| 'I | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022~23 | 2021~22 | ||||||||
| Unrestricted | It'estrictsd | Total | Total | ||||||
| R | R | ||||||||
| Inewne and erxlowments | from: | ||||||||
| Donations end legacies |
443,636 | 443,636 | 199,064 | ||||||
| Glher trading activities | 2,126 | 2,128 | 3,004 | ||||||
| Total income and endowments | . | 445,764 | 445,764 | 202,067 | |||||
| Expenriture on: |
|||||||||
| Raising funds | 3,4 | 20,949 | 20,949 | 20,705 | |||||
| Charitable activities |
5,8 | 417,851 | 418,372 | 204,702 | |||||
| Total expenditure | 438,8M | 439,321 | 225/07 | ||||||
| I | tet incomelexpenditure | -521 | 6/43 | ' | |||||
| Translers bebveen fuels |
0 | 0 | |||||||
| Net movement in funds |
8,984 | 8,443 | -23,339 | ||||||
| Total funds brought foward | 49,270 | 49,791 | 73,131 |
| Tangible fixed assets: | Tangible fixed assets: | |||
|---|---|---|---|---|
| Debtors | 38,871 | 30,242 | ||
| Cash at bank and in hand | 18,666 | 20,976 | ||
| Total current assets | 57,Q7 | 51,217 | ||
| Cwrent ttatsltttea' | ||||
| Creditors: amounts | faltirg due within one year | 10 | -1,304 | |
| Total current ItsbititiesH | -1,304 | -1,427 | ||
| Betcurrent assets | ||||
| Total net assets | ||||
| Unrestricted | 56,235 | 49,270 | ||
| Restricted | 12 | 0 | 621 | |
| Total | 56,235 | 49,791 |
| 2022-23 | 2021-22 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| 2, Donations and legacies |
||||||
| Subscription s | 7,926 | 7,926 | 7,702 | |||
| Donations | 132,758 | 132,758 | 143,649 | |||
| Legacies | 275,986 | 275,986 | 24,626 | |||
| GN akl | 26,966 | 26,966 | 23,086 | |||
| 199,064 | ||||||
| 3,Expenditure | on raising | funds | ||||
| Staff costs | 16,668 | 16,668. | 16,638 | |||
| Events and activities' | 1,362 | 1,362 | 1,476 | |||
| Other curent spending' | 2,918 | 2,918 | 2,591 | |||
| 20,949 | 20,705 | |||||
| 4, Expenditure | on goods and services' | |||||
| (events, activities and other current) | ||||||
| Postage | 352 | 0 | 352 | 460 | ||
| StationarY and | pttnting | 1,550 | 0 | 1,MQ | 1232 | |
| Insurance | 628 | 0 | 628 | 578 | ||
| Legal and professional fees | 53 | 0 | 53 | 143 | ||
| Design | 0 | 0 | 0 | 0 | ||
| Banquet Givirg charges Other goods and seNices |
215 1,482 |
0 0 |
215 1,482 |
177 1,4% |
||
| 4,280 | 4,067 | |||||
| 5.Expenditure | on charitable activities | |||||
| Grants to the Connection | at St Martin's | 417,149 | ,521 | 417,870 | 204,034 | |
| Governance costs | 702 | 0 | 702 | 668 | ||
| 417,851 | 418,372 | 204,702 | ||||
| 8, Governance | costs | |||||
| Independent examiner fee |
702 | 0 | 702 | |||
| AGM | 0 | 0 | ||||
| Total | 0 |
| 2022-23 | ||||||
|---|---|---|---|---|---|---|
| 7,INovement tn Unrestricted |
Funds | |||||
| Opening fund 1 Apil 2022 |
49,270 | |||||
| lncoNlng resources | 445,764 | |||||
| Outgoing resources |
438,800 | |||||
| Closing fund 31March ZI23 | ||||||
| 8,Fixed assets for use by the charity | ||||||
| Cost at 1 April 2022 | ||||||
| Depreciaticm at 1 April 2022 |
||||||
| Depreciation charged in year |
||||||
| Depreciation at 31 March 2023 |
||||||
| Net book value at 31 March 2022 | ||||||
| Net book value at 31March | 2023 | |||||
| 31-Mar-22 | ||||||
| 9.Current assets: debtors | ||||||
| Legacies | 0 | 12,500 | ||||
| GN Aid due | 38,691 | 17,125 | ||||
| Donations due | 0 | 617 | ||||
| Tax rebate due | 174 | 0 | ||||
| Direct debit refund due | 6 | 0 | ||||
| Total | 38,871 | 30,242 | ||||
| 19.Current liabilities'.ainounts due within one |
||||||
| .year | ||||||
| Independent examiner fee |
700 | |||||
| Employee payroll admin, tax end pension 8ank charges due |
payments | ?20 7 |
' | |||
| Total | 1,304 | 1,427 | ||||
| 11,Analysis ofnet assets between funds | Unrestricted | Restricted | Total | |||
| Fund balances at 31 March 2023: | ||||||
| Tangible fixed assets | 1 | 1 | ||||
| Current assels | 57,537 | 57,537 | ||||
| Current liabili5es |
-1,304 | -1,304 | ||||
| Total | 56,235 | 56,235 |
| 0 Towels socks and undervear | |
|---|---|
| Opening fund 1 April 2022 | 521 |
| Incoming Resources | |
| Outgoing Resources |
521 |
| Closing Fund 31March 2023 |