OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS Page
Legal and Administrative Information
Message Irom the Chairman
Report ofthe Trustees 4-12
Independent
Auditor's
Report 13-16
Statement ofFinancial Activities 17
Balance Sheet 18
Cash Flow Statement 19
Notes tothe Accounts 20-29

The Trustees who served during the financial year were as follows: The Trustees who served during the financial year were as follows:
Trustees: CVanschagen
(Chairman)
LWard (Chair ofFinance Committee)
A Hyde
CNewbery
DBall
C Slough
KLee
IWilliams
ILittle (appointed 12/05/2021)
M Tzaig (appointed 17/11/2021)
Trustees
are
appointed
by the Board of Trustees in a
general
meeting.
The
number
nearest to one third of
Trustees
shall retire
by rotation at each Annual General
Meeting and may offer themselves for re-election.
Chief Executive Officer TArchbold
Finance Manager LNutt
Registered Office: Unit 6 Titan Court, Laporte Way,
Luton, LU4 SEF
Auditors: Saffery Champness LLP
71Queen Victoria Street
London
EC4V 4BE
Solicitors: Russell-Cooke
2Putney Hill
Putney
London SW156AB
Bankers: Natwest
31 George Street
Luton LU1 2YN
CAF Bank
25 Kings Hill Avenue
West Mailing ME19 4TA
Company No: 2914936
Charity No: 1040860
Constitution: Signposts
(Luton)
is a registered charity and a company
limited by guarantee, registered in England. It is governed
by its memorandum and articles ofassociation dated 31st
March 1994.

Risk Area Risk Current Control Monitorin
External Local
authority
changes
Networking
and lobbying
Quarterly at Board
to social
olic
Competition
from new or
Networking,
operafional
Quarterly at Board
existin
local
roviders
standards
andre
tation
Housing
Association
loss Contingency
planning
Quarterly at Board
ofpartnership
agreement
ensuring
alternative
buildings to deliver
contractual
obli
tions
Cost ofliving Crisis Through
quarterly
budget
Quarterly at Board and
review monthl at SLT
Regulatory and Changes tobenefit Income diversification Quarterly at Board
Com liance s stem and financial
lannin
Operational Illness, epidemic, Pandemic plan Weekly at SLTand
pandemic
and
Quarterly at Board
wides
read absence

Income funds Total Total
Unrestricted Restricted 2022 2021
Notes
Income and endowments from:
Donations
and Fundraising
38,610 38,610 96,407
Investment
income
Charitable
activities:
Floating Support and Outreach 149,566 149,566 139,465
Hostel Accommodation &.Support 2 3,095,478 9,685 3,105,163 2,881,890
Other 2 61,206 61,206 1,212
Total income and endowments 3,344,869 9,685 3,354,554 3,118,981
Expenditure
on:
Raising funds 1,706 1,706 1,965
Charitable
activities:
Floating Support aud Outreach 3 146,392 146,392 160,966
Hostel accommodation &Support 3 3,179,068 40,130 3,219,198 2,835,305
Total expenditure 3,327,166 40,130 3,367,296 2,998,236
Net income/(expenditure) 17,703 (30,445) (12,742) 120,745
Reconciliation offunds:
Total funds brought
forward
12,13 1,071,025 33,945 1,104,970 984,225
Total funds carried forward 1,088,728 3,500 1,092,228 1,104,970

BALANCE SHEET
AS AT 31MARCH
2022
Total Total
Notes 2022 2021
Fixed assets
Tangible assets 805,633 831,271
Total fixed assets 805,633 831,271
Current
assets
Debtors 400,348 333,940
Cash at bank and in hand 173,796 272,875
Total current assets 574,144 606,815
Liabilities
Creditors:
Amounts
falling due
within one year 10 (252,862) (288,724)
Net current assets 321,282 318,091
Total assets less current liabilities 1,126,915 1,149,362
Creditors: Amounts falling due after
more than one year (34,687) (44,392)
Total net assets 1,092,228 1,104,970
The funds ofthe charity:
Income funds
-Restricted 13 3,500 33,945
-Unrestricted 12 1,088,728 1,071,025
Total funds 1,092,228 1,104,970

Total Total
Notes 2022 2021
Cash flows from operating activities:
Net
cash
provided
by
(used in) operating 16 (23,759) 179,430
activity
Cash flows from investing activities:
Interest from investments 9 7
Purchase ofproperty,
plant
Bi:equipment (65,842) (117,118)
Net
cash
provided
by
(used in) investing (65,833) (117,111)
activities
Cash flows from financing activities:
Repayments
ofloan
(9,487) (9,044)
Net cash used in financing activities (9,487) (9,044)
Change in cash &cash equivalents in the reporting
period (99,079) 53,275
Cash 8c cash equivalents at the beginning of the
period 272,875 219,600
Cash &cash equivalents
at the end
ofthe period 173,796 272,875
Net debt reconciTiation
At start Cash Other Non- At end
ofyear Movement Cash Movement ofyear
Cash
272,875
(99,079) 173,796
Loans falling
due within
(9,351)
9,487 (9,705) (9,569)
one year
Loans falling
due more
(44,392)
9,705 (34,687)
than one year
NET DEBT
219,132
(89,592) 129,540

2 Income from charitable Income from charitable Income from charitable Income from charitable activities activities
Unrestricted Restricted Total
Funds Funds 2022
Local Authority Contracts
Supporting People —Luton 129,537 129,537
Supporting People —Central Bedfordshire 187,973 187,973
Grants
Grants 1,440 9,685 11,125
Hostel Accommodation income 2,776,528 2,776,528
3095 478 9,685 3 105 163
Unrestricted Restricted Total
Funds Funds 2021
g
Local Authority Contracts
Supporting People —Luton 177,160 177,160
Supporting People —Central Bedfordshire 215,210 215,210
Grants
Covid 19Grants 183,500 183,500
Big Change Grant 614 614
Hostel Accommodation income 2,305,406 2,305,406
2,697,776 184,114 2 881 890
Other income
Unrestricted Restricted Total
Funds Funds 2022
Other income
Compensation/Proceeds from crime 5,798 5,798
Equipment sales 461 461
Winter
pressures
income from Luton Borough 10,000 10,000
Council
Consultancy costs contributions from partners 1,947 1,947
Covid
recovery
income fiom Luton Borough 43,000 43,000
Council
61,206 61206
Unrestricted Restricted Total
Funds Funds 2021
Other income
Compensation/Proceeds from crime 60 60
Equipment sales 1,015 1,015
Other 137 137
1,212 1,212

3 Cost ofcharitable activities activities
Direct Other Total Direct Other Total
Costs 2022 costs 2022 2022 Costs 2021 Costs 2021 2021
g g g
Floating Support 103,676 42,716 146,392 130,195 30,771 160,966
and Outreach
Hostel 2,088,400 1,130,798 3,219,198 1,984,390 850,915 2,835,305
Accommodation
tk Support
2,192,076 1,173,514 3,365,590 2,114,585 881,686 2,996,271
Costs include:
Payroll (Note 4) 1,738,434 1,604,311
Temporary
Staff and other staff costs
36,774 35,870
Premises 905,589 853,337
Depreciation 65,395 67,405
Food 51,234 50,145
Telephone 68,876 66,022
Training
and staff development
47,298 37,249
Legal, office and other costs 405,187 250,636
Loss on disposal of assets 26,085 5,579
Client support services 20,718 25,717
3,365,590 2,996,271
Restricted funds included in the total figure: $40,130(2021:f202,003)
4 Payroll costs:
2022 2021
Wages and Salaries 1,538,390 1,416,835
Social security costs 138,567 127,647
Pension costs 61477 39829
1 738,434 1,604,311
The average number ofemployees, analysed Number Number
by function was:
Charitable
activity
48 44
Administration 15 13
63 57

Net incoming
resources
2022 2021
g
The net incoming/(outgoing) resources are stated after charging:
Auditors
remuneration-
audit
12,628 10,980
Loss on disposal offixed assets 26,085 5,579
Rents payable under operating leases 5,536 5,536
Depreciation 65,395 67,405

9 Debtors: Due within one year
2022 2021
Rental income 266,848 190,898
Other debtors and prepayments 133,500 143,042
400,348 333,940
10 Creditors: Amounts falling due within one year
2022 2021
Trade creditors 148,654 161,222
Other creditors and accruals 57,707 86,642
Tax and social security costs 36,932 31,509
Bank loans 9,569 9,351
252,862 288,724
11 Creditors: Amounts falling due after more than one year
2022 2021
Bank loans
Later than one year and not later than five years 34,687 40,696
Over five years 3,696
34,687 44,392

Opening Movements Closing
balance in year Transfers balance
Designated
Funds:
Client Support Fund 10,000 (3,334) 6,666
Facilities Development Fund 32,040 32,040
Contingency
Fund
54,747 54,747
Refurbishment
Fund
60,000 (8,696) 51,304
General Funds:
General Funds 914,238 29,733 943,971
Total Unrestricted
Funds
1,071,025 17,703 1,088,728

Unrestricted
income
funds 2021
Opening Movements Closing
balance in year Transfers balance
g K
Designated
Funds:
Client Support Fund 3,854 (1,245) 7,391 10,000
Facilities Development Fund 69,042 (37,002) 32,040
Contingency
Fund
54,747 54,747
Database/entry
system
Fund 8,191 (6,842) (1,349)
Refurbishment
Fund
60,000 60,000
General Funds:
General Funds 846,557 67,681 914238
Total Unrestricted
Funds
982,391 22,592 66,042 1,071,025

Opening Income Expenditure Closing
balance in year in year balance
K f,
Budget training 1,834 (199) 1,635
Covid 19Grants 183,500 (183,500)
Client expenses Grant
Homeless Partnership
donations 614
30000
(614)
~17690
32310
Total Restricted Funds 1,834 234,114 (202,003) 33,945

nalysis ofnet assets between f unds 2022
Restricted Designated General
Funds Funds Fund Total
g g g
Tangible Fixed assets 805,633 805,633
Debtors 400,348 400,348
Bank 3,500 144,757 25,539 173,796
Creditors due within one year (252,862) (252,862)
Creditors due after more than one
year 34687 34687
3,500 144,757 943,971 1,092,228

Analysis ofnet assets between funds 2021 2021
Restricted Designated General
Funds Funds Fund Total
Tangible Fixed assets 831,271 831,271
Debtors 333,940 333,940
Bank 33,945 156,787 82,143 272,875
Creditors
due within one year
(288,724) (288,724)
Creditors
due
after more than one
year 44,392 44,392
33,945 156,787 914,238 1,104,970
15 Commitments under operating leases
Land and Buildings Other
2022 2021 2022 2021
As at 31March 2022 the charity had
commitments
under non-cancellable
operating
leases
as follows:
Leases expiring
Within one year 384,625 375,994 5,488 5,488
Between two and five years 892,053 1,241,630 1,372 6,861
Over five years
1,276,678 1,617,624 6,860 12,349
16 Reconciliation ofnet incoming/(outgoing) resources to net cash flow from operating activities
2022 2021
Net incoming/(outgoing)
resources for
the reporting
period (per statement offlnancial activities) (12,742) 120,745
Depreciation 65,395 67,405
Interest from investments (9) (7)
Loss/(profit)
on
the sale offixed assets 26,085 5,579
(increase)/decrease
in debtors
(66,408) (128,524)
Increase/(decrease)
in creditors
36080 114 32
Net cash inflow from operating activities 23759 179430

17
Comparative
S
OFA 2021
Income funds Total
Unrestricted Restricted 2021
Notes
Income and endowments from:
Donations
and Fundraising
46,407 50,000 96,407
Investment
income
Charitable
activities:
Floating Support and Outreach 139,465 139,465
Hostel Accommodation &.Support 2 2,697,776 184,114 2,881,890
Other 1,212 1,212
Total income and endowments 2,884,867 234,114 3,118,981
Expenditure
on:
Raising funds 1,965 1,965
Charitable
activities:
Floating Support aud Outreach 3 160,966 160,966
Hostel accommodation &Support 3 2 633 302 202003 2 II35305
Total expenditure 2,796,233 202,003 2,998,236
Net income/(expenditure) 88,634 32,111 120,745
Reconciliation
offunds:
Total funds brought
forward
12,13 982,391 1,834 984,225
Total funds carried forward 1,071,025 33,945 1,104,970