This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-03-31-accounts
|
Page |
Charityinformation |
1 |
ReportoftheTrustees |
2-6 |
ReportoftheIndependentExaminer |
7 |
Statementoffinancialactivities |
8 |
Balancesheet |
9 |
Notestotheaccounts |
10-12 |
Trustees |
TheHonMrsTownshendDL |
|
JRTownshend |
|
MK Scrace |
RegisteredCharityNumber |
1040740 |
Workingname |
TheFleetandSwanneryTrust |
Principaladdress |
TheEstateOffice |
|
MelburySampford |
|
Dorchester |
|
Dorset |
|
DT2OLF |
Solicitors |
CharlesRussellSpeechlysLLP |
|
5FleetPlace |
|
London |
|
ECAM7RD |
Bankers |
NationalWestminsterBankPlc |
|
2Hendford |
|
Yeovil |
|
Somerset |
|
BA201TN |
IndependentExaminer |
HMazrae |
|
SafferyChampnessLLP |
|
MidlandHouse |
|
2PooleRoad |
|
Bournemouth |
|
Dorset |
|
BH25QY |
SUBJECT |
ACTIVITY |
BY |
Birds |
Collectionofbreedingdatainresidentflock |
S |
|
CollectionofdataonFleet'sflockofmoultingswans |
S |
|
SwanStudyGroupandothertraining |
SV |
|
Swanrescue |
SVW |
|
ChesilBankLittleTernProject- partner |
wv |
|
CollectionofdataonbreedingcolonyofCommonTernsatAbbotsbury |
SVW |
Habitat |
Willowbeds |
SWV |
maintenance |
Reedbeds |
SWV |
Otherbird |
Passerineandduckringing |
SV |
species |
Surveysanddatacollection:wetlandbirdsurveys,breedingbirdsurveys |
SWV |
TheChesiland |
|FleetEdgeStudy |
WwW |
Fleet's |
MonitoringofFleetShoreline,FleetLagoonandChesilBankactivities |
WV |
environment |
ManageReserve’sAccessPermitsystem |
WwW |
|
Weatherstationandtemperatureloggermaintenanceanddatacollection
|
w
|
|
Littercollection
|
SWV
|
|
Managementofeyesoresandwashedupboats
|
wv
|
|
Visitormanagement
|
SWV
|
|
Managementofboats/dinghies
|
Ww
|
|
Managementofpermitsystem
|
w
|
|
Hutownerguidelinesandsafetyinformation
|
w
|
Public |
Operateandmaintainreservewebsiteandongoingblog
|
Ww
|
awareness |
DesignandinstallinterpretationandsignagealongReserve
|
WwW
|
|
ReserveandSwannerynewsletters
|
WMS
|
|
Events:various
|
SW
|
|
Walks:various
|
SWV
|
|
ChesilBeachCentreoperation- partner
|
WV
|
|
Chesilmulti-mediaproject— livecameras,weatherrecordingetc
|
wv
|
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
Restricted |
Unrestricted |
|
|
|
|
Notes |
funds |
funds |
Total |
Total |
|
|
|
£ |
£ |
£ |
£ |
|
Income |
|
|
|
|
|
|
Donationsandlegacies: |
|
|
|
|
|
|
Donations |
|
- |
30,759 |
30,759 |
28,281 |
|
Grantsreceivable |
|
- |
1,000 |
1,000 |
1,700 |
|
Othertradingactivities: |
|
|
|
|
|
|
Interestreceivable |
|
20 |
- |
20 |
81 |
|
Miscellaneousincome |
|
- |
785 |
785 |
812 |
|
Totalincome |
|
20 |
32,544 |
32,564 |
30,875 |
|
Expenditure |
|
|
|
|
|
|
Costsofraisingfunds: |
|
|
|
|
|
|
FleetObserverexpenses |
|
- |
(1,000) |
(1,000) |
(1,000) |
|
ExpenditureonCharitableactivities: |
|
|
|
|
|
|
Employmentcosts |
2 |
- |
(24,404) |
(24,404) |
(24,315) |
|
Conservationprojects |
|
- |
(134) |
(134) |
|
- |
Supportcosts |
|
(99) |
(9,139) |
(9,238) |
(9,646) |
|
Totalexpenditure |
|
(99) |
(34,677) |
(34,776) |
(34,961) |
|
Netexpenditure |
|
(79) |
(2,133) |
(2,212) |
(4,086) |
|
Fundbalancesat1 April2020 |
|
33,610 |
18,504 |
52,114 |
56,200 |
|
Fundbalancesat31March2021 |
|
33,531
|
16,371
|
49,902
|
52,114
|
|
|
|
2021 |
|
|
|
Notes |
£ |
£ |
|
Fixedassets |
3 |
|
10,468 |
|
Currentassets |
|
|
|
|
Debtors |
|
5,266 |
|
|
Cashatbank |
|
36,977 |
|
|
|
|
42,243 |
|
|
Currentliabilities |
|
|
|
|
Creditorsduewithinoneyear |
|
(2,809) |
|
|
Netcurrentassets |
|
|
39,434 |
39,808 |
Netassets |
4 |
|
49,902 |
52,114 |
Representedby: |
|
|
|
|
Unrestrictedfunds |
|
|
16,371 |
18,504 |
Restrictedfunds |
|
|
33,531 |
33,610 |
|
5 |
|
49,902 |
52,114 |
2 |
Staffcosts |
|
|
|
|
2021 |
2020 |
|
|
£ |
£ |
|
Salaries |
22,601 |
21,784 |
|
Pensioncosts |
1,194 |
1,103 |
|
Othercosts |
609 |
1,428 |
|
|
24,404 |
24,315 |
|
NoTrusteereceivedanyremunerationfromtheTrust(2020:£nil). |
|
|
ixedassets |
|
|
|
|
|
|
Land |
Plantand |
Motor |
Total |
|
|
|
equipment |
vehicles |
|
|
|
£ |
£ |
£ |
£ |
|
Costorvaluation |
|
|
|
|
|
At1 April2020 |
4,117 |
9,200 |
11,975 |
25,292 |
|
Additions |
- |
- |
- |
|
- |
Disposals |
- |
- |
- |
|
- |
At31March2021 |
4,117 |
9,200 |
11,975 |
25,292 |
|
Depreciation |
|
|
|
|
|
At1 April2020 |
- |
6,280 |
6,706 |
12,986 |
|
Chargefortheyear |
- |
662 |
1,176 |
1,838 |
|
Eliminatedondisposal |
- |
- |
- |
|
- |
At31March2021 |
- |
6,942 |
7,882 |
14,824 |
|
Netbookvalues |
|
|
|
|
|
At31March2021 |
4,117 |
2,258 |
4,093 |
10,468 |
|
At31March2020 |
4,117
|
2,920
|
5,269
|
12,306 |
|
|
Thenetassetsareheldforthevarious |
Thenetassetsareheldforthevarious |
fundsasfollows: |
fundsasfollows: |
|
|
|
|
|
|
|
|
Fixed |
Net |
Total |
|
|
|
|
|
assets |
current |
|
|
|
|
|
|
|
assets |
|
|
|
|
|
|
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
10,025 |
6,346 |
16,371 |
|
Restrictedfunds |
|
|
|
443 |
33,088 |
33,531 |
|
|
|
|
|
10,468 |
39,434 |
49,902 |
5 |
Funds |
|
|
|
|
|
|
|
|
1 |
April |
Incoming |
Resources |
31March |
|
|
|
|
2020 |
resources |
expended |
2021 |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
Unrestrictedfunds |
18,504 |
|
32,544 |
(34,677) |
16,371 |
|
|
Restrictedfunds |
33,610 |
|
20 |
(99) |
33,531 |
|
|
|
52,114
|
|
32,564
|
(34,776)
|
49,902
|
|