OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2021-22 ' 2020-21
Notes Unrestricted Restricted Tatal Total
income and endowments from;
Donations and legacies 199,064 199,064 327,614
Other trading
activities
3,004 3,004 796
Total income and endowments 202,067 328,410
Expenditure
on:
Raising funds
Charitable
actNities
3,4
6โ€ž6
20,705
204,672
20,706
204,702
18,448
311,160
Total expenditure 30 225/07 329,608
Net income/expenditure -23,309 -30 -23,339 -1,198-
Transfers
between funds
Net rncvement
in funds
-23,309 -30 -1,198
,Total funds brought forward 72,680 73,131 74,329
Total funds carried forward 73131

2021
Tangible fixed assets:
Office equipment
Total fixed assets
lCurrent assets:
Debtors 30,242 55,731
Cash at bank and in hand 20,976 20,572
Total current assets 51,217 76,303
Current
liabilities:
Creditors. ' amounts falling due vtithin one year 10 -1,427 -3,174
,Total current liabilities(-) =1,427 -3,174
'.Net current assets 73,130
'Total net assets 49,791
IFunds
Unrestricted 49,270 72โ€ž580
'Restricted 621 651 .
Total 49,791 73,131

2021-22 2020.21
Unrestricted, Restricted 1 Total Total
2.Donations and legacies
'Subscriptions 7,702 7,702 9,918
!Donations 143,649 143,649 119,558
,'Legacies 24,626 24,626 174,986
.Gift aid 23,086 23,086 23,162
Total 199,064 199,064 327,614
'3.Expenditure on raising funds
'Stalf costs 16,636 16,6M 16,070
Events arid activities' 1,476 1/76 350
'Other current spending' 2,591 2,591 2,027
18,448 20,705
'4. Expenditure oil goods and services
(events, activities and other current)
.'Postage 460 460 390
,Statlonwy
and
,insurance
prinling 1.232
578
0'0 1,232
578
1,341
599
'Legal and professional fees 143 0 143 35
Design 0 0 0 0
,BanklJust
Giving charges
177 177 0
,Other goods and servAces 1,476 0 1,476 12
'Total 4,067 4,067
5.Expenditure on charitable activities
;Grants to the Connection at St Marlin's 204,004 204,034 310,460
'Governance costs 668 668 700
Total 204,672 30 204,702 311,160
'6, i overnance costs
'independent examiner fee 668 700
iA'GM 0 0

7.Movement
in Unrestricted
Funds
,'Gpenlng
fund
1 April 2021
incoming resources 202,067
,Outgoing
resources
225,377
',Closing fund 31March 2022 49,270
8.Fixed assets for use by the charity
Cost at 1 April 2021
Depreciation
at 1 April 2021
'Depreciation
charged
in year
Depreciation
at 31 INarch 2022
Net back value at 31 March 2021
Net book value'at 31 INarch 2022
31-INar-22 31-Mar-21
9.Current assets: debtors
Legacies 12,500 35,000
Gift Aid due 17,126 20,731
Donations due 617 0
'Tatal
10.Current liabilities."amounts due within ane
year
independent
examiner fee
700 700
.'Employee
payroll admin, tax and pension
payments ?20 755
iQECR advance payments 1,719
; Bank charges due 7 0
Total 1,427 3,174
',,11.Analysis af net assets between funds Unrestricted Restricted Tatal
'Fund balances at 31 March 2022:
iTangible fixed assets 1
,'Current assets 50,696 521 51,217
'Current
liabilities
-1,427 0 -1,427
lTotal 49,270 ยน9,791