MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
FINANCIAL STATEMENTS 31 MARCH 2021
Registered Company No: 2560195 Registered Charity No: 1040654
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
YEAR ENDED 31[st] MARCH 2021
INDEX
1. REFERENCE AND ADMINISTRATIVE INFORMATION
2. – 7. TRUSTEES’ REPORT
8. – 9. AUDITORS’ REPORT
10. STATEMENT OF FINANCIAL ACTIVITIES
11. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES
12. BALANCE SHEET
13. STATEMENT OF CASH FLOWS
14. – 21. NOTES TO THE FINANCIAL STATEMENTS
22. INCOME AND EXPENDITURE ACCOUNT
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 1
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2021
REFERENCE & ADMINISTRATIVE INFORMATION
CHARITY NAME:
Mid-Warwickshire Society for Mentally Handicapped Children and Adults
CHARITY REGISTRATION NO: 1040654
COMPANY REGISTRATION NO: 2560195
REGISTERED OFFICE
4 Jephson Court Tancred Close Leamington Spa CV31 3RZ
EXECUTIVE COMMITTEE
Sheila Cunningham Gillian Williams Karen Ralph Alan Rhead Michael Powell-Brett Michael Porter Amelia Tankard Alan Newbold Simon Hodges
Members of the executive committee are directors of the Company and Trustees of the Charity.
SENIOR MANAGEMENT TEAM Louise De Bruyne Chief Executive Lorraine Plant Finance Manager Emile Oulton-Rowe Central Operations Manager Angie Gwilliam Activity Services Manager Sylvia Lawlor Registered Service Manager Michelle Turner Office Personnel Manager
SECRETARY Amelia Tankard
SENIOR STATUTORY AUDITORS AUDITOR Michael Harwood & Co Steven R Mugglestone Greville House 10 Jury Street Warwick CV34 4EW BANKERS Lloyds TSB Plc 73 The Parade Leamington Spa CV32 4BB SOLICITORS Band Hatton Button LLP Wright Hassell LLP 25 Warwick Road Olympus Avenue Coventry Leamington Spa CV1 2EZ CV34 6B
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL TRUSTEES’ REPORT
Page 2
The Mid-Warwickshire Society for Mentally Handicapped Children and Adults is a charitable company limited by guarantee, and is known as Way Ahead Support Services. The directors present their report and the audited financial statements for the year ended 31 March 2021. The directors have adopted the provisions of the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities’ (FRS 102) in preparing the annual report and financial statements of the charity.
GOVERNING DOCUMENT
The company is a registered charity (Number 1040654) and a private company limited by guarantee, having no share capital (company number 2560195). The company was established under a Memorandum and Articles which established the objects and powers of the charitable company and is governed under its Articles of Association agreed at the EGM in March 2013. In the event of the company being wound up members are required to contribute an amount not exceeding £1.
The company is affiliated to the Royal Mencap Society and pays an annual affiliation fee.
OBJECTIVES
Way Ahead Support Services has been providing support in the Warwickshire Area for over 50 years.
Way Ahead provides a supportive, enabling service to vulnerable individuals including people with learning disabilities, people with mental ill health and individuals on the Autistic Spectrum.
The person centred support provided is delivered in an enabling way, encouraging the individual to take control of their lives and to be as independent as possible.
Our aims and objectives are to fully support the person in developing and learning skills to the fullest extent of their abilities and to use these skills with confidence.
ACTIVITIES AND SERVICES
Way Ahead provide supported living for people living within 3 converted properties managed by the organisation.
The support is delivered between the hours of 7am and 10pm with a sleep-in provision as required.
This support is looked at holistically with the person at the centre of everything and is delivered 365 days a year.
Further support is provided to people living within their local communities and within their own homes, owned, rented or living with their families, we call this our Outreach Services. This support is provided with the same ethos, objectives and values.
Way Ahead also provide day opportunities. We call this our Activity Service. We provide our Activity Services both within our main Activity building and on a one to one basis. The activities we provide are centred around the wants and needs of the individuals participating. The activities are meaningful, empowering people to maintain and improve upon skills, try something new, work together and establish links with others in the local community, tackling the potential of social isolation and striving to support people in achieving the positive outcomes they are looking for.
Page 3
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
TRUSTEES’ REPORT
ACHIEVEMENTS AND PERFORMANCE
In a year that has been dominated by the effects of the COVID-19 pandemic, Way Ahead have faced an unprecedented challenge. With all aspects of the business being affected, the management team and the staff have pulled together, albeit in many instances virtually, to navigate our way through the crisis. We have had to adopt new ways to continue to bring a meaningful service to our community and new practices to ensure the safety and wellbeing of all.
Despite all of these challenges however, the Trustees are extremely proud to report a strong financial position this year. We have been able to increase our financial reserves which will provide the service with longer term security to face whatever the next few years may bring.
The lockdown in March 2020 meant that the whole organisation had to review all risk assessments and reorganise staff accordingly. Senior staff were moved to each of the properties and the staff numbers at Head Office were reduced to maximise infection control. The infection control measures are continued to be used in all buildings with regular lateral flow tests and PCR tests on all staff so that any infection may be isolated immediately.
Netherfield, the hub of Activity Services, was obliged to close its doors due to government restrictions. The lack of structure and direct social contact has been very difficult for many of the individuals who would normally access these Services. Once again the staff have shown their adaptability and have been offering virtual Zoom activity sessions in place of face to face contact. Fortunately Netherfield has been able to reopen with restricted numbers being able to attend sessions due to social distancing. A full weekly activities timetable is being provided once more with the return the photography and gardening groups, cooking and arts & crafts. Netherfield even held it’s own Olympics! Although many individuals have returned and enjoy being with their friends again, there are some who feel they are unable to return just yet so Netherfield continues to provide Zoom activity sessions for individuals to access from home.
The potential loss of income due to the closure of Netherfield was minimised due to a ‘Pay-as-Planned’ approach adopted by the Local Authority, reimbursing the service for lost income for part of the financial year. Because of this support, Way Ahead were able to continue to provide a vital link to the outside world to many vulnerable individuals in our community. The Local Authority also provided the service with financial support with the huge cost in purchasing PPE to keep our staff safe and able to continue to provide our Services.
The Board of Trustees would like to extend their gratitude to the Local Authority for their continuing support throughout the past year.
The Trustees also kindly extend their thanks to those in the community who have donated to the service this year. Along with grants awarded by the Big Lottery Fund and other Trusts and Foundations, the service is now able to access greater levels of digital technology within the communities we support. The donated funds have enabled the service to support the purchase of a number of tablets, data, and insurance to support people to maintain contact and reduce the feeling of being isolated.
In January 2020 the service was audited by CQC. Once again the service was awarded ‘GOOD” in all categories in which is testament to the dedication of our hard working staff.
With the advent of the global pandemic a lot of sectors are now being affected by a national employment crisis. The Social Care sector has always struggled to compete to attract new members of staff and this has been exacerbated by a national employee shortage. We continue to look for new ways to attract applicants but the task is becoming more and more difficult particularly as the care sector as a whole continues to be under-funded and care workers paid a lower rate of pay compared to other many other sectors. We are fortunate however to have long-serving bank staff who work within the service giving us the ability to cover the staff rota efficiently.
The Trustees have continued to work closely with the Senior Management team by holding virtual bi-monthly meetings throughout the year. Due to the temporary closure of our Daily Activity Services at Netherfield and therefore a potential temporary loss of an income stream, the financial aspects of the business were monitored more closely than usual with monthly reports being sent out to Trustees demonstrating the cash-flow position in addition to the quarterly budget reports discussed at the meetings. Although the year end accounts are the healthiest we have seen for a number of years we are extremely mindful that the next few years will be difficult to navigate and are grateful to be in such a strong financial position at this point in time.
Trustees continue to monitor our Risk Register at quarterly meetings and are about to resume our Business Planning meetings to ensure the service moves ahead with a measured approach over the coming years.
To conclude, although facing a global pandemic meant operating the service under unprecedented conditions we are proud in the way we were able to adapt our service provision to ‘think outside the box’ in continuing to support the
Page 4
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
TRUSTEES’ REPORT
most vulnerable individuals in our community. The staff at Way Ahead again proved their hard work and dedication to their vocation which is at the very heart of what Way Ahead is about.
FINANCIAL REVIEW
The financial outturn was much improved on last year with a surplus of £228,579 being reflected compared to a surplus of £126,297 on charitable activities in the previous year. Although the charity’s main form of income via charitable activities fell by £21,499 in the year, the charity was supported by generous grants from both the local council and the national government that totalled £151,225. Overheads in total rose by £39,031, with the main increases being in wages costs by £16,211, and repair costs increasing by £20,209. The Management and Trustees have monitored revenues and costs very carefully which has contributed to the surplus in the financial year under review. The Management and Trustees are confident that with the continued support of its own staff and the local authority, the financial outturn for the charity for the current financial year should still be positive, even though recruitment of staff within the care sector continues to be an issue in these challenging times.
PLANS FOR THE FUTURE
Having faced the pressures of operating the service during a global pandemic, the Trustees are extremely mindful that the path ahead will be difficult to navigate.
Although we find ourselves currently in a strong financial position, we don’t know what the future may bring. The building of our reserves is vital to secure our long term future. We will continue to be ever vigilant with the monitoring of income and expenditure.
The COVID crisis has thrown up other unforeseen pressures such as the increased difficulties in staffing due to the national shortage of employees. Additional expenditure on PPE and other infection control methods will also need to be considered going forward.
With these changes in mind the Trustees will need to reassess the Risk Strategies to make sure the service is prepared as much as we can be.
We are confident that with the continued support of the Local Authority, Way Ahead can continue to provide a meaningful service to individuals and support to those in the wider community.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity has an executive committee of up to 12 members who meet regularly and are responsible for the strategic direction and policy of the charity. At present the Committee has 8 members from a variety of professional backgrounds relevant to the work of the charity.
A scheme of delegation is in place and day to day responsibility for the provision of the services rest with the Chief Executive along with the Senior Management Team.
The Chief Executive is responsible for ensuring that the charity delivers the services specified and that key performance indicators are met.
The Manager for our Learning Disabilities Services and the Activity Services Manager have responsibility for the day to day operational management of the charity, individual supervision of the staff and also ensuring that the team continue to develop their skills and working practices in line with good practice.
Page 5
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
TRUSTEES’ REPORT
RECRUITMENT AND APPOINTMENT OF EXECUTIVE COMMITTEE
The Directors of the company are also charity Trustees for the purposes of charity law and under the company’s Articles are known as members of the Executive Committee. Under the requirements of the Memorandum and Articles of Association the members of the Executive Committee are elected to serve annually and must be re-elected at each Annual General Meeting.
The Executive Committee seeks to ensure that the needs of this group are appropriately reflected through the diversity of the trustee body. Business and care skills are well represented on the executive committee.
Some of the current members of the executive committee are related to individuals being supported by it and have long term connections with, and understanding of the charity.
TRUSTEE INDUCTION AND TRAINING
A copy of the Charity Commission’s guide “The Essential Trustee” is distributed to all new trustees along with the Memorandum and Articles and the latest financial statements.
New Trustees are invited with opportunities to meet with the CEO and existing trustees to formalise their transition onto the Board.
STAFF TRAINING
Way Ahead are extremely proud of the dedication of the employees and their commitment to their continuous professional development (CPD).
All new staff commence a full induction into the service which includes the completion of the Care Certificate. This involves a full training schedule including titles such as Risk Assessment, Manual Handling, Person Centred Approach, Safeguarding, Equality and Diversity, First Aid and Medication to name some.
Existing staff complete the Care Certificate and regular CPD in line with Health and Social Care expectations and the changing needs of the individuals supported.
PUBLIC BENEFIT
The Trustees confirm that they have complied with the Charities Act 2011 to have due regard to the Charity Commission’s general guidance on public benefit.
The charity meets these criteria as it provides additional support to individuals supplementing that commissioned by the statutory authorities. The charity also subsidises rents for its properties if individuals experience hardship.
RISK STATEMENT
The Trustees have a risk management strategy which reviews the major risks and implements strategies to minimise such risks. A risk register is maintained and reviewed at regular intervals.
Particular attention has been focused on the financial risks with all the changes made by Warwickshire County Council, and its impact on the charity. Health and Safety have also been regularly reviewed. Emphasis has been placed on the systems and procedures to mitigate risks.
The quality audit systems have been focused on with the internal ‘Traffic Light’ systems being upgraded for Quality audit processes.
A ‘Good’ report (dated 14[th] January 2020) was received via the latest CQC inspection and this report can be found on the CQC website: www.cqc.org.uk
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 6
TRUSTEES’ REPORT
RESERVES POLICY
The charity has set an ideal level of unrestricted readily available funds equating to 6 months or 182 days’ worth of overhead expenditure; these reserves being available to augment the resources provided by Social Services.
At the year end, the level of readily available funds represented 202 days expenditure (2020: 130 days). This improvement reflects the careful monitoring of revenues and costs by the management and Trustees.
GOING CONCERN AND BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS
Whilst the charity has made a surplus of income over expenditure this year of £228,579 (2020: £126,297), this follows on from deficits reflected in recent earlier financial years. The Trustees and Management are very pleased with the turnaround in the results of the Charity in what is still a very challenging time for Charities operating within the care sector. The surplus reflects the very careful monitoring of revenues and costs but the Trustees recognise that moving forward those revenues and costs will come under pressure, especially in the light of the financial pressures caused by the ongoing COVID – 19 pandemic that started in March 2020. Trustees are also aware that certain government grants that were previously available, are due to be phased out in the near future.
The trustees have considered the results of the current and previous financial years and have concluded that it remains appropriate to prepare the accounts on the going concern basis.
TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also Directors of Mid-Warwickshire Society for Mentally Handicapped Children and Adults Limited for the purposes of company law) are responsible for preparing the Annual Report and Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year.
The Trustees have prepared the financial statements in accordance with FRS 102 (the Financial Reporting Standard applicable in the UK and Republic of Ireland). In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 7
TRUSTEES’ REPORT
TRUSTEES’ RESPONSIBILITIES (Cont’d)
The Executive Committee are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
So far as the directors are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the directors have taken all the steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
By order of the board.
Amelia Tankard Secretary
Dated: 18[th] November 2021
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF
Page 8
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Opinion
We have audited the financial statements of the Mid-Warwickshire Society for Mentally Handicapped Children and Adults Limited (the ‘charitable company’) for the year ended 31[st] March 2021 which comprise Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31[st] March 2021, and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the Trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Trustees’ Report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ Report has been prepared in accordance with applicable legal requirements.
Page 9
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustee’s /Directors’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees’ Responsibilities statement set out on pages 6 & 7, the Trustees (who are also the Directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of our audit procedures, we evaluate the high-risk areas of the assignment that could potentially result in a material misstatement within the accounts. Such risky areas include revenue recognition, management override and understatement of liabilities. We mitigate these risks by a combination of:
-
obtaining independent third-party evidence
-
performing analytical procedures to ensure the accounts appear reasonable
-
maintaining an air of professional scepticism throughout the audit process
-
challenging management regarding the basis of accounting policies and any estimates included in the
-
accounts.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Steven R Mugglestone (Senior Statutory Auditor) For and on behalf of Michael Harwood & Co Chartered Accountants and Statutory Auditors Greville House 10 Jury Street Warwick CV34 4EW
Dated: 18[th] November 2021
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 10
STATEMENT OF FINANCIAL ACTIVITIES (Incorporating the Income and Expenditure Account) for the year ended 31 MARCH 2021
| Property | ||||||
|---|---|---|---|---|---|---|
| Endowment | 2021 | |||||
| Notes | Unrestricted | Designated | Restricted | Fund | Total | |
| £ | £ | £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM: | ||||||
| Donations and legacies | 2 | 7,418 | - | 53,472 | - | 60,890 |
| Charitable activities | 3 | - | - | 1,080,395 | - | 1,080,395 |
| Investment income | ||||||
| Bank interest | 6 | - | - | - | 6 | |
| Rent | 189,273 | - | - | - | 189,273 | |
| Other income | 12,673 | - | - | - | 12,673 | |
| COVID-19 Related Grants Received | 4 | 96,333 | - | 54,892 | - | 151,225 |
| ------------ | ------------ | ------------ | ------------- | ------------- | ||
| TOTAL INCOME AND ENDWOMENTS | 305,703 | - | 1,188,759 | - | 1,494,462 | |
| ------------ | ------------ | ------------ | ------------- | ------------- | ||
| EXPENDITURE ON: | ||||||
| Raising funds | 6 | 7,270 | - | - | - | 7,270 |
| Charitable activities | ||||||
| Housing management | 6 | 88,777 | - | - | - | 88,777 |
| Support services | 6 | 34,500 | - | 1,135,336 | - | 1,169,836 |
| ----------- | ------------ | ------------ | ------------ | ------------ | ||
| TOTAL RESOURCES EXPENDED | 130,547 | - | 1,135,336 | - | 1,265,883 | |
| ----------- | ------------ | ------------ | ------------- | ------------- | ||
| NET INCOME FOR THE YEAR | 175,156 | - | 53,423 | - | 228,579 | |
| TRANSFERS BETWEEN FUNDS | 41,506 | - | (41,506) | - |
- | |
| ----------- | ------------ | ----------- | ----------- | ----------- | ||
| NET MOVEMENT IN FUNDS | 216,662 | - | 11,917 | - | 228,579 | |
| FUND BALANCES BROUGHT | ||||||
| FORWARD AT 1st APRIL 2020 | 767,701 | 12,864 | 3,511 | 280,000 | 1064,076 | |
| ------------ | ------------ | ------------ | ------------ | ----------- | ||
| FUND BALANCES CARRIED FORWARD | ||||||
| AT 31 MARCH 2021 | 15 | 984,363 | 12,864 | 15,428 | 280,000 | 1,292,655 |
| ======= | ======= | ======= | ======== | ======== |
The notes on pages 14 – 21 form part of these financial statements. The surplus for the year arises from the company’s continuing operations.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
Page 11
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
STATEMENT OF FINANCIAL ACTIVITIES (Incorporating the Income and Expenditure Account) for the year ended 31 MARCH 2020
| Property | ||||||
|---|---|---|---|---|---|---|
| Endowment | 2020 | |||||
| Notes | Unrestricted | Designated | Restricted | Fund | Total | |
| £ | £ | £ | £ | £ | ||
| INCOME AND ENDOWMENTS FROM: | ||||||
| Donations and legacies | 2 | 48,615 | - | 18,675 | - | 67,290 |
| Charitable activities | 3 | - | - | 1,101,894 | - | 1,101,894 |
| Investment income | ||||||
| Bank interest | 4 | - | - | - | 4 | |
| Rent | 172,346 | - | - | - | 172,346 | |
| Other income | 11,615 | - | - | - | 11,615 | |
| ------------ | ------------ | ------------ | ------------- | ------------- | ||
| TOTAL INCOME AND ENDWOMENTS | 232,580 | - | 1,120,569 | - | 1,353,149 | |
| ------------ | ------------ | ------------ | ------------- | ------------- | ||
| EXPENDITURE ON: | ||||||
| Raising funds | 6 | 9,944 | - | - | - | 9,944 |
| Charitable activities | ||||||
| Housing management | 6 | 80,455 | - | - | - | 80,455 |
| Support services | 6 | 32,033 | - | 1,104,420 | - | 1,136,453 |
| ----------- | ------------ | ------------ | ------------ | ------------ | ||
| TOTAL RESOURCES EXPENDED | 122,432 | - | 1,104,420 | - | 1,226,852 | |
| ----------- | ------------ | ------------ | ------------- | ------------- | ||
| NET INCOME FOR THE YEAR | 110,148 | - | 16,149 | - | 126,297 | |
| TRANSFERS BETWEEN FUNDS | 14,688 | - | (14,688) | - |
- | |
| ----------- | ------------ | ----------- | ----------- | ----------- | ||
| NET MOVEMENT IN FUNDS | 124,836 | - | 1,461 | - | 126,297 | |
| FUND BALANCES BROUGHT | ||||||
| FORWARD AT 1st APRIL 2019 | 642,865 | 12,864 | 2,050 | 280,000 | 937,779 | |
| ------------ | ------------ | ------------ | ------------ | ----------- | ||
| FUND BALANCES CARRIED FORWARD | ||||||
| AT 31 MARCH 2020 | 15 | 767,701 | 12,864 | 3,511 | 280,000 | 1,064,076 |
| ======= | ======= | ======= | ======== | ======== |
The notes on pages 14 – 21 form part of these financial statements. The surplus for the year arises from the company’s continuing operations.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 12
BALANCE SHEET 31 MARCH 2021
| Notes | 2021 | 2020 | |
|---|---|---|---|
| FIXED ASSETS | £ | £ | |
| Tangible assets | 10 | 605,264 | 637,511 |
| ------------- |
------------- | ||
| CURRENT ASSETS | |||
| Debtors | 11 | 110,944 | 166,974 |
| Cash at bank and in hand | 595,167 | 305,432 | |
| ------------- | ------------- | ||
| 706,111 | 472,406 | ||
| CREDITORS | |||
| Amounts falling due within one year | 12 | (18,720) | (45,841) |
| ------------- | ------------- | ||
| NET CURRENT ASSETS | 687,391 | 426,565 | |
| ------------- |
------------- | ||
| ------------- | ------------- | ||
| NET ASSETS | 1,292,655 | 1,064,076 | |
| ======== | ======== | ||
| FUNDS AND RESERVES | |||
| Unrestricted | 15 | 959,363 | 742,701 |
| Revaluation reserve | 15 | 25,000 | 25,000 |
| ------------- | ------------- | ||
| 984,363 |
767,701 | ||
| Designated | 15 | 12,864 | 12,864 |
| Restricted | 15 | 15,428 | 3,511 |
| Property Endowment | 15 | 280,000 | 280,000 |
| ------------- | ------------- | ||
| 1,292,655 | 1,064,076 | ||
| ======== | ======== |
The financial statements were approved by the Trustees on 18[th] November 2021
……...……………………………………. Director Mrs A. Tankard
…………………………………………… Director Mrs K. Ralph
The notes on pages 14 to 21 form part of these financial statements.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 13
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021
| Cash flows from operating activities: Net cash used in operating activities: Net income for the year as per the Statement of Financial Activities Adjustments for: Depreciation Decrease / (increase) in debtors Loss on disposal of fixed assets Increase / (decrease) in creditors Cash flows from investing activities: Purchase of fixed assets Change in cash and cash equivalents in the reporting period Cash and Cash Equivalents at the beginning of the reporting period Cash and Cash Equivalents at the end of the reporting period |
2021 £ 228,579 34,242 56,030 - (27,121) 291,730 1,995 289,735 305,432 595,167 |
2020 £ 126,297 35,076 (7,052) 710 (36,763) |
|---|---|---|
| 118,268 5,391 |
||
| 112,877 192,555 |
||
| 305,432 |
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 14
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
1. ACCOUNTING POLICIES
a) Basis of Accounting
The charity is a public benefit entity.
The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland SORP 2019 (FRS 102), the Charities Act 2011 and UK Generally Accepted Practice.
The presentation currency of the financial statements is the Pound Sterling (£).
Statement of Compliance
These financial statements have been prepared in accordance with the provisions of the Charities SORP 2019 (FRS 102)
b) Going concern and basis of preparing the financial statements
- The trustees have considered the excess of expenditure over income incurred in the current and previous financial year and have concluded that it remains appropriate to prepare the accounts on the going concern basis. In forming this opinion, the trustees have taken account of the factors noted more fully on Page 6 of this Report.
c) Income recognition
General
All incoming resources are included in the Statement of Financial Activities as soon as the following three factors can be met:
-
1) entitlement – arises when a particular resource is receivable or the charity’s right becomes legally enforceable;
-
2) high probability – when it is more likely than not that the income will be received; 3) measurement – when the monetary value of the income can be measured with sufficient reliability:
The following specific policies are applied to particular categories of income:
-
General donations, gifts, subscriptions and legacies are brought into account when received.
-
• Donations and grants given for specific purposes are treated as income in the year of receipt. Unspent restricted income is included under restricted funds as it is fully committed.
-
Income received in advance is accounted for in the accounting period to which it relates and is shown as deferred income within Creditors.
Government grants
-
In response to the COVID -19 pandemic, the UK and Local Government made various grants available to businesses to support them through the economic uncertainties caused by the pandemic.
-
These government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
d) Resources expended General
All Expenditure is accounted for on an accruals basis inclusive of VAT and has been classified under headings that aggregate all costs related to each category of expense shown in the Statement of Financial Activities Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
Page 15
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
1. ACCOUNTING POLICIES (Cont’d)
Activities in furtherance of the charity’s objects comprise the costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.
All costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on a basis consistent with budgeted use of resources.
Expenditure categories
Expenditure is allocated to one of three functional categories which reflect the charitable activities of the company:
Fund-raising costs are those costs attributable to generating income for the charity and include staff costs and fees paid to external fundraising advisors.
Maintenance of Rental The upkeep and associated costs of the various properties. Properties Support Services To support and supply the provision of clinics, workshops and other associated services. This also includes the provision of short term care for people with a learning disability.
- e) Transfer between Funds Represents the amount required to be transferred from unrestricted income to cover the deficit arising in the year on restricted activities.
f) Fixed assets Fixed assets are stated at cost or valuation and in the case of donated assets at an approximate valuation. Items costing less than £100 are not capitalised.
Investments were reflected at their market value at the balance sheet date until their disposal in the year.
Depreciation is provided to write off the costs of fixed assets over their estimated useful lives as detailed below:-
Property over 50 years Furniture and Equipment 15% to 30% reducing balance Improvements to short leasehold property over 21 years Property refurbishment over 10 years
However due to the specialist nature of the freehold property valued at £280,000 and referred to in Note 10, no depreciation has been provided on this property for the reasons outlined in the Note.
g) Pension Costs
The assets of the schemes are held separately from those of the company in an independently administered fund. The pension costs represent the contributions payable by the company to the funds.
h) Operating leases
Operating lease rentals are charged to the income and expenditure account as they become due.
i) Fund accounting
Unrestricted funds are available for use at the discretion of the Executive Committee in furtherance of the general objectives of the company.
Restricted funds are funds subject to specific restricted conditions imposed by donors. The purposes and use of the restricted funds are set out in note 15 to the financial statements
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 16
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
2. INCOMING RESOURCES FROM DONATIONS AND LEGACIES
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Donations and gifts | 60,890 | 59,277 |
| Tax refunds on Gift Aid donations | - | 8,013 |
| ---------- | ---------- | |
| 60,890 | 67,290 | |
| ====== | ====== |
We are very grateful to the following organisations and individuals who supported our activities in the year with their generous grants and donations: National Lottery Community Fund, Souter Charitable Trust, The 29[th] May 1961 Charitable Trust, Baron Davenport’s Charity, The Michael Marsh Charitable Trust, Royal Mencap Society, Warwickshire Police Community Fund, The Vinci UK Foundation, The WPH Charitable Trust, and The Edward Gostlin Fund.
3. INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
| 2021 | 2020 | ||
|---|---|---|---|
| £ | £ | ||
| Social Services | 1,080,395 | 1,101,894 | |
| ======= | ======= | ||
| 4 | COVID – 19 RELATED GRANTS RECEIVED | ||
| Government Grants – COVID 19 related | |||
| Job Retention Scheme Grants | 31,816 | - | |
| Local Government COVID Infection | |||
| Control Grants | 54,892 | - | |
| Local Government COVID 19 Support Grant | |||
| Warwick County Council | 64,517 | - | |
| ---------- | ---------- | ||
| 151,225 | - | ||
| ====== | ====== |
5. INTANGIBLE INCOME FROM DONATED FACILITIES
The charity has the use rent free of a property. The intangible benefit arising from the rent-free use of the donated property is difficult to quantify given its specialist nature. The financial statements do not reflect this income.
.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 17
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
6. RESOURCES EXPENDED
| 6. | RESOURCES EXPENDED | ||||
|---|---|---|---|---|---|
| Housing | Support | 2021 | 2020 | ||
| Management | Services | Total | Total | ||
| Expenditure on raising funds | £ | £ | £ | £ | |
| Staff costs, training and external |
- | 7,270 | 7,270 | 9,944 | |
| advisors | |||||
| ====== | ====== | ====== | ====== | ||
| Direct costs | |||||
| Wages | - | 1,015,471 | 1,015,471 | 999,260 | |
| Motor & Travel | - | 4,875 | 4,875 | 8,912 | |
| Office Rent and Rates | - | 23,581 | 23,581 | 23,550 | |
| Materials & Costs re Day Activities | - | 669 | 669 | 890 | |
| Luncheon Club Direct Costs | - | - | - | 4,224 | |
| Utilities | 26,489 | 8,044 | 34,533 | 36,583 | |
| Insurance | 1,749 | 7,931 | 9,680 | 10,488 | |
| Telephone | 2,351 | 12,942 | 15,293 | 14,238 | |
| Professional Fees | - | 6,993 | 6,993 | 11,017 | |
| Staff Training | - | 1,755 | 1,755 | 3,651 | |
| Recruitment & Adverts | - | 875 | 875 | 1,238 | |
| Repairs Maintenance and Cleaning | 29,266 | 17,580 | 46,846 | 26,637 | |
| Sundry Expenses | - | 16,582 | 16,582 | 11,820 | |
| Bad Debts Recovered | - | (1,812) | (1,812) | (277) | |
| Equipment Hire | - | 7,374 | 7,374 | 1,570 | |
| Office Expenses | - | 28,652 | 28,652 | 14,958 | |
| Support costs | |||||
| Depreciation | 28,922 | 5,320 | 34,242 | 35,076 | |
| Loss on Disposal of Fixed Assets | - | - | - | 710 | |
| Governance Costs (below) | - | 13,004 | 13,004 | 12,363 | |
| ----------- | ------------- | ------------- | ------------- | ||
| 88,777 | 1,169,836 | 1,258,613 | 1,216,908 | ||
| ======= | ======== | ======== | ======= | ||
| ----------- | ------------- | ------------- | ------------- | ||
| Total Expenditure | 88,777 | 1,177,106 | 1,265,883 | 1,226,852 | |
| ======= | ======== | ======== | ======= | ||
| 2021 | 2020 | ||||
| Governance costs above include: | £ | £ | |||
| Audit Fee | 10,680 | 9,960 | |||
| Indemnity Insurance | 1,325 | 1,286 | |||
| Registration for Care Quality Commission | 999 | 1,117 | |||
| ------------- | ------------- | ||||
| 13,004 | 12,363 | ||||
| ======== | ======== | ||||
| 7. | NET INCOMING RESOURCES FOR THE YEAR | ||||
| 2021 |
2020 | ||||
| This is stated after charging: | £ |
£ | |||
| Auditors Remuneration – Audit | 10,680 | 9,960 | |||
| Depreciation | 34,242 | 35,076 | |||
| Operating leases – Buildings and Equipment Rentals | 28,974 | 21,600 | |||
| ====== | ====== | ||||
| 8. | STAFF COSTS AND NUMBERS | 2021 | 2020 | ||
| Staff costs during the year amounted to: | £ | £ | |||
| Salaries | 905,130 | 891,006 | |||
| Social Security Costs | 67,528 | 63,401 | |||
| Pension Costs | 42,813 | 44,853 | |||
| ------------ | ------------ | ||||
| 1,015,471 | 999,260 | ||||
| ======= | ======= | ||||
| Average number of staff on the payroll during | the year | 49 | 52 | ||
| === | === | ||||
| The number of full-time equivalent staff numbers were | 22 | 23 | |||
| === | === | ||||
| No individual employee received remuneration above £60,000. Remuneration | paid in aggregate | to the key | |||
| management personnel amounted to £159,303 | (2020: £161,344). |
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
Page 18
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
9. TRUSTEE REMUNERATION AND RELATED PARTY TRANSACTIONS
No members of the Executive Committee received any remuneration during the year.
Expenses amounting to £Nil (2020: £Nil) were reimbursed to members of the Executive Committee. No Trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity.
Indemnity insurance has been purchased for the Trustees at a cost of £1,325 (2020: £1,286).
10. TANGIBLE FIXED ASSETS
COST OR VALUATION
| Improvements | Improvements | Freehold land | Furniture and | Total | |
|---|---|---|---|---|---|
| to short | to Freehold | and building | Equipment | ||
| leasehold | Property | ||||
| £ | £ | £ | £ | ||
| 1 April 2020 | 393,025 | 29,166 | 625,197 | 143,446 | 1,190,834 |
| Additions | - | - | - | 1,995 | 1,995 |
| Disposals | - | - | - | - | - |
| ---------------- | ---------------- | ----------------- | -------------- | ----------------- | |
| 31 March 2021 | 393,025 | 29,166 | 625,197 | 145,441 | 1,192,829 |
| ========== | ========== | =========== | ========= | ========== | |
| DEPRECIATION | |||||
| 1 April 2020 | 328,489 | 4,083 | 100,865 | 119,886 | 553,323 |
| Charge for year | 21,511 | 583 | 6,828 | 5,320 | 34,242 |
| Eliminated on | |||||
| Disposals | - | - | - | - | - |
| ---------------- | ---------------- | ----------------- | ---------------- | ---------------- | |
| 31 March 2021 | 350,000 | 4,666 | 107,693 | 125,206 | 587,565 |
| ========== | ========== | ========== | ========== | ========== | |
| NET BOOK VALUE | |||||
| 31 March 2021 | 43,025 | 24,500 | 517,504 | 20,235 | 605,264 |
| ========== | ========== | =========== | ========== | ========== | |
| 31 March 2020 | 64,536 | 25,083 | 524,332 | 23,560 | 637,511 |
| ========== | ========== | =========== | ========== | =========== |
All the fixed assets are used in direct furtherance of the charity’s objectives.
The charity’s work focuses on help, care and support for vulnerable people and people with learning disabilities. Part of the support includes the provision of suitable accommodation at below market rent.
Freehold property includes £345,197 relating to a property situated in Warwick. The historical cost of this property was £60,628. A revaluation by Directors in October 2002 at £160,000 was incorporated in these accounts prior to improvements carried out in 2009 and 2010 costing £185,197. The property was re-valued by Heritage Property in July 2011 at a valuation of £400,000 on an open market basis, although that valuation is not reflected above.
The other freehold property located in Leamington was acquired following the merger on 1[st] February 2014 with another local charity, The Netherfield Management Committee. This property is reflected above at its valuation of £280,000 on 4[th] July 2011 by Hawkesford Chartered Surveyors on an open market basis, and taking into account the continued existence of a covenant restricting the use of the building. Because of the specialised nature and use of the property, the usage restriction, and the charity’s policy to maintain it in good condition, no depreciation is provided and the property is valued at its valuation on acquisition, and which is considered to be a fair value.
Improvements to Freehold Property originally costing £29,166 above, relate to a freehold property that was donated to the charity a few years ago and is the property referred to in Note 5, Intangible Income from Donated Facilities.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 19
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
| 11. | DEBTORS | 2021 | 2020 |
|---|---|---|---|
| £ | £ | ||
| Trade debtors | 104,898 | 161,946 | |
| Other debtors | 4,000 | 2,100 | |
| Prepayments and accrued income | 2,046 | 2,928 | |
| ---------- | ---------- | ||
| 110,944 | 166,974 | ||
| ====== | ====== | ||
| 12. | CREDITORS | 2021 | 2020 |
| £ | £ | ||
| Amounts falling due within one year: | |||
| Trade creditors | 3,348 | 13,907 | |
| Social security and other taxes | - | 16,525 | |
| Accruals | 10,730 | 10,570 | |
| Other creditors | 4,642 | 4,839 | |
| ---------- | ---------- | ||
| 18,720 | 45,841 | ||
| ====== | ====== | ||
| 13. | PENSION COMMITMENTS | ||
| The charity operates a defined contribution pension scheme. The assets of the scheme are held separately | from | ||
| those of the charity in an independently administered fund. The pension charge amounted to £42,813 | |||
| (2020: £44,853). |
14. LEASING COMMITMENTS
At 31[st] March 2021, the charity had total minimum lease commitments under non-cancellable operating leases over the remaining life of the lease of £27,425 (2020: £36,766).
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS
Page 20
A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
| 15. MOVEMENT ON RESERVES |
|||||
|---|---|---|---|---|---|
| Balance | Income in | Expenditure | Transfers | Balance | |
| 1 April | Year | In Year | In Year | 31 March | |
| 2020 | 2021 | ||||
| £ | £ | £ | £ | £ | |
| Restricted Funds | |||||
| Social Services | - | 1,080,395 | 1,038,889 | (41,506) | - |
| Sunday Luncheon Club | 361 | 4,045 | - | - | 4,406 |
| Digital Inclusion Project | 1,100 | 29,907 | 31,007 | - | - |
| Round the World Challenge | 50 | 6,764 | 4,881 | - | 1,933 |
| Grants re Core Running Costs | 2,000 | - | 2,000 | - | - |
| Purchase of Computer Tablets & | - | 4,256 | - | - | 4,256 |
| Data SIMS | |||||
| Provision of Virtual Sessions | - | 5,500 | 2,667 | - | 2,833 |
| COVID Testing | - | 3,000 | 1,000 | 2,000 | |
| COVID Infection Control | - | 54,892 | 54,892 | ||
| ------------ | ------------ | ------------- | ------------- | ------------- | |
| 3,511 | 1,188,759 | 1,135,336 | (41,506) | 15,428 | |
| ------------ | ----------- | ------------- | ------------- | ------------- | |
| Unrestricted Funds | |||||
| Unrestricted Funds | 742,701 | 305,703 | 130,547 | 41,506 | 959,363 |
| Designated Funds | 12,864 | - | - | - | 12,864 |
| Revaluation reserve | 25,000 | - | - | - | 25,000 |
| ------------ | ------------ | ------------ | ------------ | ------------ | |
| 780,565 | 305,703 | 130,547 | 41,506 | 997,227 | |
| ----------- | ------------ | ------------- | ------------- | ------------ | |
| Property Endowment | |||||
| Brought forward | 280,000 | - | - | - | 280,000 |
| ----------- | ----------- | ----------- | ----------- | ----------- | |
| ----------- | ----------- | ----------- | ----------- | ----------- | |
| Total Funds | 1,064,076 | 1,494,462 | 1,265,883 | - | 1,292,655 |
| ======= | ======= | ======== | ======== | ======= |
Restricted Funds
Social Services Fund – This represents the receipt and application of monies from Warwickshire County Council Social Services in respect of specific clients.
Sunday Luncheon Club - Grants received as contributions towards the costs of providing a Sunday lunch and social activities once a month to vulnerable adults. Due to COVID restrictions, there were no Sunday lunches held during the year.
Connecting People and - Grant received from National Lottery towards providing digital inclusion sessions to Building Bridges address the issues of isolation and loneliness amongst individuals with learning (Digital Inclusion ) disabilities living in the Warwickshire area. The funding has been provided for digital signposting, providing a community resource library kiosk, promotion, resources and broadband upgrade.
Round the World - Funding received from the Royal Mencap Society to organise and support Challenge participants to attend physical activity sessions within a group and or community setting.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 21
NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 MARCH 2021
Grants re Core - Grants received specifically towards core running costs including towards staff costs Running Costs of ensuring the provision of safe levels of support carers.
Purchase of Computer _ Purchase of this digital equipment to loan out within the community. Tablets & Data Sims Provision of Virtual – Due to COVID the activities at the Netherfield Centre are restricted from 48 Sessions individuals with Learning Disabilities attending to a maximum of 18, hence the funding can assist with providing Zoom sessions to reach other people that we would have supported.
COVID Testing and _ Grants towards the large cost involved in keeping our staff safe and Infection Control being able to continue to provide our services .
Property Endowment Fund
This represents a freehold property that was acquired following the merger in February 2014 with another charity, Netherfield Management Committee. The property was subject to a restrictive covenant to ensure that it could only be used for charitable purposes.
Designated Fund
The designated fund represents monies set aside to meet major maintenance costs which may arise in respect of the charity’s properties.
16. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible | |||
|---|---|---|---|
| Fixed | Net | ||
| Assets | Current | Total | |
| Assets | |||
| £ | £ | £ | |
| Property Endowment Funds | 280,000 | - | 280,000 |
| Restricted Funds | - | 15,428 | 15,428 |
| Unrestricted Funds | 325,264 | 671,963 | 997,227 |
| ---------- | ---------- | ---------- | |
| 605,264 | 687,391 | 1,292,655 | |
| ---------- | ---------- | ---------- |
17. TAXATION
The company is a registered charity and is therefore exempt from taxation under Chapter 3 of Part 11 of the Corporation Taxes Act 2011.
18 . CONTROLLING PARTY
The charity is a company limited by guarantee which means that it does not have an issued share capital and is therefore not controlled by any one person or entity.
MID-WARWICKSHIRE SOCIETY FOR MENTALLY HANDICAPPED CHILDREN AND ADULTS A COMPANY LIMITED BY GUARANTEE – NOT HAVING A SHARE CAPITAL
Page 22
INCOME AND EXPENDITURE ACCOUNT For the year ended 31 MARCH 2021
| 2021 | 2020 | |
|---|---|---|
| INCOMING RESOURCES | £ | £ |
| Rent | 189,273 | 172,346 |
| Support Services | 1,080,395 | 1,101,894 |
| Donations | 60,890 | 67,290 |
| Bank Interest | 6 | 4 |
| Other income | 10,655 | 7,433 |
| Office Rental Income | 2,018 | 4,182 |
| COVID 19 Related Grants Received | 151,225 | - |
| ------------- | ------------- | |
| 1,494,462 | 1,353,149 | |
| ------------ |
------------ | |
| EXPENDITURE | ||
| Salaries/Administration | 1,015,471 | 999,260 |
| Fundraising Costs | 7,270 | 9,944 |
| Travelling | 4,875 | 8,912 |
| Staff Recruitment and Advertising | 875 | 1,238 |
| Staff Training | 1,755 | 3,651 |
| Office Rent and Rates | 23,581 | 23,550 |
| Materials and Direct Costs re Day Activities | 669 | 890 |
| Luncheon Club Direct Costs | - | 4,224 |
| Utilities | 34,533 | 36,583 |
| Telephone | 15,293 | 14,238 |
| Insurance | 9,680 | 10,488 |
| Stationery, Computer and Office Expenses | 28,652 | 14,958 |
| Equipment Hire | 7,374 | 1,570 |
| Professional Charges | 6,993 | 11,017 |
| Repairs and Renewals | 46,846 | 26,637 |
| Miscellaneous Expenses | 16,582 | 11,820 |
| Bad Debts Recovered | (1,812) | (277) |
| Depreciation | 34,242 | 35,076 |
| Loss on Disposal of Fixed Assets | - | 710 |
| ------------- | ------------- | |
| GENERAL OFFICE COSTS | 1,252,879 | 1,214,489 |
| Audit and Other Financial Information | 10,680 | 9,960 |
| Indemnity Insurance | 1,325 | 1,286 |
| CQC Registration | 999 | 1,117 |
| ---------- | ---------- | |
| 1,265,883 | 1,226,852 | |
| ---------- | ---------- | |
| SURPLUS FOR THE YEAR | £ 228,579 |
£ 126,297 |
| ====== | ====== |
This page does not form part of the statutory financial statements