CHARITY NUMBER: 1040505
HARDEN PRE-SCHOOL
REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
CONTENTS
| CONTENTS | |
|---|---|
| Page | |
| LEGAL AND ADMINISTRATIVE INFORMATION | 1 |
| INDEPENDENT EXAMINER'S REPORT | 2 |
| TRUSTEES REPORT | 3 - 4 |
| STATEMENT OF FINANCIAL ACTIVITIES | 5 |
| BALANCE SHEET | 6 |
| NOTES TO THE ACCOUNTS | 7 - 11 |
| DETAILED INCOME AND EXPENDITURE REPORT | 12 |
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER: 1040505
TRUSTEES: John Miles Celine Kicks (previously Varty) Rebecca Routh Helen Rayner Juliet Vo Melanie Murley Gemma Edwards (Resigned 3/7/20) Candice Kormoczi (Appointed 6/11/19) Ruth Viqueira (Resigned 6/11/19) Nichola Wright (Resigned 6/11/19) Claire Khan (Resigned 6/11/19) Cheryl Edmondson (Resigned 6/11/19) Laura Wiggan (Resigned 6/11/19)
PRINCIPAL ADDRESS: The Memorial Hall Harden Bingley West Yorkshire BD16 1JP REPORTING ACCOUNTANTS: Wilkinson and Partners Chartered Accountants Fairfax House 6A Mill Field Road Cottingley Business Park Bingley West Yorkshire BD16 1PY
Page 1
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF THE HARDEN PRE-SCHOOL - CHARITY NUMBER 1040505
This report is in respect of the accounts for the year ended 31 August 2020, set out on pages 3 to 11.
Respective responsibilities of the trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 44 of the Charities Act 2011 ("the Charities Act") and that an independent examination is needed.
It is my responsibility:
-
i. to examine the accounts under section 145 of the Charities Act.
-
ii. to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act), and
-
iii. to state whether particular matters have come to my attention.
Basis of independent examiner's statement
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair' view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no mater has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the requirements:
-
i. to keep accounting records in accordance with section 130 of the Charities Act; and ii. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed: Mr P Raistrick Wilkinson and Partners Chartered Accountants Fairfax House 6a Mill Field Road Bingley, BD16 1PY
Dated: 18th November 2020
Page 2
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
TRUSTEES ANNUAL REPORT
OBJECTIVES AND ACTIVITIES
The objectives of the Pre-school are to enhance the development of children under the statutory school age by encouraging parents to understand and provide for the needs of their children through our committee group.
The Pre-school achieves its objectives by providing education over nine sessions each week in our community building, providing a caring learning environment for a maximum of 40 children aged 2-4 years old in each session within two different classes.
On 1st April 2018 Harden Pre-school began the process of taking over Harden Memorial Hall as a Community Asset transfer from Bradford Council. This is still processing through the solicitor but we no longer pay the council rent, we receive any revenue from private hire and are responsible for the up keep and maintaining the building.
In performing the above activities, the trustees have had regard to the guidance issued by the Charities Commission on public benefit.
FINANCIAL REVIEW
At 31 August 2020 the charity held reserves of £125,768 (2019: £121,637).
It is the policy of the charity to hold sufficient reserves such that it could continue to operate should there be a reduction in the number of children attending or a need to move premises, as the future of the community building is the subject of discussion with the local authority.
The trustees consider that the level of reserves currently held is currently excessive and are in the process of reducing reserves through increased investment in staff and infra-structure.
Other than the reference made above to discussions with the local authority regarding the community building, there are no further significant concerns about the charity continuing as a going concern.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Pre-school was established by a constitution adopted on 29 March 1994, amended on 11 June 1996 and 12 February 2001. More recently the Pre-school has adopted the 2011 constitution on 29 November 2013. The organisation was registered as a charity on 1 September 1994.
Trustees are appointed from time to time, in accordance with the constitution, in order to provide management and direction for the Pre-school.
Page 3
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
TRUSTEES ANNUAL REPORT (CONTINUED)
TRUSTEES
The Trustees who acted during the year were as follows.
John Miles Celine Kicks (previously Varty) Rebecca Routh Helen Rayner Juliet Vo Melanie Murley Gemma Edwards Candice Kormoczi Ruth Viqueira Nichola Wright Claire Khan Cheryl Edmondson Laura Wiggan
STATEMENT OF TRUSTEES' RESPONSIBILITIES
Under the Charities Act 2011, the trustees of the Pre-school are required to prepare a statement of financial activities and a balance sheet for each financial year.
In addition the trustees are responsible for keeping proper accounting records which are sufficient to show and explain the charity's transactions and to disclose with reasonable accuracy at any time the financial position of the Pre-school. They are also responsible for the safeguarding the assets of the charity and hence for taking reasonable steps for the prevention of fraud or other irregularities.
DECLARATION
The trustees declare that they have approved the trustees' report above.
Signed on behalf of the charity's trustees
……………………………………………….. John Miles - Chair Person
……………………………………………….. Celine Kicks - Secretary
18th November 2020
Page 4
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
STATEMENT OF FINANCIAL ACTIVITIES
| Note Incoming resources Grants Charitable activities Fundraising Other income Total Resources expended Charitable activities Fundraising Other Total Net Income/(expenditure) before investment gains/(losses) Transfers between funds Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total funds income funds funds 2020 2020 2020 £ £ £ 107,732 107,732 30,461 30,461 1,713 1,713 1,387 1,387 141,293 141,293 137,030 137,030 132 132 137,162 137,162 4,131 4,131 4,131 4,131 121,637 121,637 125,768 125,768 |
Prior Year funds 2019 £ 114,581 40,640 3,927 537 |
|---|---|---|
| 159,686 | ||
| 140,100 573 |
||
| 140,673 | ||
| 19,013 | ||
| 19,013 102,624 |
||
| 121,637 |
Page 5
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
BALANCE SHEET
| Note Current assets Cash at Bank and in hand Total current assets Creditors: amounts fallng due within one year Net current assets Funds of the Charity Restricted income funds Unrestricted funds |
Unrestricted Restricted Total funds income funds funds 2020 2020 2020 £ £ £ 135,736 135,736 135,736 135,736 9,968 9,968 125,767 125,767 125,768 125,768 125,768 125,768 |
Prior Year funds 2019 £ 131,843 |
|---|---|---|
| 110,605 | ||
| 10,206 | ||
| 121,637 | ||
| 121,637 | ||
| 121,637 |
The financial statements were approved by the trustees on 18th November 2020 and signed on their behalf by:
………………………………………..
John Miles - Chair Person
……………………………………….. Celine Kicks - Secretary
Page 6
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
NOTES TO THE FINANCIAL STATEMENTS
1 BASIS OF PREPARATION
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts.
The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014 and with the Charities Act 2011.
1.2 Going concern
The trustees consider that the charity is a going concern and these accounts have been prepared on that basis.
1.3 Change of accounting policy
The accounts present a true and fair view and the accounting policies adopted are those outlined in note 2.
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period.
1.5 Material prior year errors
No material prior year errors have been identified in the reporting period.
2 ACCOUNTING POLICIES
2.2 Income
Recognition of income
Income is included in the Statement of Financial Activities (SoFA) when:
i. the charity becomes entitled to the resources
ii. it is more likley than not that the trustees will receive the resources
iii. The monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenditure, unless required or permitted by the FRS 102 SORP or FRS102.
Page 7
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
NOTES TO THE FINANCIAL STATEMENTS
2.2 Income (continued)
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition criteria are met.
2.3 Expenditure and liabilities
Liability recognition
Liabilities are recognised where it is a more likley than not that there is a legal or constructive obligation committing the charity to pay out resources and the amount of the obligation can be measured with reasonable certainty.
Creditors
The charity has creditors which are measured at the settlement amounts less any trade discounts.
Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date.
2.4 Assets
The charity has no material assets other than the cash reserves which it held at the year end.
Page 8
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
NOTES TO THE FINANCIAL STATEMENTS
| 3 ANALYSIS OF INCOME Donations & legacies Nursery grants Other grants Total Charitable activities Nursery fees Fundraising Other charitable activities Total Total Income 4 ANALYSIS OF GRANTS RECEIVED Bradford MDC - Nursery Grants Early Years Apprentice grant Other grants |
Unrestricted Restricted Total funds income funds funds 2020 2020 2020 £ £ £ 99,067 99,067 8,665 8,665 107,732 107,732 20,818 20,818 1,713 1,713 11,030 11,030 33,561 33,561 141,293 141,293 2020 £ 99,067 8,665 107,732 |
Prior Year funds 2019 £ 113,925 656 |
|---|---|---|
| 107,732 | 114,581 | |
| 20,818 1,713 11,030 |
29,986 3,927 11,191 |
|
| 33,561 | 45,105 | |
| 141,293 | 159,686 | |
| 2019 £ 113,925 656 |
||
| 114,581 |
Page 9
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
NOTES TO THE FINANCIAL STATEMENTS
| 5 ANALYSIS OF EXPENDITURE Unrestricted Restricted Total funds income funds funds 2020 2020 2020 £ £ £ Expenditure on raising funds Fundraising costs 132 132 Total 132 132 Expenditure on Charitable activities Salaries and wages 111,672 111,672 Utility costs 12,019 12,019 Grant expenditure 1,194 1,194 Administration costs 2,685 2,685 Equipment and resources 979 979 Professional fees 1,038 1,038 Other costs 7,443 7,443 Total 137,030 137,030 Total Expenditure 137,162 137,162 6 DETAILS OF CERTAIN TYPES OF EXPENDITURE 6.1 Fees for examination of the accounts 2020 £ Independent examiner's fees 1,038 1,038 7 PAID EMPLOYEES 2020 £ Salaries and wages 106,234 Social security costs 4,207 Pension contributions 1,231 111,672 All employees relate to charitable actvities. No employees were paid in excess of £60,000 during the period. 2020 Average head count in the year 12 |
Prior Year funds 2019 £ 573 |
|---|---|
| 573 | |
| 109,960 13,968 956 2,539 1,689 1,008 9,980 |
|
| 140,100 | |
| 140,673 | |
| 2019 £ 1,008 |
|
| 978 | |
| 2019 £ 104,737 4,305 918 |
|
| 109,960 | |
| 2019 12 |
Page 10
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
NOTES TO THE FINANCIAL STATEMENTS
| 8 CREDITORS AND ACCRUALS 8.1 Analysis of creditors Trade creditors Deferred income Accruals Wages and PAYE 8.2 Deferred income Grants received in advance 9 CASH AT BANK AND IN HAND Bank deposit account Bank current account 10 FUNDS OF THE CHARITY Unrestricted funds at the beginning of the period Net movement in funds during the period Unrestricted funds at the end of the period |
2020 £ 6,598 1,038 2,332 9,968 6,598 2020 £ 70,000 65,738 135,738 2020 £ 121,637 4,131 125,768 |
2019 £ 6,378 1,008 2,820 |
|---|---|---|
| 10,206 | ||
| 6,378 | ||
| 2019 £ 70,000 61,843 |
||
| 131,843 | ||
| 2019 £ 102,624 19,013 |
||
| 121,637 |
Page 11
HARDEN PRE-SCHOOL YEAR ENDED 31 AUGUST 2020
DETAILED INCOME AND EXPENDITURE ACCOUNT
| Income Nursery fees Nursery grants Other grants Fundraising Fruit Sweatshirts Photographs Harden Memorial Hall hire Other income Less: Expenditure Wages and salaries Pension Contributions Equipment Grant expenditure Fundraising costs Property repairs & improvement Light & heat Rates and water Insurance Stationery Computer & website costs Telephone Refreshments Craft materials CRB & Ofsted costs Compliance costs Staff training Sundry expenses Subscriptions Cleaning Sweatshirts Trip costs Accountancy fees (Deficit)/Surplus for the period |
2020 £ 20,818 99,067 8,665 1,713 1,453 601 71 7,518 1,387 141,293 110,441 1,231 979 1,194 132 1,505 7,829 1,884 801 1,187 987 1,458 600 0 224 1,884 803 1,291 40 533 753 368 1,038 137,162 4,131 |
2019 £ 29,986 113,925 656 3,927 2,669 914 62 7,010 537 |
|---|---|---|
| 159,686 | ||
| 109,042 918 1,626 956 573 2,814 8,259 2,094 801 1,221 1,320 1,278 824 63 164 1,538 2,720 1,121 40 1,005 905 383 1,008 |
||
| 140,673 | ||
| 19,013 |
Page 12