Charity Number 1040894 

Broughton Gifford Pre-School 

Unaudited Accounts 

31 July 2024 



The wkndpbe aclh*llbe8 ar• lo onhwK* th• •thKalkin of •tstytcry •¢*wl •9• by
Jragkng parents to Und￿￿ arvj wovld• the ne•J• of ih* chlhlren thrryW c￿nrnthty
¥vw. by awwopri￿O p￿y. •dw4tkin aThl c•r8 lar4hl88, wrfl ther￿n9 ts •kro and
JTW
N Tajtr
A)1. Thern b•￿ a d•firJl Ihts ¢Mt• io hlgh emptyn￿l and •q￿•nI addlllons.
ThIA by th• Lw)wd lol.! l..C... •nd *od M Ila
Tn￿1••

## **Independent Examiners' report to the trustees of Broughton Gifford Pre-School** 

We report to the charity trustees on our examination of the accounts of the charity for the year ended 31 July 2023. 

## **Responsibilites and basis of report** 

As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2001 ("the act"). 

We report on our examinatin of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out our examination, we have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiners' statement** 

We have completed our examination. We confirm that no material matters have come to our attention in connection with the examination which give us cause to believe that in, any material respect: 

- accounting records were not kept in accordance with section 130 of the Act, or 

- -the accounts do not accord with the accounting records. 

We have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. 

Karen Sayers Limited Chartered Accountants 29 Silver Street Colerne Wilts SN14 8DY 

## 23.01.2025 

…................ 

2 



## **Broughton Gifford Pre-School Income and Expenditure account for the year ended 31 July 2024** 

|**Income**<br>Cost of sales<br>**Gross profit**<br>Administrative expenses<br>**Surplus**<br>Interest receivable<br>**Surplus**|**2024**<br>**£**<br>105,828<br>(3,738)<br>102,090<br>(105,210)<br>(3,120)<br>415<br>(2,705)<br>(2,705)|**2023**<br>**£**<br>94,183<br>(2,217)|
|---|---|---|
|||91,966<br>(105,023)|
|||(13,057)<br>240|
|||(12,817)|
|||(12,817)|



3 



•• al 31 Juty 2024
70.081
70.407
C•sh al bank WKI
41.
42.016
44.331
44.331
{1.129)
110,988
113.673
Tnjslee
..10.IILI)..

## **Broughton Gifford Pre-School Detailed income and expenditure account for the year ended 31 July 2024** 

_This schedule does not form part of the statutory accounts_ 

|**Income**<br>Fees<br>Funding<br>Fund raising<br>Donations<br>Forest School<br>**Cost of sales**<br>Purchases<br>Other direct costs<br>**Administrative expenses**<br>Employee costs:<br>Wages and salaries<br>Pensions<br>Staff training and welfare<br>CRB Checks<br>Safety and first aid<br>Refreshments<br>Committee Costs<br>Premises costs:<br>Rent<br>Waste<br>Utilities<br>Cleaning<br>General administrative expenses:<br>Telephone and internet<br>Postage<br>Stationery and printing<br>Subscriptions<br>Insurance<br>Equipment expensed<br>Website<br>Software<br>Repairs and maintenance<br>Depreciation<br>Sundry expenses<br>Legal and professional costs:<br>Accountancy fees<br>Advertising and PR|**2024**<br>**£**<br>22,361<br>81,079<br>1,510<br>-<br>878<br>105,828<br>3,488<br>250<br>3,738<br>91,915<br>2,350<br>1,658<br>169<br>404<br>364<br>78<br>96,938<br>-<br>545<br>696<br>580<br>1,821<br>915<br>12<br>158<br>961<br>1,654<br>330<br>-<br>124<br>1,296<br>326<br>20<br>5,796<br>636<br>19<br>655<br>105,210|**2023**<br>**£**<br>28,594<br>63,066<br>-<br>2,523<br>-|
|---|---|---|
|||94,183|
|||2,217<br>-|
|||2,217|
|||86,444<br>1,904<br>2,611<br>314<br>513<br>-<br>-|
|||91,786|
|||150<br>692<br>696<br>1,292|
|||2,830|
|||498<br>22<br>130<br>496<br>1,569<br>3,129<br>126<br>-<br>2,022<br>435<br>873|
|||9,300|
|||612<br>495|
|||1,107|
||||
|||105,023|



5 

