This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
Page |
Charityinformation |
1 |
ReportoftheTrustees |
2-6 |
ReportoftheIndependentExaminer |
7 |
Statementoffinancialactivities |
8 |
Balancesheet |
9 |
Notestotheaccounts |
10-12 |
Trustees |
TheHonMrsTownshendDL |
|
]
RTownshend |
|
MK Scrace |
RegisteredCharityNumber |
1040740 |
Workingname |
TheFleetandSwanneryTrust |
Principaladdress |
TheEstateOffice |
|
MelburySampford |
|
Dorchester |
|
Dorset |
|
DT2OLF |
Solicitors |
CharlesRussellSpeechlysLLP |
|
5FleetPlace |
|
London |
|
EC4M7RD |
Bankers |
NationalWestminsterBankPlc |
|
2Hendford |
|
Yeovil |
|
Somerset |
|
BA201TN |
IndependentExaminer |
SafferyLLP |
|
MidlandHouse |
|
2PooleRoad |
|
Bournemouth |
|
Dorset |
|
BH25QY |
SUBJECT |
ACTIVITY |
BY |
Birds |
Collectionofbreedingdatainresidentflock |
Ss |
|
CollectionofdataonFleet'sflockofmoultingswans |
s |
|
SwanStudyGroupandothertraining |
SV |
|
Swanrescue |
SVW |
|
ChesilBankLittleTernProject- partner |
WV |
|
CollectionofdataonbreedingcolonyofCommonTernsatAbbotsbury |
SVW |
Habitat |
Willowbeds |
SWV |
maintenance
Otherbird |
|Reedbeds
Passerineandduckringing |
SWV
SV |
species |
Surveysanddatacollection:wetlandbirdsurveys,breedingbirdsurveys |
SWV |
TheChesil |
FleetEdgeStudy |
WwW |
and |
MonitoringofFleetShoreline,FleetLagoonandChesilBankactivities |
A |
Fleet’s |
ManageReserve'sAccessPermitsystem
|
Ww
|
environment |
|Weatherstationandtemperatureloggermaintenanceanddatacollection
|
W
|
|
Littercollection
|
SWV
|
|
Managementofeyesoresandwashedupboats
|
WV
|
|
Visitormanagement
|
SWV
|
|
Managementofboats/dinghies
|
WwW
|
|
Managementofpermitsystem
|
W
|
|
Hutownerguidelinesandsafetyinformation
|
Ww
|
Public |
Operateandmaintainreservewebsiteandongoingblog
|
W
|
awareness |
DesignandinstallinterpretationandsignagealongReserve
|
Ww
|
|
ReserveandSwannerynewsletters
|
WVS
|
|
Events:various
|
SW
|
|
Walks:various
|
SWV
|
|
ChesilBeachCentreoperation- partner
|
wv
|
|
Chesilmulti-mediaproject- livecameras,weatherrecordingetc.
|
WV
|
21 December 2023
8 January 2024
|
|
2023 |
2023 |
2023 |
2022 |
|
|
Restricted |
Unrestricted |
|
|
|
Notes |
funds |
funds |
Total |
Total |
|
|
£ |
£ |
£ |
£ |
Income |
|
|
|
|
|
Donationsandlegacies: |
|
|
|
|
|
Donations |
|
- |
27,196 |
27,196 |
27,953 |
Othertradingactivities: |
|
|
|
|
|
Interestreceivable |
|
8 |
- |
8 |
3 |
Miscellaneousincome |
|
- |
540 |
540 |
807 |
Totalincome |
|
8 |
27,736 |
27,744 |
28,763 |
Expenditure |
|
|
|
|
|
Costofraisingfunds: |
|
|
|
|
|
FleetObserverexpenses |
|
- |
(1,000) |
(1,000) |
(1,000) |
ExpenditureonCharitableactivities: |
|
|
|
|
|
Employmentcosts |
|
- |
(25,839) |
(25,839) |
(25,189) |
Conservationprojects |
|
(11,854) |
- |
(11,854) |
(3,527) |
Supportcosts |
|
(66) |
(11,804) |
(11,870) |
(11,428) |
Totalexpenditure |
|
(11,920) |
(38,643) |
(50,563) |
(41,144) |
Netexpenditure |
|
(11,912) |
(10,907) |
(22,819) |
(12,381) |
Fundbalancesat31March2022 |
|
29,926 |
7,595 |
37,521 |
49,902 |
Fundbalancesat31March2023 |
|
18,014
|
(3,312)
|
14,702
|
37,521
|
2 |
Staffcosts |
|
|
|
|
2023 |
2022 |
|
|
£ |
£ |
|
Salaries |
24,062 |
22,877 |
|
Pensioncosts |
1,226 |
1,209 |
|
Othercosts |
551 |
1,103 |
|
|
25,839 |
25,189 |
Fixedassets |
|
|
|
|
|
Land |
Plantand |
Motor |
Total |
|
|
equipment |
vehicles |
|
Costorvaluation |
£ |
£ |
£ |
£ |
At1 April2022 |
4,117 |
9,200 |
11,975 |
25,292 |
At31March2023 |
4,117 |
9,200 |
11,975 |
25,292 |
Depreciation |
|
|
|
|
At1 April2022 |
- |
(7,446) |
(8,796) |
(16,242) |
Chargefortheyear |
- |
(385) |
(710) |
(1,095) |
At31March2023 |
- |
(7,831) |
(9,506) |
(17,337) |
Netbookvalues |
|
|
|
|
At31March2023 |
4,117 |
1,369 |
2,469 |
7,955 |
At31March2022 |
4,117 |
1,754 |
3,179 |
9,050 |
|
|
|
Net |
|
|
|
Fixed |
current |
|
|
|
assets |
assets |
Total |
|
|
£ |
£ |
£ |
Unrestrictedfunds |
|
7,659 |
(10,971) |
(3,312) |
Restrictedfunds |
|
296 |
17,718 |
18,014 |
|
|
7,955 |
6,747 |
14,702 |
Funds |
|
|
|
|
|
1April |
Incoming |
Resources |
31March |
|
2022 |
resources |
expended |
2023 |
|
£ |
£ |
£ |
£ |
Unrestrictedfunds |
7,595 |
27,736 |
(38,643) |
(3,312) |
Restrictedfunds |
29,926 |
8 |
(11,920) |
18,014 |
|
37,521 |
27,744 |
(50,563) |
14,702 |