
1,200
4,057
112,569
340
{125)
{73)
500
1,485
843
NOJ) Controlling interest
loo
1,023,01)0
1022,900
loo
1023,000
Page 30

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
21.
MOVEMENT tN FUNDS- continued
Comparative net tnovement in funds, included in the above are as follows:
GROUP
Tranfer
between
funds
Incoming
resources
Resources
expended
Unrestricted funds
General fund
General fund - non controlling interest
2,447,648
1,539,806
3 987,454
{2,074,625)
1,874.455
3 949 080)
Restricted funds
Pullman
Kolhapur
Bloomer
Defiant
Tools
5043
Drivers Club
Miniature Railway
1,211
340
loo
28.736
(1,211)
(225)
{28,736)
(73)
(2250)
2,250
500
5,533
(38,028
37.185
Non controlling interest
TOTAL FUNDS
4.024,639
3 987 108
Page31

VIIYTAGE TRAINS CHAIUTABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS- CONTINUED
FOR THE YEAR ENDED 31 MARCH 2U24
21.
MOVEMENT IN FUNDS- continued
Comporalives for movement in funds
COMPANI.
Net
movement
in funds
Transfers
between
funds
At 1.4.22
At 31.3.2.1
Unrestricted funds
Geneial fund
620,679
(226,975)
39J,704
620,679
(226.975
393,7U4
Restricted fund5
Clifford
Pacers
Kolhapur
Bloomcr
Tools
Di'ivers Club
Miniature Railway
95,679
1,400
3,259
6,529
303
700
5,542
(13.412
95,679
1,400
3,599
6.404
2311
1,20U
4,057
112,569
340
(125)
(73)
500
1,485}
843
roTAL FUNDS
734,091
Comparative nct movement in fuiids. includLd iii the abovc al-c as tollows..
(227,818
506,273
COMPANY
Incoming
resources
Resources
expended
Movement
in fund5
Unrestrieted funds
G¢neral fund
1,024,463
(1,265,211)
(240,748)
,024,463
(1,265,211
240,748)
Restricted funds
1,211
340
loo
28,736
(1,211)
Kolhapur
Bloomer
Defiant
Tools
5043
Drivers Club
Miniaturc Railway
340
(125)
(225)
{28,736)
(73)
{2,250)
(73)
2.250
500
4,048
37,185
500
5,533
38,028
843
TOTAL FUNDS
1.061648
1,303,239
241,591
Page 32

VINTAGE TRAINS CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTtNUED
FOR THE YEAR ENDED 31 MARCH 2024
21.
MOVEMENT IN FUNDS- continued
Pacers
Donations amounting to £1.400 were received in 2022 to be spent on maintenance of the Pacers. At 31 March
2024 £1.400 (2023.. £1,400) remains unallocated.
Kolhapur
Dondtions arnounting to £Nil (2023.. £3,259) were received to be spent on maintenance and restoration works
for the Kolhapur. At 31 March 2024 £3,599 (2023.. £3,599) remains unallocated.
Bjoomer
Donations amounting to £Nil (2023". £100) were ieceived to be spent on Mainten￿Ce and restoration of the
Bloomer. During the year £Nil (2023: £225) was spent on 18socAated activities. At 31 March 2024, £6,404
(2023: £6,404) remains unallocated.
Tots15
Donations amounting to £1.231 were received in 2022 to be spent on tools. £73 (2023.. £73) was expensed in
the year. At 31 March 2024 £230(2023'. £230) remained uaallocated.
Drivers Club
During tbe year donations amounting to £Nil (2023: £500) were received to be utilised on the Jubilee Drivers
Club which offers subscribers the unique opportunity to drive trains at Tyseley. At 31 March 2024 £1.200
(2023: £1,200) remaills unallocated.
Mlniatsre R*llwgv
During the yPAr donations amounting to £Nil (2023: £4,048) were received to be spent on the Miniature
Railway project. l)uring the year £Nil (2023.. £5,533) was spent on associated activities. At 31 March 2024
£4.057 (2022: £4,057) remained unallocated.
Clifford
The Trust received substantial legacy from the estate of the late David Clifford which has been applied to the
resioraiion of former Great Weslern Railway locomotives and turntable. £126,170 was brought forward froin
l March 2021. Durino the vear £30,491 (2023.. £30.491) was spent on related a¢tiviti¢s. At 31 Ma￿h 2024
i65.187 (2023.. £95.679) remained unallocat¢d.

VINTAGE TRAINS CHAIiiTABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS - CONTINUED
FOR THE YEAR ENDED 31 MARCH 2024
22. RELATED PARTY DISCLOSURES
The Company has taken advantage of the exemption under section 33 ot'FRS 102 not to disclose transactions
with group companies.
During the year, Vintage Traiiis Charitsble Trust received a donation of £543,360 (2023- £Nil) from 7029
Clun Castle Liinitr(L a cbaritable company wliich shares common Trustees and Directors.
Mr C M Whitehouse has a consuliiiig agrcement with both subsidiary eompanies, Vintage Trains Limited
and Tyseley Locomotive Liinited, amounltng to £84,000 (2023: £84,000). This service is paid thtough d
service company, Wilderness Enterprises Limited.
23. NON-CONTROLLING INTERESTS
At 31 March 2024 the share capital issued by Vintage Trains CBS amounted to £1,073.000 (2023..
£1,073.000). At this date £1,023.000 (2023= £1,023,000) w&$ held outside of the group
Vintage T12ins Charitable Trust has legal control over Vintage Trains CBS as it holds the power to appoint the
n)ajority of the board and to the majority vote at general meetings.
Page 34