CHARITY COMMISSION
FOR ENGLAND AND WALES
Trustees, annual report (including Directors, report) for the period
From: 0110812021
Period start date 3110712022 To: Period end date
Charity name: Reigate Priory School Families & Staff Association
Charity registration number: 104089
Company number:
Objectives and activities
SORP reference
Para 1.17
Summary of the purposes of
the charity as set out in its
governing document
The objective of the Association is to advance the
education of puplls In the school in particular bv..
2.1 Developlng effective relationships between the
staff, parents and others associated with the school.
2.2 Engaging in activitles, or providing facilities or
equipment, which advance the education of the pupils.
2.3 Fundraising for and/ or sourcing of specif led
deliverables and items that enhance the baseline
offering of the school and parental contribution fund,
for items which are requested specifically in advance bv
the school and governors.
Summary ofthe main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17 and
1.19
The FSA exists to facilitate f riendships among our
parents, carers and families. it generates a sense of
community to make school life easier, more social and
fun, and raises funds along the way that really benefits
our children's school experience.
The main activities undertaken usually include:
• Raffle512 to 3 of)
Film nights (throughout the yeJrl
Summer Festival lJune-Julyl
Quiz night (March)
Christmas Event IDecemberl
Firework Display Event (October)
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18
The trustees have had regard to the guidance Issued bv
the Charity Commisslon on public benefit.
Additional information (optional)
You ma
choose to include further statements where relevant aboul..
SORP reference
Policy on grant making
Para 1.38

Policy on social investment
including program related
investment
Para 1.38
Most volu nteers contribute their time to help to run
FSA activities. Volunteer5 also donate items to be
sold or raffled, with all profits goin8 to the FSA.
Contribulion made by
volunteers
Para 1.38
Other
Achievements and performance
The funds raised are distributed back to the school for
specific items by approval of the FSA at the
general meetings. The school is requ ired to propose
items for funding. Members of the FSA can also table
sugge5tion5 for spend. This is discussed at the general
meetings and either agreed or amended. A15 decisions
require a majority vote and are recorded in meeting
minutes.
Summary of the main
achievements of the charity,
identifying the difference the
charity's work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20
Additional information (optional)
You ma
choose to include further statements where relevant about:
The FSA has been able to contribute towards regular
commitments such as minibus payments attivities as
well as making a significant contribution towards library
equipment.
Para 1.41
Achievements against
objectives set
Performance wa5 in excess of the requlrements of
Reigate Priory School for the year though this fund is
experted to be required for projects planned for the
comingyear.
performan￿ of fundraising
activities against objectives
set
Para 1.41

n/a
Investment performance
against objectives
Para 1.41
Other
Financial review
Review of the charity's
financial position at the end
of the
eriod
Statement explaining the
policy for holding resepdes
stating why they are held
Para 1.21
The FSA'S financial position was sound at the end of the
flnancial year
Para 1.22
Expenditure is managed so as to maintain a positive
cash flow. The minimum set level is £5000 to cover the
next event costs.
Additlonal funds above £5000 reflect donatable funds
for the school, pending the schoo15 request for donation
by periodic invoice.
£14487.40
N/A
Amount of reserves held
Reasons for holding zero
reserves
Details of fund materially in
deficit
Para 1.22
Para 1.22
Para 1.24
NIA
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23
N/A
Additional information (optional)
You ma
choose to include further stalements where relevant about:
The charity's principal
sources of funds (including
any fundraising)
Para 1.47
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46

Structure, governance and management
Description of charity's
trusts-
Type of governing document:
for example,
iiieillrji,.
.,dum ,?nd artii=Ip.8 0
Para 1.25
Constitution
How is the charity
constituted?
,[, limitp.d LoNipnnii
? Iniiipnrnc)I'i?tpd ci%%fi.c'l4"2tioii,
Para 1.25
The charity 15 constituted as a Parent Teacher
Association.
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25
The headteacher of Reigate Priory Junior School is ex
officio a trustee of the Reigate Priory School FSA.
The chair of the Reigate Priory School FSA is ex officio
a trustee of the Reigate Priory School FSA. The
chairman 15 elected at the annual general meeting of
the FSA.
The Treasurer of the Reigate Priory School FSA Is ex
officio a trustee of the Reigate Priory School FSA. The
treasurer is elected at the annual general meeting of
the FSA.
Additional information (optional)
You ma
choose to include further statements where relevant about:
Policies and procedures
adopted for the induction and
training of trustees
Para 1.51
The charity's organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship with any related
parties
Para 1.51
Other

Reference and administrative details
Char
name
Other name the chari
uses
istered chari
number
Charity's principal address
Rei
ate Prio
Rei
ate Prio
104089
clo Reigate Priory Junior School
Bell Street
Reigate
RH2 7RL
School Families & Staff Association
School FSA
Names of the charity trustees who manage the charity
Dates acted if not for whole
ear
Trustee name
Office lif any)
Name of person (or body) entitled
toa
oint trustee
ifan
Oliver Moses
(Head of School)
Chair of Reigate
Priory School FSA
Treasurer of Reigate
Priory School FSA
Rebecca Bailey
Jason Young
10
11
12
13
14
15

16
17
18
19
20
Cor
orate trustees - names of the directors at the date the re
D1￿ctor name
ortwasa
roved
Name of trustees holding title to property belonging to the charity
Trnstee name
Datss acted if not for whole
ear
Funds held as custodian trustees on behalf of others
Description of the assets
held in this capacity
Name and objects of the
charty on whose behalf the
assets are held and how this
falls within the custodian
char
's ob'ects
Details of arrangements for
safe custody and
segregation of such assets
from the chari
's own assets
Additional infomation (optional)
Names and addresses of advisers (optional infomiation)
Type of
Name
Address
adviser
Name of chief executive or names of senior staff members (optional infomiation)

Exemptions from disclosure
Reason for non-disclosure of ke
ersonnel details
Other o
tional infomiation
Declarations
The company has taken advantage of the small companies. exemption in preparing the
report above.
The trustees declare that they have approved the trustees, report (including directors,
report) above.
Signed on behalf of the charity's trusteesldirectors
Signature(s)
Full namels)
Position (for example
Secretary, Chair, etc)
Rebecca Bailey
Jason Young
FSA Co-chair
FSA Treasurer
Date
c)'(55.Tr0£

|FSA Fundraising Summary<br>2021/22||||
|---|---|---|---|
|**YTD**<br>Amazon<br>Easy Fundraising<br>Donations (inc Just Giving)<br>Fathers Day Sale<br>Uniform Sales<br>Fireworks<br>Film Night<br>Christmas<br>Priory Rocks<br>Sponsorship  (Hamptons)<br>Miscellaneous<br>Quiz<br>TBD<br>Proft YTD<br>**Donations from PSA to Reigate Priory**|£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|**Income**<br>**Outgoing**<br>401.74<br>236.41<br>500.55<br>279.02<br>921.77  £          30.10<br>13,729.68  £     8,069.40<br>4,741.72  £     4,180.89<br>3,297.18  £     1,933.52<br>13,050.68  £     6,098.49<br>20.96  £     1,922.90<br>408.00  £          18.64<br>-    £                -||
||**£37,587.71  £22,253.94**|||
|||||
|_Total Income/ Expenditure for the year_<br>Balance<br>Opening Balance<br>Event foats / cash in hand<br>**Carry Forward**<br>minimum level<br>HSBC balance @ 25/07/22<br>£       14,487.40<br>£       14,487.40||||
||_£   38,544.31  £   34,674.59_|||
||£     3,869.72<br>£     9,242.18<br>**£13,111.90**<br>£        100.00<br>**£13,211.90**<br>£     5,000.00<br> **£  8,211.90**available for sp<br> <br>£        956.60 -£        482.11|||





||**Proft/Loss**<br>**£    401.74**<br>**£    236.41**<br>**£    500.55**<br>**£    279.02**<br>**£    891.67**<br>**£ 5,660.28**<br>**£    560.83**<br>**£50.00**<br>**£ 1,363.66**<br>**£20.00**<br>**£ 6,952.19**<br>**£10.00**<br>**£5.00**<br>**£(1,901.94)**<br>**£2.00**<br>**£    389.36**<br>**£1.00**<br>£               -<br>**£0.50**<br>**£0.20**<br>**###**<br>**£0.10**<br>**£0.05**<br>**###**<br>**£0.02**<br>**£0.01**|**Proft/Loss**<br>**£    401.74**<br>**£    236.41**<br>**£    500.55**<br>**£    279.02**<br>**£    891.67**<br>**£ 5,660.28**<br>**£    560.83**<br>**£50.00**<br>**£ 1,363.66**<br>**£20.00**<br>**£ 6,952.19**<br>**£10.00**<br>**£5.00**<br>**£(1,901.94)**<br>**£2.00**<br>**£    389.36**<br>**£1.00**<br>£               -<br>**£0.50**<br>**£0.20**<br>**###**<br>**£0.10**<br>**£0.05**<br>**###**<br>**£0.02**<br>**£0.01**|
|---|---|---|
|<br> <br> <br> <br>|||
|||**£50.00**<br>**£20.00**<br>**£10.00**<br>**£5.00**|
|||**£2.00**<br>**£1.00**<br>**£0.50**<br>**£0.20**<br>**£0.10**<br>**£0.05**<br>**£0.02**<br>**£0.01**|
||||
||||
||||
||||



pending 

_difference of Total Income/ Expenditure for the year compared to Incom_ 




**----- Start of picture text -----**<br>
Cash in hand<br>keep for floatsto be banked<br>£50.00 £0.00<br>£3,540.00 £0.00<br>£2,750.00 £0.00<br>£200.00 £50.00 £50.00<br>£168.00 £20.00 £20.00<br>£408.00 £20.00 £20.00<br>£130.00 £10.00 £10.00<br>£48.40 £0.00<br>£15.10 £0.00<br>£5.35 £0.00<br>£0.80 £0.00<br>£0.45 £0.00<br>£7,316.10 £100.00 £0.00 £100.00<br>**----- End of picture text -----**<br>


_me/Outgoing values_ 




**----- Start of picture text -----**<br>
|||
|---|---|
|Reigate Priory FSA Accounts|
|HSBC Statements 1/8/21 to 31/7/22|
|Opening Balance|9242.18|

**----- End of picture text -----**<br>


Date Description 04/08/21 Giving.com 10/08/21 Raffal 13/08/21 Cash in @ HSBC Reigate 13/08/21 Cash in @ HSBC Reigate 17/08/21 Amazon 18/08/21 EasyFundraising 26/08/21 S Kitchen Expense Form - Quiz 13/09/21 Vulcan Fireworks 14/09/21 MPLC 17/09/21 Sumup 22/09/21 Stripe Payments UKSTRIPE 23/09/21 Stripe Payments UKSTRIPE 24/09/21 Stripe Payments UKSTRIPE 27/09/21 Stripe Payments UKSTRIPE 27/09/21 Stripe Payments UKSTRIPE 27/09/21 Stripe Payments UKSTRIPE 04/10/21 Stripe Payments UKSTRIPE 06/10/21 Stripe Payments UKSTRIPE 07/10/21 Stripe Payments UKSTRIPE 08/10/21 Stripe Payments UKSTRIPE 11/10/21 Stripe Payments UKSTRIPE 11/10/21 Stripe Payments UKSTRIPE 11/10/21 Stripe Payments UKSTRIPE 12/10/21 Stripe Payments UKSTRIPE 13/10/21 Stripe Payments UKSTRIPE 13/10/21 SweetPea Toilets 13/10/21 Proscreen 13/10/21 Giant Colour 13/10/21 Majestic 14/10/21 Stripe Payments UKSTRIPE 15/10/21 Stripe Payments UKSTRIPE 15/10/21 Cash @ HSBC Reigate 17/10/21 Avocado 17/10/21 Robert & Edwards 17/10/21 S Kitchen Expense Form - Fireworks 18/10/21 Stripe Payments UKSTRIPE 18/10/21 Stripe Payments UKSTRIPE 18/10/21 R Windle 18/10/21 B Jeffreys 18/10/21 Kitchen & zein 18/10/21 square 



18/10/21 sumup 18/10/21 square 19/10/21 Stripe Payments UKSTRIPE 19/10/21 R Windle 19/10/21 B Jeffreys 20/10/21 Stripe Payments UKSTRIPE 20/10/21 Kitchen & zein 20/10/21 Sumup 21/10/21 V Bamforth 21/10/21 Pilgrim Brewery 21/10/21 Sumup 22/10/21 R Windle 22/10/21 K Emberson 22/10/21 L Donnellan 22/10/21 Vulcan Fireworks 25/10/21 Stripe Payments UKSTRIPE 25/10/21 Payments AC 28/10/21 St Johns 28/10/21 J Young 04/11/21 EasyFundraising 05/11/21 Stripe Payments UKSTRIPE 08/11/21 Stripe Payments UKSTRIPE 08/11/21 Stripe Payments UKSTRIPE 08/11/21 Stripe Payments UKSTRIPE 10/11/21 Stripe Payments UKSTRIPE 11/11/21 Stripe Payments UKSTRIPE 15/11/21 Stripe Payments UKSTRIPE 15/11/21 Stripe Payments UKSTRIPE 16/11/21 Stripe Payments UKSTRIPE 18/11/21 Stripe Payments UKSTRIPE 19/11/21 Stripe Payments UKSTRIPE 22/11/21 Stripe Payments UKSTRIPE 24/11/21 CASH IN AT 403810 25/11/21 Stripe Payments UKSTRIPE 26/11/21 Stripe Payments UKSTRIPE 29/11/21 Stripe Payments UKSTRIPE 02/12/21 Reigate Flower HutFlower Hut 06/12/21 SUM UP 07/12/21 sum up 08/12/21 trees 4 xmas 13/12/21 Amazon 14/12/21 Stripe Payments UKSTRIPE 14/12/21 SUM UP 14/12/21 cheeky cherries 20/12/21 SUM UP 04/01/22 parentkind (PTA) 



04/01/22 TOTAL charges 11/01/22 SUM UP 20/01/22 Stripe Payments UKSTRIPE 21/01/22 Stripe Payments UKSTRIPE 22/01/22 Proscreen 

24/01/22 Stripe Payments UKSTRIPE 25/01/22 Stripe Payments UKSTRIPE 26/01/22 The Pizza Post 

26/01/22 Stripe Payments UKSTRIPE 27/01/22 Stripe Payments UKSTRIPE 28/01/22 Stripe Payments UKSTRIPE 31/01/22 Stripe Payments UKSTRIPE 03/02/22 Stripe Payments UKSTRIPE 04/02/22 Stripe Payments UKSTRIPE 04/02/22 TOTAL charges 07/02/22 Stripe Payments UKSTRIPE 08/02/22 Stripe Payments UKSTRIPE 11/02/22 J Young 18/02/22 EasyFundraising 23/02/22 Amazon 07/03/2022 Total charges 

17/03/2022 Stripe Payments UKSTRIPE 18/03/2022 Stripe Payments UKSTRIPE 22/03/2022 Stripe Payments UKSTRIPE 24/03/2022 Stripe Payments UKSTRIPE 28/03/2022 Stripe Payments UKSTRIPE 29/03/2022 Hampshire toilet 

31/03/2022 Stripe Payments UKSTRIPE 01/04/2022 Stripe Payments UKSTRIPE 04/04/2022 Total charges 

04/04/2022 Stripe Payments UKSTRIPE 05/04/2022 Stripe Payments UKSTRIPE 06/04/2022 Stripe Payments UKSTRIPE 07/04/2022 Stripe Payments UKSTRIPE 08/04/2022 Stripe Payments UKSTRIPE 12/04/2022 Stripe Payments UKSTRIPE 13/04/2022 Stripe Payments UKSTRIPE 14/04/2022 Stripe Payments UKSTRIPE 18/04/2022 S Kitchen 

18/04/2022 correction to HSBC value 20/04/2022 Stripe Payments UKSTRIPE 21/04/2022 Stripe Payments UKSTRIPE 22/04/2022 Stripe Payments UKSTRIPE 25/04/2022 Stripe Payments UKSTRIPE 26/04/2022 Stripe Payments UKSTRIPE 27/04/2022 Stripe Payments UKSTRIPE 



28/04/2022 Stripe Payments UKSTRIPE 29/04/2022 Stripe Payments UKSTRIPE 03/05/2022 Stripe Payments UKSTRIPE 04/05/2022 Stripe Payments UKSTRIPE 05/05/2022 Cash @ HSBC Reigate 05/05/2022 Stripe Payments UKSTRIPE 05/05/2022 Total charges 06/05/2022 Stripe Payments UKSTRIPE 09/05/2022 Amazon 09/05/2022 Stripe Payments UKSTRIPE 09/05/2022 square 09/05/2022 sumup 09/05/2022 Avacado 10/05/2022 Stripe Payments UKSTRIPE 05/11/2022 Stripe Payments UKSTRIPE 05/11/2022 V Ward 05/11/2022 V Bamforth 05/11/2022 K Pettigrew 05/11/2022 C Argius 05/18/2022 Stripe Payments UKSTRIPE 




|Income|Expenditure|Code|I&E|
|---|---|---|---|
|£            79.55||Donation|Income|
|£       2,218.50||Rafe - Summer|Income|
|£          381.00||Donation|Income|
|£          127.00||Uniform|Income|
|£            94.15||Amazon|Income|
|£            30.87||Easy Fundraising|Income|
||£         100.00|Rafe - Summer|Expenditure|
||£         966.00|Fireworks|Expenditure|
||£           87.80|Film Night|Expenditure|
|£            31.46||Uniform|Income|
|£            56.55||Stripe Combined|Income|
|£            66.23||Stripe Combined|Income|
|£            31.29||Stripe Combined|Income|
||£         196.33|Stripe Combined|Expenditure|
|£            10.50||Stripe Combined|Income|
|£            17.29||Stripe Combined|Income|
|£          362.35||Stripe Combined|Income|
|£       1,298.03||Stripe Combined|Income|
|£       2,041.83||Stripe Combined|Income|
|£          566.26||Stripe Combined|Income|
|£          212.12||Stripe Combined|Income|
|£          684.98||Stripe Combined|Income|
|£          299.20||Stripe Combined|Income|
|£          299.19||Stripe Combined|Income|
|£          236.19||Stripe Combined|Income|
||£         468.00|Fireworks|Expenditure|
||£         468.00|Fireworks|Expenditure|
||£           59.40|Fireworks|Expenditure|
||£      1,105.20|Fireworks|Expenditure|
|£          367.13||Stripe Combined|Income|
|£          471.30||Stripe Combined|Income|
||£         950.00|Miscellaneous|Expenditure|
||£         634.32|Fireworks|Expenditure|
||£         506.00|Fireworks|Expenditure|
||£         251.47|Fireworks|Expenditure|
|£              7.55||Stripe Combined|Income|
|£            54.19||Stripe Combined|Income|
|£            21.75||Fireworks|Income|
|£            21.75||Fireworks|Income|
|£            43.50||Fireworks|Income|
|£       1,735.87||Fireworks|Income|





|£|916.16|||Fireworks|Income|
|---|---|---|---|---|---|
|£|98.75|||Uniform|Income|
|£|676.17|||Stripe Combined|Income|
|£|4.35|||Fireworks|Income|
|£|4.35|||Fireworks|Income|
|£|210.74|||Stripe Combined|Income|
|£|8.70|||Fireworks|Income|
|£|10.81|||Uniform|Income|
|||£|460.41|Fireworks|Expenditure|
|||£|653.40|Fireworks|Expenditure|
|£|8.35|||Uniform|Income|
|||£|61.78|Fireworks|Expenditure|
|||£|37.81|Fireworks|Expenditure|
|||£|136.35|Fireworks|Expenditure|
|||£|1,794.00|Fireworks|Expenditure|
|£|23.46|||Stripe Combined|Income|
|£|292.50|||Fireworks|Income|
|||£|115.20|Fireworks|Expenditure|
|||£|98.99|Miscellaneous|Expenditure|
|£|72.37|||Easy Fundraising|Income|
|£|48.90|||Stripe Combined|Income|
|£|65.27|||Stripe Combined|Income|
|£|65.86|||Stripe Combined|Income|
|£|32.93|||Stripe Combined|Income|
|£|86.26|||Stripe Combined|Income|
|£|52.89|||Stripe Combined|Income|
|£|39.92|||Stripe Combined|Income|
|£|39.92|||Stripe Combined|Income|
|£|32.93|||Stripe Combined|Income|
|£|39.92|||Stripe Combined|Income|
|£|32.93|||Stripe Combined|Income|
|£|809.19|||Stripe Combined|Income|
|£|3,769.42|||Miscellaneous|Income|
|£|335.33|||Stripe Combined|Income|
|£|183.48|||Stripe Combined|Income|
|£|280.35|||Stripe Combined|Income|
|||£|480.00|Xmas|Expenditure|
|£|1.97|||Xmas|Income|
|£|601.63|||Xmas|Income|
|||£|1,212.50|Xmas|Expenditure|
|£|102.84|||Amazon|Income|
|£|36.99|||Stripe Combined|Income|
|£|247.43|||Xmas|Income|
|||£|95.97|Xmas|Expenditure|
|£|70.78|||Xmas|Income|
|||£|128.00|Miscellaneous|Expenditure|





|||£|20.48|Miscellaneous|Expenditure|
|---|---|---|---|---|---|
|£|35.39|||Xmas|Income|
|£|120.00|||Stripe Combined|Income|
|£|36.00|||Stripe Combined|Income|
|||£|2,508.00|Film Night|Expenditure|
|£|12.00|||Stripe Combined|Income|
|£|12.00|||Stripe Combined|Income|
|||£|1,251.00|Miscellaneous|Expenditure|
|£|12.00|||Stripe Combined|Income|
|£|24.00|||Stripe Combined|Income|
|£|12.00|||Stripe Combined|Income|
|£|24.00|||Stripe Combined|Income|
|£|72.00|||Stripe Combined|Income|
|£|36.00|||Stripe Combined|Income|
|||£|5.00|Miscellaneous|Expenditure|
|£|12.00|||Stripe Combined|Income|
|£|36.00|||Stripe Combined|Income|
|||£|56.94|Miscellaneous|Expenditure|
|£|82.76|||Easy Fundraising|Income|
|£|121.04|||Amazon|Income|
|||£|5.00|Miscellaneous|Expenditure|
|£|25.00|||Stripe Combined|Income|
|£|50.00|||Stripe Combined|Income|
|£|20.00|||Stripe Combined|Income|
|£|35.00|||Stripe Combined|Income|
|£|23.00|||Stripe Combined|Income|
|||£|324.00|Film Night|Expenditure|
|£|540.00|||Stripe Combined|Income|
|£|43.50|||Stripe Combined|Income|
|||£|5.00|Miscellaneous|Expenditure|
|£|94.50|||Stripe Combined|Income|
|£|46.50|||Stripe Combined|Income|
|£|17.00|||Stripe Combined|Income|
|£|153.50|||Stripe Combined|Income|
|£|30.00|||Stripe Combined|Income|
|£|80.00|||Stripe Combined|Income|
|£|6.50|||Stripe Combined|Income|
|£|45.50|||Stripe Combined|Income|
|||£|129.99|Miscellaneous|Expenditure|
|£|0.30|||Miscellaneous|Income|
|£|34.00|||Stripe Combined|Income|
|£|3.00|||Stripe Combined|Income|
|£|275.00|||Stripe Combined|Income|
|£|274.00|||Stripe Combined|Income|
|£|183.50|||Stripe Combined|Income|
|||£|81.00|Stripe Combined|Expenditure|





|£|196.50|||Stripe Combined|Income|
|---|---|---|---|---|---|
|£|278.50|||Stripe Combined|Income|
|£|142.00|||Stripe Combined|Income|
|£|72.00|||Stripe Combined|Income|
|||£|500.00|Miscellaneous|Expenditure|
|£|23.50|||Stripe Combined|Income|
|||£|5.00|Miscellaneous|Expenditure|
|£|151.00|||Stripe Combined|Income|
|£|83.71|||Amazon|Income|
|£|237.00|||Stripe Combined|Income|
|£|154.25|||Film Night|Income|
|£|203.00|||Film Night|Income|
|||£|144.00|Film Night|Expenditure|
|£|73.00|||Stripe Combined|Income|
|£|13.00|||Stripe Combined|Income|
|||£|201.70|Film Night|Expenditure|
|||£|327.01|Film Night|Expenditure|
|||£|95.27|Film Night|Expenditure|
|||£|49.25|Film Night|Expenditure|
|£|6.00|||Stripe Combined|Income|






Balance £      9,321.73 £    11,540.23 £    11,921.23 £    12,048.23 £    12,142.38 £    12,173.25 £    12,073.25 £    11,107.25 £    11,019.45 £    11,050.91 £    11,107.46 £    11,173.69 £    11,204.98 £    11,008.65 £    11,019.15 £    11,036.44 £    11,398.79 £    12,696.82 £    14,738.65 £    15,304.91 £    15,517.03 £    16,202.01 £    16,501.21 £    16,800.40 £    17,036.59 £    16,568.59 £    16,100.59 £    16,041.19 £    14,935.99 £    15,303.12 £    15,774.42 £    14,824.42 £    14,190.10 £    13,684.10 £    13,432.63 £    13,440.18 £    13,494.37 £    13,516.12 

- £    13,537.87 

- £    13,581.37 

- £    15,317.24 



- £    16,233.40 £    16,332.15 £    17,008.32 £    17,012.67 £    17,017.02 £    17,227.76 £    17,236.46 £    17,247.27 £    16,786.86 £    16,133.46 £    16,141.81 £    16,080.03 £    16,042.22 £    15,905.87 £    14,111.87 £    14,135.33 £    14,427.83 £    14,312.63 £    14,213.64 £    14,286.01 £    14,334.91 £    14,400.18 £    14,466.04 £    14,498.97 £    14,585.23 £    14,638.12 £    14,678.04 £    14,717.96 £    14,750.89 £    14,790.81 £    14,823.74 £    15,632.93 £    19,402.35 £    19,737.68 £    19,921.16 £    20,201.51 £    19,721.51 £    19,723.48 £    20,325.11 £    19,112.61 £    19,215.45 £    19,252.44 £    19,499.87 £    19,403.90 £    19,474.68 £    19,346.68 



- £    19,326.20 £    19,361.59 £    19,481.59 £    19,517.59 £    17,009.59 £    17,021.59 £    17,033.59 £    15,782.59 £    15,794.59 £    15,818.59 £    15,830.59 £    15,854.59 £    15,926.59 £    15,962.59 £    15,957.59 £    15,969.59 £    16,005.59 £    15,948.65 £    16,031.41 £    16,152.45 £    16,147.45 £    16,172.45 £    16,222.45 £    16,242.45 £    16,277.45 £    16,300.45 £    15,976.45 £    16,516.45 £    16,559.95 £    16,554.95 £    16,649.45 £    16,695.95 £    16,712.95 £    16,866.45 £    16,896.45 £    16,976.45 £    16,982.95 £    17,028.45 £    16,898.46 £    16,898.76 £    16,932.76 £    16,935.76 £    17,210.76 £    17,484.76 £    17,668.26 £    17,587.26 



- £    17,783.76 £    18,062.26 £    18,204.26 £    18,276.26 £    17,776.26 £    17,799.76 £    17,794.76 £    17,945.76 £    18,029.47 £    18,266.47 £    18,420.72 £    18,623.72 £    18,479.72 £    18,552.72 £    18,565.72 £    18,364.02 £    18,037.01 £    17,941.74 £    17,892.49 £    17,898.49 



|Reigate Priory FSA Accounts||
|---|---|
|HSBC Statements 1/8/21 to 31/7/22||
|Opening Balance<br>**9242.18**||
|Date<br>Description<br>|Income|
|04/08/21 Giving.com|£                     79.55|
|10/08/21 Rafal|£                2,218.50|
|13/08/21 Cash in @ HSBC Reigate|£                   381.00|
|13/08/21 Cash in @ HSBC Reigate|£                   127.00|
|17/08/21 Amazon|£                     94.15|
|18/08/21 EasyFundraising|£                     30.87|
|26/08/21 S Kitchen Expense Form - Quiz||
|13/09/21 Vulcan Fireworks||
|14/09/21 MPLC||
|17/09/21 Sumup|£                     31.46|
|22/09/21 Stripe Payments UKSTRIPE|£                     56.55|
|23/09/21 Stripe Payments UKSTRIPE|£                     66.23|
|24/09/21 Stripe Payments UKSTRIPE|£                     31.29|
|27/09/21 Stripe Payments UKSTRIPE||
|27/09/21 Stripe Payments UKSTRIPE|£                     10.50|
|27/09/21 Stripe Payments UKSTRIPE|£                     17.29|
|04/10/21 Stripe Payments UKSTRIPE|£                   362.35|
|06/10/21 Stripe Payments UKSTRIPE|£                1,298.03|
|07/10/21 Stripe Payments UKSTRIPE|£                2,041.83|
|08/10/21 Stripe Payments UKSTRIPE|£                   566.26|
|11/10/21 Stripe Payments UKSTRIPE|£                   212.12|
|11/10/21 Stripe Payments UKSTRIPE|£                   684.98|
|11/10/21 Stripe Payments UKSTRIPE|£                   299.20|
|12/10/21 Stripe Payments UKSTRIPE|£                   299.19|
|13/10/21 Stripe Payments UKSTRIPE|£                   236.19|
|13/10/21 SweetPea Toilets||
|13/10/21 Proscreen||
|13/10/21 Giant Colour||
|13/10/21 Majestic||
|14/10/21 Stripe Payments UKSTRIPE|£                   367.13|
|15/10/21 Stripe Payments UKSTRIPE|£                   471.30|
|15/10/21 Cash @ HSBC Reigate||
|17/10/21 Avocado||
|17/10/21 Robert & Edwards||
|17/10/21 S Kitchen Expense Form - Fireworks||
|18/10/21 Stripe Payments UKSTRIPE|£                       7.55|
|18/10/21 Stripe Payments UKSTRIPE|£                     54.19|
|18/10/21 R Windle|£                     21.75|
|18/10/21 B Jefreys|£                     21.75|
|18/10/21 Kitchen & zein|£                     43.50|
|18/10/21 square|£                1,735.87|





|18/10/21|sumup|£                   916.16|
|---|---|---|
|18/10/21|square|£                     98.75|
|19/10/21|Stripe Payments UKSTRIPE|£                   676.17|
|19/10/21|R Windle|£                       4.35|
|19/10/21|B Jefreys|£                       4.35|
|20/10/21|Stripe Payments UKSTRIPE|£                   210.74|
|20/10/21|Kitchen & zein|£                       8.70|
|20/10/21|Sumup|£                     10.81|
|21/10/21|V Bamforth||
|21/10/21|Pilgrim Brewery||
|21/10/21|Sumup|£                       8.35|
|22/10/21|R Windle||
|22/10/21|K Emberson||
|22/10/21|L Donnellan||
|22/10/21|Vulcan Fireworks||
|25/10/21|Stripe Payments UKSTRIPE|£                     23.46|
|25/10/21|Payments AC|£                   292.50|
|28/10/21|St Johns||
|28/10/21|J Young||
|04/11/21|EasyFundraising|£                     72.37|
|05/11/21|Stripe Payments UKSTRIPE|£                     48.90|
|08/11/21|Stripe Payments UKSTRIPE|£                     65.27|
|08/11/21|Stripe Payments UKSTRIPE|£                     65.86|
|08/11/21|Stripe Payments UKSTRIPE|£                     32.93|
|10/11/21|Stripe Payments UKSTRIPE|£                     86.26|
|11/11/21|Stripe Payments UKSTRIPE|£                     52.89|
|15/11/21|Stripe Payments UKSTRIPE|£                     39.92|
|15/11/21|Stripe Payments UKSTRIPE|£                     39.92|
|16/11/21|Stripe Payments UKSTRIPE|£                     32.93|
|18/11/21|Stripe Payments UKSTRIPE|£                     39.92|
|19/11/21|Stripe Payments UKSTRIPE|£                     32.93|
|22/11/21|Stripe Payments UKSTRIPE|£                   809.19|
|24/11/21|CASH IN AT 403810|£                3,769.42|
|25/11/21|Stripe Payments UKSTRIPE|£                   335.33|
|26/11/21|Stripe Payments UKSTRIPE|£                   183.48|
|29/11/21|Stripe Payments UKSTRIPE|£                   280.35|
|02/12/21|Reigate Flower HutFlower Hut||
|06/12/21|SUM UP|£                       1.97|
|07/12/21|sum up|£                   601.63|
|08/12/21|trees 4 xmas||
|13/12/21|Amazon|£                   102.84|
|14/12/21|Stripe Payments UKSTRIPE|£                     36.99|
|14/12/21|SUM UP|£                   247.43|
|14/12/21|cheeky cherries||
|20/12/21|SUM UP|£                     70.78|
|04/01/22|parentkind (PTA)||





|04/01/22|TOTAL charges||
|---|---|---|
|11/01/22|SUM UP|£                     35.39|
|20/01/22|Stripe Payments UKSTRIPE|£                   120.00|
|21/01/22|Stripe Payments UKSTRIPE|£                     36.00|
|22/01/22|Proscreen||
|24/01/22|Stripe Payments UKSTRIPE|£                     12.00|
|25/01/22|Stripe Payments UKSTRIPE|£                     12.00|
|26/01/22|The Pizza Post||
|26/01/22|Stripe Payments UKSTRIPE|£                     12.00|
|27/01/22|Stripe Payments UKSTRIPE|£                     24.00|
|28/01/22|Stripe Payments UKSTRIPE|£                     12.00|
|31/01/22|Stripe Payments UKSTRIPE|£                     24.00|
|03/02/22|Stripe Payments UKSTRIPE|£                     72.00|
|04/02/22|Stripe Payments UKSTRIPE|£                     36.00|
|04/02/22|TOTAL charges||
|07/02/22|Stripe Payments UKSTRIPE|£                     12.00|
|08/02/22|Stripe Payments UKSTRIPE|£                     36.00|
|11/02/22|J Young||
|18/02/22|EasyFundraising|£                     82.76|
|23/02/22|Amazon|£                   121.04|
|07/03/2022|Total charges||
|17/03/2022|Stripe Payments UKSTRIPE|£                     25.00|
|18/03/2022|Stripe Payments UKSTRIPE|£                     50.00|
|22/03/2022|Stripe Payments UKSTRIPE|£                     20.00|
|24/03/2022|Stripe Payments UKSTRIPE|£                     35.00|
|28/03/2022|Stripe Payments UKSTRIPE|£                     23.00|
|29/03/2022|Hampshire toilet||
|31/03/2022|Stripe Payments UKSTRIPE|£                   540.00|
|01/04/2022|Stripe Payments UKSTRIPE|£                     43.50|
|04/04/2022|Total charges||
|04/04/2022|Stripe Payments UKSTRIPE|£                     94.50|
|05/04/2022|Stripe Payments UKSTRIPE|£                     46.50|
|06/04/2022|Stripe Payments UKSTRIPE|£                     17.00|
|07/04/2022|Stripe Payments UKSTRIPE|£                   153.50|
|08/04/2022|Stripe Payments UKSTRIPE|£                     30.00|
|12/04/2022|Stripe Payments UKSTRIPE|£                     80.00|
|13/04/2022|Stripe Payments UKSTRIPE|£                       6.50|
|14/04/2022|Stripe Payments UKSTRIPE|£                     45.50|
|18/04/2022|S Kitchen||
|18/04/2022|correction to HSBC value|£                       0.30|
|20/04/2022|Stripe Payments UKSTRIPE|£                     34.00|
|21/04/2022|Stripe Payments UKSTRIPE|£                       3.00|
|22/04/2022|Stripe Payments UKSTRIPE|£                   275.00|
|25/04/2022|Stripe Payments UKSTRIPE|£                   274.00|
|26/04/2022|Stripe Payments UKSTRIPE|£                   183.50|
|27/04/2022|Stripe Payments UKSTRIPE||





|28/04/2022|Stripe Payments UKSTRIPE|£                   196.50|
|---|---|---|
|29/04/2022|Stripe Payments UKSTRIPE|£                   278.50|
|03/05/2022|Stripe Payments UKSTRIPE|£                   142.00|
|04/05/2022|Stripe Payments UKSTRIPE|£                     72.00|
|05/05/2022|Cash @ HSBC Reigate||
|05/05/2022|Stripe Payments UKSTRIPE|£                     23.50|
|05/05/2022|Total charges||
|06/05/2022|Stripe Payments UKSTRIPE|£                   151.00|
|09/05/2022|Amazon|£                     83.71|
|09/05/2022|Stripe Payments UKSTRIPE|£                   237.00|
|09/05/2022|square|£                   154.25|
|09/05/2022|sumup|£                   203.00|
|09/05/2022|Avacado||
|10/05/2022|Stripe Payments UKSTRIPE|£                     73.00|
|05/11/2022|Stripe Payments UKSTRIPE|£                     13.00|
|05/11/2022|V Ward||
|05/11/2022|V Bamforth||
|05/11/2022|K Pettigrew||
|05/11/2022|C Argius||
|05/18/2022|Stripe Payments UKSTRIPE|£                       6.00|






|Expenditure||Code|I&E|Balance|
|---|---|---|---|---|
|||Donation|Income|£            9,321.73|
|||Rafe - Summer|Income|£          11,540.23|
|||Donation|Income|£          11,921.23|
|||Uniform|Income|£          12,048.23|
|||Amazon|Income|£          12,142.38|
|||Easy Fundraising|Income|£          12,173.25|
|£               100.00||Rafe - Summer|Expenditure|£          12,073.25|
|£               966.00||Fireworks|Expenditure|£          11,107.25|
|£|87.80|Film Night|Expenditure|£          11,019.45|
|||Uniform|Income|£          11,050.91|
|||Stripe Combined|Income|£          11,107.46|
|||Stripe Combined|Income|£          11,173.69|
|||Stripe Combined|Income|£          11,204.98|
|£               196.33||Stripe Combined|Expenditure|£          11,008.65|
|||Stripe Combined|Income|£          11,019.15|
|||Stripe Combined|Income|£          11,036.44|
|||Stripe Combined|Income|£          11,398.79|
|||Stripe Combined|Income|£          12,696.82|
|||Stripe Combined|Income|£          14,738.65|
|||Stripe Combined|Income|£          15,304.91|
|||Stripe Combined|Income|£          15,517.03|
|||Stripe Combined|Income|£          16,202.01|
|||Stripe Combined|Income|£          16,501.21|
|||Stripe Combined|Income|£          16,800.40|
|||Stripe Combined|Income|£          17,036.59|
|£               468.00||Fireworks|Expenditure|£          16,568.59|
|£               468.00||Fireworks|Expenditure|£          16,100.59|
|£|59.40|Fireworks|Expenditure|£          16,041.19|
|£            1,105.20||Fireworks|Expenditure|£          14,935.99|
|||Stripe Combined|Income|£          15,303.12|
|||Stripe Combined|Income|£          15,774.42|
|£               950.00||Miscellaneous|Expenditure|£          14,824.42|
|£               634.32||Fireworks|Expenditure|£          14,190.10|
|£               506.00||Fireworks|Expenditure|£          13,684.10|
|£               251.47||Fireworks|Expenditure|£          13,432.63|
|||Stripe Combined|Income|£          13,440.18|
|||Stripe Combined|Income|£          13,494.37|
|||Fireworks|Income|£          13,516.12|
|||Fireworks|Income|£          13,537.87|
|||Fireworks|Income|£          13,581.37|
|||Fireworks|Income|£          15,317.24|





|||Fireworks|Income|£          16,233.40|
|---|---|---|---|---|
|||Uniform|Income|£          16,332.15|
|||Stripe Combined|Income|£          17,008.32|
|||Fireworks|Income|£          17,012.67|
|||Fireworks|Income|£          17,017.02|
|||Stripe Combined|Income|£          17,227.76|
|||Fireworks|Income|£          17,236.46|
|||Uniform|Income|£          17,247.27|
|£|460.41|Fireworks|Expenditure|£          16,786.86|
|£|653.40|Fireworks|Expenditure|£          16,133.46|
|||Uniform|Income|£          16,141.81|
|£|61.78|Fireworks|Expenditure|£          16,080.03|
|£|37.81|Fireworks|Expenditure|£          16,042.22|
|£|136.35|Fireworks|Expenditure|£          15,905.87|
|£|1,794.00|Fireworks|Expenditure|£          14,111.87|
|||Stripe Combined|Income|£          14,135.33|
|||Fireworks|Income|£          14,427.83|
|£|115.20|Fireworks|Expenditure|£          14,312.63|
|£|98.99|Miscellaneous|Expenditure|£          14,213.64|
|||Easy Fundraising|Income|£          14,286.01|
|||Stripe Combined|Income|£          14,334.91|
|||Stripe Combined|Income|£          14,400.18|
|||Stripe Combined|Income|£          14,466.04|
|||Stripe Combined|Income|£          14,498.97|
|||Stripe Combined|Income|£          14,585.23|
|||Stripe Combined|Income|£          14,638.12|
|||Stripe Combined|Income|£          14,678.04|
|||Stripe Combined|Income|£          14,717.96|
|||Stripe Combined|Income|£          14,750.89|
|||Stripe Combined|Income|£          14,790.81|
|||Stripe Combined|Income|£          14,823.74|
|||Stripe Combined|Income|£          15,632.93|
|||Miscellaneous|Income|£          19,402.35|
|||Stripe Combined|Income|£          19,737.68|
|||Stripe Combined|Income|£          19,921.16|
|||Stripe Combined|Income|£          20,201.51|
|£|480.00|Xmas|Expenditure|£          19,721.51|
|||Xmas|Income|£          19,723.48|
|||Xmas|Income|£          20,325.11|
|£|1,212.50|Xmas|Expenditure|£          19,112.61|
|||Amazon|Income|£          19,215.45|
|||Stripe Combined|Income|£          19,252.44|
|||Xmas|Income|£          19,499.87|
|£|95.97|Xmas|Expenditure|£          19,403.90|
|||Xmas|Income|£          19,474.68|
|£|128.00|Miscellaneous|Expenditure|£          19,346.68|





|£|20.48|Miscellaneous|Expenditure|£          19,326.20|
|---|---|---|---|---|
|||Xmas|Income|£          19,361.59|
|||Stripe Combined|Income|£          19,481.59|
|||Stripe Combined|Income|£          19,517.59|
|£|2,508.00|Film Night|Expenditure|£          17,009.59|
|||Stripe Combined|Income|£          17,021.59|
|||Stripe Combined|Income|£          17,033.59|
|£|1,251.00|Miscellaneous|Expenditure|£          15,782.59|
|||Stripe Combined|Income|£          15,794.59|
|||Stripe Combined|Income|£          15,818.59|
|||Stripe Combined|Income|£          15,830.59|
|||Stripe Combined|Income|£          15,854.59|
|||Stripe Combined|Income|£          15,926.59|
|||Stripe Combined|Income|£          15,962.59|
|£|5.00|Miscellaneous|Expenditure|£          15,957.59|
|||Stripe Combined|Income|£          15,969.59|
|||Stripe Combined|Income|£          16,005.59|
|£|56.94|Miscellaneous|Expenditure|£          15,948.65|
|||Easy Fundraising|Income|£          16,031.41|
|||Amazon|Income|£          16,152.45|
|£|5.00|Miscellaneous|Expenditure|£          16,147.45|
|||Stripe Combined|Income|£          16,172.45|
|||Stripe Combined|Income|£          16,222.45|
|||Stripe Combined|Income|£          16,242.45|
|||Stripe Combined|Income|£          16,277.45|
|||Stripe Combined|Income|£          16,300.45|
|£|324.00|Film Night|Expenditure|£          15,976.45|
|||Stripe Combined|Income|£          16,516.45|
|||Stripe Combined|Income|£          16,559.95|
|£|5.00|Miscellaneous|Expenditure|£          16,554.95|
|||Stripe Combined|Income|£          16,649.45|
|||Stripe Combined|Income|£          16,695.95|
|||Stripe Combined|Income|£          16,712.95|
|||Stripe Combined|Income|£          16,866.45|
|||Stripe Combined|Income|£          16,896.45|
|||Stripe Combined|Income|£          16,976.45|
|||Stripe Combined|Income|£          16,982.95|
|||Stripe Combined|Income|£          17,028.45|
|£|129.99|Miscellaneous|Expenditure|£          16,898.46|
|||Miscellaneous|Income|£          16,898.76|
|||Stripe Combined|Income|£          16,932.76|
|||Stripe Combined|Income|£          16,935.76|
|||Stripe Combined|Income|£          17,210.76|
|||Stripe Combined|Income|£          17,484.76|
|||Stripe Combined|Income|£          17,668.26|
|£|81.00|Stripe Combined|Expenditure|£          17,587.26|



£                 81.00  Stripe Combined Expenditure 



|||Stripe Combined|Income|£          17,783.76|
|---|---|---|---|---|
|||Stripe Combined|Income|£          18,062.26|
|||Stripe Combined|Income|£          18,204.26|
|||Stripe Combined|Income|£          18,276.26|
|£|500.00|Miscellaneous|Expenditure|£          17,776.26|
|||Stripe Combined|Income|£          17,799.76|
|£|5.00|Miscellaneous|Expenditure|£          17,794.76|
|||Stripe Combined|Income|£          17,945.76|
|||Amazon|Income|£          18,029.47|
|||Stripe Combined|Income|£          18,266.47|
|||Film Night|Income|£          18,420.72|
|||Film Night|Income|£          18,623.72|
|£|144.00|Film Night|Expenditure|£          18,479.72|
|||Stripe Combined|Income|£          18,552.72|
|||Stripe Combined|Income|£          18,565.72|
|£|201.70|Film Night|Expenditure|£          18,364.02|
|£|327.01|Film Night|Expenditure|£          18,037.01|
|£|95.27|Film Night|Expenditure|£          17,941.74|
|£|49.25|Film Night|Expenditure|£          17,892.49|
|||Stripe Combined|Income|£          17,898.49|






**----- Start of picture text -----**<br>
Bar  Profit<br> Costs   £      1,825.07  Income   £      3,394.17  £      1,569.10<br> Majestic Wine Warehouse   £         1,105.20  Majestic Wine Warehouse   £           292.50<br> Sum Up   £              35.34 Sum Up  £           916.16<br>Square  £              31.13 Square  £        1,735.87<br>Pilgrim  £            653.40 Cash - Bar  £           345.24<br>Personal Purchases  £           104.40<br>Fireworks  Profit<br> Costs   £      3,968.24  Income   £      5,385.05  £      1,416.81<br> Vulcan Fireworks Ltd   £            966.00 Stripe (PTA)  £        5,307.92<br> Vulcan Fireworks Ltd   £         1,794.00  Cash - Gate   £             84.10<br> Avacado   £            634.32  Stripe (PTA) donations   £             86.13<br>Spare float issues to other floats -£93.10<br>Giant Colour  £              59.40<br>Stripe (PTA) - fees  £            285.59<br>St Johns Ambulance  £            115.20<br> V Bamforth Expenses   £              24.00<br> K Emberson Expenses   £              37.81<br>R Windle Expense  £              22.00<br>S Kitchen Expense  £              29.92<br>Hot Food  Profit<br> Costs   £         903.68  Income   £      2,485.15  £      1,581.47<br> Roberts & Edwards   £            506.00  Stripe Burger   £           895.59<br> Stripe Sausage   £        1,358.83<br> Sainsburys   £            136.35  Stripe V Sausage   £           200.74<br>R Windle Expense  £              39.78 Cash - Hot Food  £             30.00<br>S Kitchen Expense  £            221.55<br>Tuck  Profit<br> Costs   £         904.41  Income   £      1,939.80  £      1,035.39<br> Proscreens   £            468.00  Cash - Tuck   £        1,939.80<br> £                                                -    £            436.41<br>Loos  Profit<br> Costs   £         468.00  Income   £         525.51  £           57.51<br> Sweet Pea Toilets   £            468.00  Cash - Spend a Penny   £           525.51<br> Total Profit<br> £      5,660.28<br>**----- End of picture text -----**<br>




**Fireworks 21 Summary - £5617.18 Profit** 


**----- Start of picture text -----**<br>
 £1,569.10<br> £57.51<br>Bar Fireworks £1,416.81  Hot Food £1,581.47  Tuck £1,035.39  Spend a Penny<br>**----- End of picture text -----**<br>




## **Film Night** 


**----- Start of picture text -----**<br>
Payee Reason<br>J Westbury Morrisons and Majestic for event<br>Ice Cream Van Donation<br>M Muir Face Painter<br>Reigate Parish PTA backup meat supply<br>Robert & Edwards Meat supply<br>SweetPea Toilets toilets<br>Vanilla Chichilla Photobooth<br>Purple Chilli Silent Disco<br>Purple Chilli Silent Disco<br>Ace Inflatables Inflatables<br>Stripe ticket sales<br>Sumup on day sales - various<br>Square on day sales - various<br>C Stepney Free painting items<br>R Hawley tin can alley prizes<br>Mike Gregory & Georgina Dale Donation to St J Ambulance<br>Avacado PA system, stage arch and misc<br>S Kitchen<br>V Bamforth<br>L Donellan<br>G Caswell<br>R Bailey bar bits<br>C Mizon hair braiding bits<br>K Samanidis bunting fabric<br>R Smith band<br>C Simmonds band<br>J Gibb band<br>M Sigee band<br>Y Osgood<br>Ace Inflatables Inflatables<br>S Kitchen Purchase<br>S Kitchen Gas refills<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Ref / Invoice  Income   Expenditure Notes<br>Expenses  £         663.80<br> £         100.00  payment from<br> £           65.00<br>2022/23  £         139.00<br>3132  £         441.75  inv lost<br>176166  £         384.00<br>RMS0212934  £         600.00<br> £           99.00 50% deposit<br> £           99.00 remainder<br>1675  £         505.80 ref email<br> £      2,955.00  £         124.39 Processing & P<br> £         505.32<br> £      4,492.21<br>Expenses  £           32.99<br>Expenses  £           85.86<br> £         150.00<br>743  £         687.00<br>Expenses  £         488.45<br>Expenses  £         477.53<br>Expenses  £         130.00<br>Expenses  £           63.16<br>Expenses  £           58.16 overpaid by £3<br>Expenses  £           29.95 hair braiding b<br>Expenses  £           24.95<br>email inv  £         100.00 band<br>email inv  £           50.00 band<br>email inv  £           50.00 band<br>email inv  £           50.00 band<br>INV 0001  £         290.00 Popcorn Machi<br> £           56.20 deposit<br> £         144.00<br> £         152.50<br>Total:  £    8,196.53  £    6,098.49<br>Cash Profit £4,854.15<br>Profit: £6,952.19<br>**----- End of picture text -----**<br>




Loss


**----- Start of picture text -----**<br>
HSBC match Document<br>Y y<br> event<br>Y y<br>Y y<br>Y<br>Y y<br>Y Y<br>Y y<br>Y y<br>Y y<br>Platform fees<br>Y<br>Y<br>Y Y<br>Y y<br>Y y<br>Y y<br>Y y<br>Y y<br>Y y<br>Y y<br>3 Y Y<br>bits Y y<br>Y y<br>Y y<br>Y y<br>Y y<br>Y y<br>ine etc Y y<br>Y y<br>Y<br>y y<br>**----- End of picture text -----**<br>




**Gate & Miscellaneous Costs** Donation to St J Ambulance Silent Disco Ace Inflatables C Stepney SweetPea Toilets J Westbury V Bamforth Mike Gregory & Georgina Dale Avacado C Mizon K Samanidis R Smith C Simmonds J Gibb M Sigee **Bar Costs** R Bailey 


**----- Start of picture text -----**<br>
 R Bailey<br>**----- End of picture text -----**<br>


**BBQ Costs** Robert & Edwards Reigate Parish PTA S Kitchen **Tuck Costs** 




**Popcorn & Candyfloss Costs Tin Can Alley Costs** R Hawley **Face Painting Costs** M Muir **Photobooth Costs** Vanilla Chichilla **Soak a Teacher Costs** 



£         4,678.38  £                                     2,955.77  £        7,634.15 


**----- Start of picture text -----**<br>
 £      3,554.02  Income   £      5,358.50<br> £            150.00  Square<br> £            198.00 Cash  £        2,303.50<br> £            505.80 Sumup<br> £              32.99 Ice Cream Van  £           100.00<br> £            384.00 Stripe  £        2,955.00<br> £            663.80<br> £            477.53<br> £            150.00<br> £            687.00<br> £              29.95<br> £              24.95<br> £            100.00<br> £              50.00<br> £              50.00<br> £              50.00<br> £           55.16  Income   £      1,140.60<br> £              55.16 Cash  £        1,140.60<br> Square<br> £      1,069.20  Income   £         426.10<br> £            441.75  Cash   £           426.10<br> £            139.00  Square<br> £            488.45<br> £                 -    Income   £         617.20<br> Cash   £           617.20<br> Square<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
 £                 -    Income   £         340.00<br> Cash   £           340.00<br> £           85.86  Income   £           67.00<br> £              85.86  Cash   £             67.00<br> £           65.00  Income   £           12.00<br> £              65.00  Cash   £             12.00<br> £         600.00  Income   £           16.00<br> £            600.00  Cash   £             16.00<br> £                 -    Income   £           91.75<br> Cash   £             91.75<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
 Profit<br> £      1,804.48  Floats<br>£50.00 £0.00<br>£20.00 £0.00<br>£10.00 £160.00<br>£5.00 £320.00<br>£2.00 £160.00<br>£1.00 £380.00<br>£0.50 £142.00<br>£0.20 £14.00<br>£0.10 £7.00<br>£0.05 £0.00<br>£0.02 £0.00<br>£0.01 £0.00<br>£1,183.00<br>TOKENS<br> Profit  actual Profit<br> £      1,085.44<br>Gate<br>Bars<br>BBQ<br>Popcorn & Ca<br> Profit  Tuck<br> £       (643.10) Tin Can Alley<br>Face Painting<br>Photobooth<br>Soak a Teach<br> Profit<br> £         617.20<br>**----- End of picture text -----**<br>


**Gate Bars BBQ Popcorn & Ca Tuck Tin Can Alley Face Painting Photobooth Soak a Teach** 



**Profit £         340.00 Profit £         (18.86) Profit £         (53.00)** 

**Profit £       (584.00) Profit £           91.75** 



Total Profit
2,639.91


**----- Start of picture text -----**<br>
Gate Bars BBQ<br>Float Out Float In Float Out Float In Float Out<br>£50.00<br>£1,460.00 £800.00<br>£40.00 £810.00 £80.00 £560.00 £40.00<br>£20.00 £10.00 £80.00 £45.00 £40.00<br>£20.00 £2.00 £40.00 £12.00 £20.00<br>£20.00 £71.00 £120.00 £42.00 £60.00<br>£0.50 £10.00 £10.00 £5.00<br>£1.00<br>£0.50<br>£0.10<br>£100.00 £2,403.50 £330.00 £1,470.60 £165.00<br>£2,303.50 £1,140.60 £426<br>**----- End of picture text -----**<br>



**----- Start of picture text -----**<br>
£2,303.50 £1,140.60 £426<br>CASH Profit<br>£4,854.15<br>**----- End of picture text -----**<br>


## **Cash Profit** 

|**andy Floss**<br>**y**<br>**g**<br>**her**|£2,303.50|**Token Takings Efective Takings**|**Token Takings Efective Takings**|
|---|---|---|---|
||£1,140.60|||
||£426.10|||
||£340.00|433|£773|
||£617.20|572|£1,189|
||£67.00|66|£133|
||£12.00|67|£79|
||£16.00|59|£75|
||£91.75|117|£209|






**----- Start of picture text -----**<br>
Popcorn & Candy Floss Tuck<br>Float In Float Float In Float Out Float In<br>£260.00 £80.00 £280.00<br>£220.00 £240.00 £290.00<br>£25.00 £25.00 £20.00 £25.00 £45.00<br>£24.00 £20.00 £16.00 £20.00 £20.00<br>£55.00 £20.00 £56.00 £20.00 £62.00<br>£6.50 £30.00 £23.00 £30.00 £14.50<br>£0.60 £2.00 £2.00 £2.00 £2.60<br>£1.00 £1.00 £1.00 £1.10<br>£591.10 £98.00 £438.00 £98.00 £715.20<br>6.10 £340.00 £617.20<br>433 572<br>total takings £773 £1,189<br>6.10 £340.00 £617.20<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Tin Can Alley Face Painting Photobooth<br>Float Float In Float Float In Float<br>£20.00<br>£40.00 £10.00<br>£10.00 £20.00 £10.00 £10.00 £10.00<br>£20.00 £12.00 £8.00<br>£20.00 £26.00 £20.00 £14.00 £20.00<br>£10.00 £7.00 £10.00 £10.00 £10.00<br>£2.00<br>£60.00 £127.00 £40.00 £52.00 £40.00<br>£67.00 £12.00 £16<br>66 67 5<br>£133 £79 £7<br>£67.00 £12.00 £16<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Soak a Teacher Spare<br>Float In Float Float In Float Float In<br>£20.00<br>£40.00 £40.00 £10.00<br>£100.00<br>£4.00 £20.00<br>£12.00 £44.00 £80.00<br>£6.00 £37.00 £47.00<br>£1.00 £10.00 £10.00<br>£0.40 £5.00 £5.00<br>£0.25<br>£0.04<br>£0.06<br>£56.00 £0.00 £91.75 £252.00 £92.00<br>6.00 £91.75 -£160.00<br>9 117<br>75 £209<br>6.00 £91.75 -£160.00<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
£50.00 £0.00 £50.00<br>£20.00 £0.00 £2,920.00<br>£10.00 £160.00 £2,260.00<br>£5.00 £320.00 £175.00<br>£2.00 £160.00 £98.00<br>£1.00 £380.00 £382.00<br>£0.50 £142.00 £124.50<br>£0.20 £14.00 £19.20<br>£0.10 £7.00 £8.00<br>£0.05 £0.00 £0.35<br>£0.02 £0.00 £0.04<br>£0.01 £0.00 £0.06<br>£1,183.00 £6,037.15<br>£4,854.15<br>**----- End of picture text -----**<br>




## **Film Night** 


**----- Start of picture text -----**<br>
Payee Reason<br>MPLC Annual Film Licence<br>Proscreen Proscreen<br>stripe The Pizza Post<br>stripe yr5 movie night<br>Hampshire toilet toilets for film night<br>Stripe film event tickets - summer film day<br>Yr5 Movie night stripe<br>square<br>sumup<br>C Agius expenses<br>float profits<br>Avocado audio equipment hire<br>K Pettigrew expenses<br>V Ward expenses<br>V Bamforth expenses<br>R Bailey expenses<br>**----- End of picture text -----**<br>




|**Ref / Invoice**|**Income**|**Expenditure**|**Notes**|
|---|---|---|---|
|542394<br>3577<br>4134<br>14012<br>734|£         243.75<br>£      2,774.00<br>£         154.25<br>£         203.00<br>£      1,366.72|£           87.80<br>£      2,508.00<br>cancelled and<br>£         243.75 cancelled<br>£         324.00<br>£         135.84<br>-£           19.39<br>£           49.25 bar £19, rest t<br>£         144.00<br>£           95.27 bar £15.43 res<br>£         201.70<br>£         327.01<br>£           83.66||
|**Total:**<br>**Proft:**<br>**Loss**<br>April flm night|**£    4,741.72  £    4,180.89**<br>**£       560.83**<br>**£               -**<br>£      2,774.00  £      3,055.64<br>£        (281.64)|||





|HSBC match<br>y<br>y<br>rebooked for soiree - see miscellaneousy<br>y<br>y<br>y<br>tuck<br>y<br>y<br>st tuck<br>y<br>y<br>y<br>y<br>Adult Ticket for Adult Evening Screening<br>Adult Ticket for Kids Matinee<br>Kids Ticket for Kids Matinee<br>Compulsory Booking Fee<br>Platform Fee<br>gate<br>bar<br>treats<br>111<br>101.45<br>341.85||HSBC match|
|---|---|---|
||rebooked for soiree - see miscellaneous<br>uck<br>t tuck|y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y<br>y|





|Document<br>y<br>y|Document<br>y<br>y|**Floats**<br>**£20.00**|**Floats**<br>**£20.00**|£0.00|
|---|---|---|---|---|
|||**£10.00**||£100.00|
||||**£5.00**|£150.00|
|y|||**£2.00**|£50.00|
||||**£1.00**|£140.00|
||||**£0.50**|£61.00|
||||**£0.20**|£3.80|
||||**£0.10**|£1.80|
|y|||**£0.05**|£0.00|
||||**£0.02**|£0.00|
|y|||**£0.01**|£0.00|
|y<br>y<br>y<br>y||||**£506.60**|
||306||||
||433.5||||
||2034.5||||
||83.41||||
||52.43||||
|tuck|bar||||
||702.42|110|||






**----- Start of picture text -----**<br>
Gate Bar 1 Bar 2<br>Float Out Float In Float Out Float In Float Out<br>£120.00 £20.00<br>£60.00 £50.00 £20.00 £120.00 £20.00<br>£50.00 £55.00 £50.00<br>£20.00 £10.00 £20.00<br>£1.00 £30.00 £22.00 £30.00<br>£6.00 £9.00 £5.00<br>£0.60 £0.60 £1.00<br>£60.00 £171.00 £126.60 £236.60 £126.00<br>£111.00 £110.00 £101<br>**----- End of picture text -----**<br>


**CASH Profit** £1,366.72 




**----- Start of picture text -----**<br>
Treats Tuck<br>Float In Float Out Float In Float Float In<br>£20.00 £100.00<br>£80.00 £40.00 £160.00<br>£55.00 £25.00 £75.00 £25.00 £130.00<br>£40.00 £92.00 £10.00 £88.00<br>£37.00 £40.00 £159.00 £40.00 £243.00<br>£11.50 £25.00 £38.00 £25.00 £52.00<br>£3.80 £1.00 £6.00 £1.20 £21.00<br>£0.10 £1.00 £3.70 £0.80 £8.00<br>£0.05 £0.15 £2.35<br>£0.06<br>£0.01<br>£227.45 £92.00 £433.85 £102.00 £804.42<br>1.45 £341.85 £702.42<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Float Float In<br>£20.00<br>£10.00<br>£5.00<br>£2.00<br>£1.00<br>£0.50<br>£0.20<br>£0.10<br>£0.05<br>£0.02<br>£0.01<br>£0.00 £0.00<br>£0.00<br>**----- End of picture text -----**<br>




|£260.00|1000|
|---|---|
|£450.00|1660|
|£315.00|380|
|£230.00|196|
|£462.00|345|
|£110.50|98.5|
|£31.40|45.2|
|£11.80|17.3|
|£2.55|11.6|
|£0.06|10.42|
|£0.01|0.4|
|£1,873.32|£3,764.42|
||-£1,891.10|





## **Quiz** 


**----- Start of picture text -----**<br>
Payee Reason<br>stripe FSA Online Family Quiz<br>S Kitchen Expense Form - Quiz<br>**----- End of picture text -----**<br>




|**Ref / Invoice**|<br>**Income**|**Expenditure**|**Notes**|
|---|---|---|---|
|ticket sales|£       408.00|£         18.64<br>£       100.00|accounted for 2021|
|**Total:**<br>**Proft:**<br>**Loss**|**£    408.00  £      18.64**<br>**£    389.36**<br>**£            -**|||





## **Summer Raffle** 


**----- Start of picture text -----**<br>
Payee Reason<br>Raffall Ltd (Summer Raffle)<br>**----- End of picture text -----**<br>




|**Ref / Invoice**|**Income**<br>|**xpenditur**|**Notes**|
|---|---|---|---|
|08/10/2021|£      2,218.50|||
|**Total:**<br>**Proft:**<br>**Loss**|**£    2,218.50  £       -**<br>**£    2,218.50**<br>**£               -**|||





## **Amazon Income Quarterly** 

|1st|08/17/2021|£|94.15|
|---|---|---|---|
|2nd|12/13/2021|£|102.84|
|3rd|02/23/2022|£|121.04|
|4th|05/09/2022|£|83.71|
||**Total **|**£**|**401.74**|





## **Easy Fundraising Income Quarterly** 

|1st|18/08/21|£|30.87|
|---|---|---|---|
|2nd|04/11/21|£|72.37|
|3rd|18/02/22|£|82.76|
|4th|06/07/2022|£|50.41|
||**Total**<br>|**£**|**236.41**|





## **Donations** 

## **Just Giving Income 2021/2** 

|**nations**<br>**st Giving Income 2021/2**||
|---|---|
|04/08/21 Donation<br>13/08/21 Donation<br>07/25/2022 Donation Cheque<br>**Total Just Giving Donations**<br>**Total Other Donations:**<br>**Total Donations:**|**Income**<br>£        79.55<br>£      381.00<br>£        40.00|
||**£      79.55**|
||**£    421.00**|
||**£    500.55**|





Expenditure
Accrued last year

## **Uniform Sales** 


**----- Start of picture text -----**<br>
September Reason<br>09/17/2021 Uniform Sale  Sum Up<br>13/08/21 Uniform Sale<br>10/15/2021 Uniform Sale  cash<br>10/18/2021 Uniform Sale  Square<br>20/10/21 Uniform Sale  Sumup<br>21/10/21 Uniform Sale  Sumup<br>01/06-07/07 Uniform Sale  stripe<br>? Uniform Sale  cash<br>03/22/2022 Uniform Sale  stripe<br>07/08/2022 Uniform Sale  stripe<br>07/12/2022 Uniform Sale  stripe<br>**----- End of picture text -----**<br>


## **Total:** 

**Profit:** 

**Loss** 



|**Income**|**Expenditure**|**Notes**|
|---|---|---|
|£            31.46<br>£          127.00<br>£          149.50<br>£            98.75<br>£            10.81<br>£              8.35<br>£            62.00<br>£              1.90<br>£          397.00<br>£            29.00<br>£              6.00|£           0.54<br>£           1.75<br>£           5.44<br>£         20.08<br>£           1.83<br>£           0.46|54p Sum up Fee<br>Cashed @HSBC 13/08/21<br>added to PSA backup foat to minimise need to go<br>£1.75 Square fee<br>platform fees<br>given to school ofce|
|**£        921.77  £      30.10**<br>**£        891.67**<br>**£                -**|||





Accrued last year
> to bank

## **Miscellaneous** 

|**Payee**|**Reason**|**Ref / Invoice**|**Income**|
|---|---|---|---|
|Stripe|Magic show?<br>Account charges<br>Account charges<br>Account charges<br>Account charges<br>Account charges<br>Account charges<br>Account charges<br>Amazon Spend<br>R Dyas<br>Gala tent<br>see notes<br>Square|01/04/2022<br>02/04/2022<br>03/07/2022<br>04/04/2022<br>05/05/2022<br>06/04/2022<br>07/05/2022<br>28/10/21<br>04/01/22<br>11/02/22<br>04/18/2022<br>04/18/2022<br>4134<br>Expenses<br>Expenses|£           0.78<br><br><br><br>£           0.30<br>£         20.66|
|Total charges<br>Total charges<br>Total charges<br>Total charges<br>Total charges<br>Total charges<br>Total charges<br>J Young<br>parentkind (PTA)<br>J Young<br>S Kitchen<br>pizza post - for soiree<br>J Young||||
|R Bailey||||
|bag from ofce||||
|**Total:**<br>**Proft:**<br>**Loss**|||**£      20.96**|
||||**£            -**|
|||||
||||**£ 1,901.94**|



## Cash deposits 


**----- Start of picture text -----**<br>
 Income<br>11/24/2021 CASH IN AT 403810  £    3,769.42<br>07/22/2022 Cash in @ HSBC Reigate  £    7,237.10<br>10/15/2021 Cash @ HSBC Reigate<br>05/05/2022 Cash @ HSBC Reigate<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Expenditure Notes<br> £          0.22 test purchase?<br> £        20.48<br> £          5.00<br> £          5.00<br> £          5.00<br> £          5.00<br> £          7.40<br> £          5.00<br> £        98.99 Purchase of square and Sumup readers<br> £      128.00<br> £        56.94 storage boxes<br> £      129.99 gazebo covers<br>correction to HSBC value<br> £   1,251.00 only 50% paid as deposit Prepayment<br> £      115.20 new readers<br> £        89.90 ?<br>Part of jubilee challenge<br>Jason:<br> £1,922.90  been cancelled and rebooked<br>for summer soiree 23<br>Expenditure<br> £      950.00 Float<br> £      500.00 Float<br>**----- End of picture text -----**<br>




## **Christmas Campaign & FSALE** 

|**Payee**|**Reason**|**Ref / Invoice**|**Income**|
|---|---|---|---|
|Reigate Flower HutFlower Hu|wreaths<br>cakes<br>FSAle<br>FSAle<br>Xmas Trees<br>expenses|email<br>Trees & Wreath sale<br>Xmas cake sale<br>foat profts<br>8761<br>FSAle<br>FSAle<br>FSAle<br>FSAle|£ 2,081.01<br>£    110.97<br>£            -<br>£    148.00<br>£    601.63<br>£        1.97<br>£    247.43<br>£      70.78<br>£      35.39|
|Stripe<br>Stripe||||
|cheeky cherries||||
|Stripe||||
|Trees 4 Xmas<br>R Bailey<br>Sum Up<br>SUM UP<br>SUM UP<br>SUM UP<br>SUM UP||||
|**Total:**<br>**Proft:**<br>**Loss**|||**###**|
||||**###**|
|||||
||||**£          -**|






**----- Start of picture text -----**<br>
 Expenditure Notes HSBC match<br> £            480.00  y<br> £              69.12 fees<br> £                3.89 fees<br> £              95.97  y<br> £                0.04 fees<br>y<br> £         1,212.50  y<br> £              72.00  y<br>y<br>y<br>y<br>y<br>y<br> £      1,933.52<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Document Floats for Be<br>Float Out<br>£20.00 £160.00<br>£10.00 £30.00<br>£5.00<br>£2.00<br>£1.00 £7.00<br>y £0.50 £22.50<br>y £0.20 £3.60<br>£0.10 £1.50<br>£0.05 £0.15<br>£0.02 £0.02<br>£0.01<br>£224.77<br>£148<br>**----- End of picture text -----**<br>




**eer Sale** _Float In_ £260.00 £80.00 £5.00 £22.00 £3.80 £1.80 £0.15 £0.02 £372.77 **8.00** 



Film Night
Payee
Square
Reason

|**Ref / Invoice**|**Income**|**Expenditure**|**Notes**|
|---|---|---|---|
|06/20/2022|£         279.02|||
|**Total:**<br>**Proft:**<br>**Loss**|**£       279.02  £               -**<br>**£       279.02**<br>**£               -**|||





**Gate** _Float Out_ 


**----- Start of picture text -----**<br>
Floats Float Out<br>£20.00 £0.00<br>£10.00 £0.00<br>£5.00 £0.00<br>£2.00 £0.00<br>£1.00 £0.00<br>£0.50 £0.00<br>£0.20 £0.00<br>£0.10 £0.00<br>£0.05 £0.00<br>£0.02 £0.00<br>£0.01 £0.00<br>£0.00 £0.00<br>£0.<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Bar 1 Bar 2<br>Float In Float Out Float In Float Out Float In<br>£0.00 £0.00 £0.00 £0.00 £0.00<br>.00 £0.00 £0.00<br>**----- End of picture text -----**<br>


**CASH Profit** £0.00 




**----- Start of picture text -----**<br>
BBQ Popcorn & Candy Floss Tuck<br>Float Out Float In Float Float In Float Out<br>£0.00 £0.00 £0.00 £0.00 £0.00<br>£0.00 £0.00 £0.<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Tin Can Alley Face Painting<br>Float In Float Float In Float Float In<br>£0.00 £0.00 £0.00 £0.00 £0.00<br>.00 £0.00 £0.00<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Photobooth Spare<br>Float Float In Float Float In<br>£20.00<br>£10.00<br>£5.00<br>£2.00<br>£1.00<br>£0.50<br>£0.20<br>£0.10<br>£0.05<br>£0.02<br>£0.01<br>£0.00 £0.00 £0.00 £0.00<br>£0.00 £0.00<br>**----- End of picture text -----**<br>




£0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 



## Reigate Priory - Charitable Expenses 

||**Reason**||**Income**|**Expenditure**|
|---|---|---|---|---|
|Positive Media<br>Positive Media<br>ry Junior School||173156<br>173157||£          507.96<br>£          244.80<br>£     12,150.00|
|**Total:**<br>**Proft:**<br>**Loss**|||**£               -    £  12,902.76**<br>**£               -**<br>**£  12,902.76**||





Notes
HSBC match
Document

## Reigate Priory Junior Revised School Wish List 

## **FSA EXPENDITURE** 

|**FSA EXPENDITURE**|||||||
|---|---|---|---|---|---|---|
|**Financial Year 2021/22**|**Planned**|||||**Actual**<br>**Spend**|
||**2021/22**||**2021/22**||||
|**Regular Expenditure**|**Original**||**Revised**|**Variance**|**Comments**|**2021/22**|
|Classroom Setup<br>Art Week<br>Financial Assistance for Residential Trips<br>Leavers Pens<br>Year 3 Water Bottles<br>Eschweiler BBQ Food<br>Year 6 BBQ Food<br>Mini Bus Payments<br>**Total**|1100||1100|0|||
||800||800|0|||
||1500||1500|0|||
||900||900|0||£        752.76|
||263||250|13||250|
||300||300|0|||
||300||300|0|||
||5020||4600|420||4600|
||**£10,183.00**||**£9,750.00**|**£433.00**||**£5,602.76**|
||||||||
|**Requests**|||||||
|Smart Interactive TV Screens<br>Healthy Kidz Food & Equipment<br>Pupil Reading Records<br>Swimming<br>Curriculum Exercise Books<br>Curriculum Learning & Teaching Apps<br>Playground Equipment<br>Library Books<br>Library Electronic System<br>**Total**|7000||7000|0|||
||1000||1000|0|||
||1643||1700|-57||1700|
||800||800|0|||
||2000||2000|0|||
||1000||1000|0|||
||6000||6000|0|||
||||5000|-5000||5000|
||0||500|-500||500|
||**£19,443.00**||**£25,000.00**|**(£5,557.00)**||**£7,200.00**|
||||||||
|**Additional**|||||||
|Year 6 Disco Photobooth<br>Year 6 Hoodies<br>School Disco<br>**Total**|600||600|0|||
||112||100|12||100|
||200||200|0|||
||**£912.00**||**£900.00**|**£12.00**||**£100.00**|
|||**£35,650.00**<br>**(£5,112.00)**<br>**£12,902.76**<br>Balance<br>**###**|||||
|**GRAND TOTAL**|**£30,538.00**||||||
|**Funds available for wishlist**|**£ 8,211.90**||||||






**----- Start of picture text -----**<br>
Activitiy Profits YTD<br>Amazon £401.74 FSA Income Summary YTD 2021-22<br>Easy Fundraising £236.41<br>Donations (inc Just G £500.55  £408.00 Quiz<br>Uniform Sales £891.67<br>Miscellaneous  £20.96<br>Fireworks £5,660.28<br>Film Night £560.83 Sponsorship  (Hamptons)<br>Priory Rocks £6,952.19 Priory Rocks  £13,050.68<br>Christmas £1,363.66<br>Miscellaneous -£1,901.94 Christmas  £3,297.18<br>Quiz £389.36 Film Night  £4,741.72<br>TBD £0.00 Fireworks  £13,729.68<br>Activities Profit  £      15,054.75  Uniform Sales  £921.77<br>Fathers Day Sale  £279.02<br>Donations (inc Just Giving)  £500.55<br>Easy Fundraising  £236.41<br>Amazon  £401.74<br> Account Status<br> £-     £2,000.00   £4,000.00   £6,000.00   £8,000.00   £10,000.00  £12,000.00  £14,000.00  £16,000.00<br>Available Funds  £      13,211.90<br>Minimum Balance £5,000 FSA Profit / Loss Summary YTD<br>Wishlist funds  £        8,211.90<br>TBD; £0.00<br>Quiz; £389.36<br>Miscellaneous; -<br>£1,901.94<br>Christmas; £1,363.66<br>Priory Rocks; £6,952.19<br>Film Night; £560.83<br>Fireworks; £5,660.28<br>Uniform Sales; £891.67<br>Donations (inc Just<br>Giving); £500.55<br>Easy Fundraising;<br>£236.41<br>Amazon; £401.74<br>-£4,000.00 -£2,000.00 £0.00 £2,000.00 £4,000.00 £6,000.00 £8,000.00<br>**----- End of picture text -----**<br>


|**Regular Expenditure**|**Planned**<br>**Actual**|**Planned**<br>**Actual**|
|---|---|---|
|Classroom Setup<br>Art Week<br>Financial Assistance for Residential Trips<br>Leavers Pens<br>Year 3 Water Bottles<br>Eschweiler BBQ Food<br>Year 6 BBQ Food<br>Mini Bus Payments<br>**Total**|1100<br>0<br>800<br>0<br>1500<br>0<br>900<br>752.76<br>250<br>250<br>300<br>0<br>300<br>0<br>4600<br>4600||
||**£9,750.00**<br>**£5,602.76**||
||||
|**Expenditure Requests**|**Planned**<br>**Actual**||
|Smart Interactive TV Screens<br>Healthy Kidz Food & Equipment<br>Pupil Reading Records<br>Swimming<br>Curriculum Exercise Books<br>Curriculum Learning & Teaching Apps<br>Playground Equipment<br>Library Books<br>Library Electronic System<br>**Total**|7000<br>0<br>1000<br>0<br>1700<br>1700<br>800<br>0<br>2000<br>0<br>1000<br>0<br>6000<br>0<br>5000<br>5000<br>500<br>500||
||**£25,000.00**<br>**£7,200.00**||
||||
|**Additional Expenditure**|**Planned**|**Actual**|
|Year 6 Disco Photobooth<br>Year 6 Hoodies<br>School Disco<br>**Total**|600<br>100<br>200|0<br><br>100<br><br>0|
||**£900.00**|**£100.00**|
||||
|**Expenditure Plan Total**||**£  35,650.00**|
||||
|**Expenditure Plan Spent Total**||**£  12,902.76**|





**Independent examiner's report on the accounts** 


## **Section A                        Independent Examiner’s Report** 

**Report to the trustees/** REIGATE PRIORY SCHOOL FAMILES & STAFF ASSOCIATION **members of On accounts for the year** 31[st] July 2022 **Charity no** 1040895 **ended (if any) Set out on pages** I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31 / 07 / 2021** . **Responsibilities and** As the charity's trustees, you are responsible for the preparation of the **basis of report** accounts in accordance with the requirements of the Charities Act 2011 (“the Act”). I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. **Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Signed: Date:** 26/05/2023 **Name:** Jennifer Pickford **Relevant professional** MICB PM.Dip **qualification(s) or body (if any): Address:** 21 Glovers Road Reigate Surrey, RH2 7LA 

1 

**Oct 2018** 

**IER** 



**Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

2 

**Oct 2018** 

**IER** 

