| 2020-21 | 2019-20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Income and endowments | from: | ||||
| Donations and legacies Other trading activities |
327,614 795 |
327,614 795 |
492,092 2,370 |
||
| Total income and endowments | 328,410 | 328,410 | 494,462 | ||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
18,448 311,160 |
18,448 311,160 |
21,234 480,948 |
||
| Total expenditure | 329,608 | 329,608 | 502,182 | ||
| Net income/expenditure | -1,198 | -1,198 | -7,720 | ||
| Transfers between funds | |||||
| Net movement in funds |
-1,198 | -1,198 | -7,720 | ||
| Total funds brought forward |
73,778 | 74,329 | 82,049 | ||
| Total funds carried forward | 73,131 |
| AS AT 31 | MARCH 20 | 21 | ||
|---|---|---|---|---|
| Notes | 2021 | 2020 | ||
| K | R | |||
| Tangible fixed assets: | ||||
| Office equipment | ||||
| Total fixed assets | ||||
| Current assets: | ||||
| Debtors | 55,731 | 52,199 | ||
| Cash at bank and in | hand | 20,572 | 23,687 | |
| Total current assets | 76,303 | 75,886 | ||
| Current liabilities„ | ||||
| Creditors: amounts | falling due within one year | 10 | -3,174 | -1,558 |
| Total current liabilities(-) | -3,174 | -1,558 | ||
| Net current assets | 73,130 | 7/328 | ||
| Total net assets | 73,131 | 74,329 | ||
| Funds | ||||
| Unrestricted | 72,580 | 73,778 | ||
| Restricted | 551 | 551 | ||
| Total | 73,131 | 74,329 |
| 2020-21 | 2019-20 | ||||
|---|---|---|---|---|---|
| Unrestricted f |
Restricted f |
Total f |
Total f |
||
| 2.Donations and legacies Subscriptions Donations |
9,918 119,558 |
9,918 119,558 |
9,471 145,325 |
||
| Legacies Gift aid |
174,986 23,152 |
174,986 23,152 |
309,483 27,813 |
||
| Total | 327,614 | 327,614 | 492,092 | ||
| 3.Expenditure on raising Staff costs |
funds | 16,070 | 16,070 | 17,144 | |
| Events and activities | 350 | 350 | 1,620 | ||
| Other current spending' | 2,027 | 2,027 | 2,470 | ||
| Total | 18,448 | 18,448 | |||
| 4. Expenditure on goods and services' |
|||||
| (events, activities and other current) Postage Stationary and printing Insurance Legal and professional fees Design Other goods and services |
390 1,341 599 35 0 12 |
390 1,341 599 35 0 12 |
341 2,198 591 35 0 925 |
||
| Total | 2&377 | 4,090 | |||
| 5.Expenditure on charitable activities Grants to the Connection at St Martin' s Money owed to STMartin' s Governance costs |
310,460 0 700 |
310,460 0 700 |
480,233 70 645 |
||
| 311,160 | 311,160 | 480,948 | |||
| 6.Governance costs | |||||
| Independent examiner fee AGM |
700 0 |
700 0 |
|||
| Total | 700 |
| 7.Movement in Unrestricted |
Funds | Funds | Funds | 2020-21 | ||
|---|---|---|---|---|---|---|
| Opening fund 1 April 2020 |
73,778 | |||||
| Incoming resources | 328,410 | |||||
| Outgoing resources |
329,608 | |||||
| Closing fund 31March 2021 | 72,580 | |||||
| 8.Fixed assets for use by the | charity | |||||
| Cost at 1 April 2020 | 979 | |||||
| Depreciation at 1 April 2019 |
978 | |||||
| Depreciation charged in year |
0 | |||||
| Depreciation at 31 March 2021 |
978 | |||||
| Net book value at 31 March 2020 | ||||||
| Net book value at 31 March 2021 | ||||||
| 9.Current assets: debtors | 31-Mar-21 | 31-Mar-20 | ||||
| Legacies Gift Aid due |
35,000 20,731 |
25,000 27,199 |
||||
| Total | 55,731 | 52,199 | ||||
| 10.Current liabilities: amounts | due | within one | ||||
| year | ||||||
| Independent examiner fee |
700 | 668 | ||||
| Employee payroll admin, tax and |
pension payments | 755 | 890 | |||
| QECR advance payments | 1,719 | 0 | ||||
| Total | 3,174 | 1,558 | ||||
| 1'I,Analysis ofnet assets between | funds | Unrestricted | Restricted | Total | ||
| Fund balances at 31 March 2021: | ||||||
| Tangible fixed assets | 1 | 0 | 1 | |||
| Current assets Current liabilities |
75,752 -3,174 |
551 0 |
76,303 -3,174 |
|||
| Total | 72,580 | 73,131 |