| Re ort of | the | Trustees for the Year Ended 31 December 2020 | |
|---|---|---|---|
| Contents | page | ||
| Legal and | Administrative Information |
||
| Report of | the | Trustees | 2to 8 |
| Statement | of | Financial Activities | |
| Balance Sheet | 10 | ||
| Notes forming | part ofthe financial statements | 11to 14 |
| Unrestricted | Restricted | Endowment | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2020 | 2019 | |
| Notes | f | f | |||
| INCOME | |||||
| Incoming resources |
81,230 | 81,230 | 73,812 | ||
| Other incoming resources |
|||||
| Total incoming resources |
81,230 | 81,230 | 73,812 | ||
| RESOURCES EXPENDED | |||||
| Costs of generating funds |
|||||
| Missionary and Charitable |
|||||
| 3a giving |
14,827 | 14,827 | 7,527 | ||
| Activities directly relating to |
|||||
| the work ofthe church 3b |
72,661 | 72,661 | 61,623 | ||
| Church management and |
|||||
| administration 3c |
2,392 | 2,392 | 3,082 | ||
| TOTAL RESOURCES EXPENDED | 89,880 | 89,880 | 72,232 | ||
| Net incoming/(Outgoing) Resources |
8,650 | 8,650 | 1,580 | ||
| Gains and Losses on investments | |||||
| NET MOVEMENT IN FUNDS |
8,650 | 8,650 | 1,580 | ||
| ACCUMULATED FUNDS |
|||||
| B/F AT 01/01/2020 | 185,315 | 185,315 | 183,735 | ||
| ACCUMULATED FUNDS |
|||||
| C/F AT 31/12/2020 | 176,665 | 176,665 | 185,315 |
| Notes | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||
| Tangible Assets | 656,454 | 655,194 | ||||
| Longtime Investment |
25,000 | 25,000 | ||||
| 681,454 | 680,194 | |||||
| CURRENT ASSETS | ||||||
| Debtors/Pledges/Prepayments | 6 | |||||
| Bank/Cash Balances |
145,751 | 156,671 | ||||
| 145,751 | 156,671 | |||||
| CURRENT LIABILITIES | ||||||
| Amount falling due within |
7 | |||||
| one year | 550 | 1,550 | ||||
| 550 | 1,550 | |||||
| Net Assets/Liabilities | 826,655 | 835,315 | ||||
| Revaluation account |
650,000 | 650,000 | ||||
| Accumulated Funds |
8/F | 5 | 185,315 | 183,735 | ||
| Excess income/ ( Deficits) |
8,650 | 1,580 | ||||
| Accumulated Funds |
C/F | 176,665 | 185,315 | |||
| 826,665 | 835,315 |
| INCOMING RESOURCES |
Unrestricted | Rest | ricted | Endowment | Total Fund | s |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2020 | 2019 | ||
| Tithes and Offerings | 81,230 | 81,230 | 73,812 | |||
| TOTAL INCOMING | ||||||
| RESOURCES | 81,230 | 81,230 | 73,812 | |||
| 11 |
| Unrestricted | Restricted | Endowment | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2020 | 2019 | |||
| 3) RESOURCES EXPENDED | f | f | |||||
| 3a. Missionary and charitable |
|||||||
| givings: | 14,827 | 14,827 | 7,527 | ||||
| 3b.Activities directly |
relating | ||||||
| to the work ofthe church: | |||||||
| Church Running |
Expenses | 39,935 | 39,935 | 53,654 | |||
| Church Maintenance |
19,096 | 19,096 | 2,312 | ||||
| Children Ministry |
100 | ||||||
| Evangelism/Overseas | Mission | 846 | 846 | 2,321 | |||
| Welfare | 12,784 | 12,784 | 3,236 | ||||
| 72,661 | 72,661 | 61,623 | |||||
| 3c. Church management | and | ||||||
| administration: | |||||||
| Administration | 2,392 | 2,392 | 3,082 | ||||
| TOTAL RESOURCES | EXPENDED | 89,880 | 89,880 | 72,232 |
| NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | CONTINUED | |||
|---|---|---|---|---|---|---|---|
| FOR THE YEAR ENDED 31 DECEMBER 2020 | 2020 | 2019 | |||||
| TOTAL INCOMING RESOURCES |
|||||||
| Tithes, Offering and Appeal | 81,230 | 73,812 | |||||
| 81,230 | 73,812 | ||||||
| EXPENDITURES | |||||||
| A. | MISSIONARY CHARITABLE GIVING |
||||||
| International mission support |
13,300 | 4,250 | |||||
| Tithes to IPHC ( British Conference) | 1,527 | 3,277 | |||||
| 14,827 | 7,527 | ||||||
| B. | CHURCH RUNNING |
ACTIVITIES | |||||
| Events | 10,537 | 17,975 | |||||
| Light & Heating | 3,411 | 5,412 | |||||
| Fire &.Alarm | 677 | 649 | |||||
| Water rates | 658 | 486 | |||||
| Honorarium | 18,927 | 17,550 | |||||
| Telephone expenses |
686 | 616 | |||||
| Worship Ministry |
1,540 | 7,056 | |||||
| Benevolent | 3,000 | ||||||
| Mission Expenses | 2,500 | ||||||
| Insurance | 1,000 | 910 | |||||
| 39,935 | 53,654 | ||||||
| C, | CHURCH MAINTENANCE |
||||||
| Building refurbishment | &, maintenance | 19,096 | 2,312 | ||||
| 19,096 | 2 312 | ||||||
| D. | CHILDREN MINISTRY | 100 | 100 | ||||
| E. | EVANGELISM | 846 | 2,321 | ||||
| 846 | 2 321 | ||||||
| F. | WELFARE COMMUNITY |
EXPENSES | |||||
| Welfare & Love Offering | 12,784 | 3,236 | |||||
| 12,784 | 3,236 | ||||||
| G. | ADMINISTRATION | ||||||
| Accountancy fee |
550 | 1,550 | |||||
| Depreciation | 1,842 | 1,842 | |||||
| 2392 | 1550 | ||||||
| 89,880 | 72542 | ||||||
| NET INCOMING (OUTGOING) |
RESOURCES | 8,650 | 1270 |