OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-04-05-accounts

THE CHELSEA SQUARE 1994 TRUST CHARITY NUMBER: 1040479 FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2025

THE CHELSEA SQUARE 1994 TRUST

INDEX TO THE FINANCIAL STATEMENTS

Page
1 General Information
2 - 3 Trustees’ Report
4 Independent Examiner’s Report
5 Statement of Financial Activities
6 Balance Sheet
7 - 8 Notes to the Financial Statements
9 - 13 Schedule of Investments

THE CHELSEA SQUARE 1994 TRUST

GENERAL INFORMATION

Trustees: PatrickJohn Talbot
Jonathan Teulon Woods
ElisabethEvans Talbot
John Frederick Woods
Principal Office: c/o William Sturges LLP
Burwood House
14 – 16 Caxton Street
London
SW1H 0QY
Charity Number: 1040479
Independent Examiner: VMR Anderson BA (Hons) FCA DChA
Carpenter Box
2 St Andrews Place
Lewes
East Sussex
BN7 1UP
Investment Advisers: Rathbones
8 Finsbury Circus
London
EC2M 7AZ
Solicitors: William Sturges LLP
Burwood House
14 – 16 Caxton Street
London
SW1H 0QY
Investment Powers: The Trust has wide investment powers

Page: 1

THE CHELSEA SQUARE 1994 TRUST

TRUSTEES REPORT

FOR THE YEAR ENDED 5TH APRIL 2025

The trustees have pleasure in submitting their Annual Report and Financial Statements for the year ended 5 April 2025, which have been prepared in accordance with the Charities Act and regulations made thereunder, together with the Charity Commission Statement of Recommended Practice on Accounting for Charities (The SORP).

Structure, governance and management

The Chelsea Square 1994 Trust is registered with the Charity Commissioners No. 1040479 and constituted by the Deed of Trust dated 27th July 1994.

The Settlement Deed established a general Charitable Trust. The Trustees make regular donations to registered charities. The Trustees do not themselves intend to engage in charitable activities other than the making of charitable donations.

Objectives and activities of the charity

The objective of the charity is to provide funds to other charities so that they can carry out their charitable objectives. Sixteen donations were made during the year as disclosed in note 2.

Achievements and performance

Total incoming resources were £40,280. Commitments to charitable donations totalled £40,000 with £17,243 being paid in respect of governance costs. Investment losses totalled £29,594 resulting in overall net decrease in funds of £46,557.

The Trustees’ capital is partly invested in quoted investments whilst the remainder is held in cash. The value of the Trust’s portfolio as at 5 April 2025 totalled £1,758,287 a decrease of £39,230 since 5 April 2024. The Trustees have reviewed the portfolio regularly and are satisfied with its performance.

Reserves

The Trustees consider their investments as expendable endowments, providing a relatively secure and predictable stream of income from which to make grants. The Trustees aim to distribute a large percentage of the income in each financial year and therefore do not maintain income reserves as such; however, income levels are continually reviewed by the Trustees to ensure that they have sufficient funds to meet their objectives.

Investment Policies

The Trustees have delegated their investment power. Investments are managed for them by Rathbones on a discretionary basis having regard to the Trustees' investment policy of maintaining an even balance between income and capital growth with medium-risk profile.

The Trustees receive reports and recommendations from their investment advisers on a quarterly basis. Assets have been acquired and disposed of in accordance with the powers available to the Trustees.

Plans for the Future

The Trustees are satisfied that their current policies are sufficient to meet their objectives and do not feel that these will be amended in the foreseeable future. They will continue to review the position.

Public benefit

The Trustees confirm that they have referred to the guidance contained in the Charity Commissions’ general guidance on public benefit when reviewing the charity’s aims and objectives and in setting the grant making policy.

Page: 2

THE CHELSEA SQUARE 1994 TRUST

TRUSTEES REPORT

FOR THE YEAR ENDED 5TH APRIL 2025

Statement of Trustees' Responsibilities

The Trustees are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

Under charity law, the Trustees shall prepare financial statements for each year which show a true and fair view of the structure, aims, objectives, activities and performance of the Charity. In preparing those financial statements, generally accepted accounting practice entails that the Trustees:

The Trustees are required to act in accordance with the trust deed and the rules of the charity within the framework of trust law. They are responsible for keeping proper accounting records, sufficient to disclose at any time with reasonable accuracy, the financial position of the charity at that time and enable the trustees to ensure that where any statements of account are prepared by them under the Charities Act, those statements will comply with the requirements of regulations under that provision. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charity and to prevent and detect fraud and other irregularities.

Approved by the board of trustees

Patrick John Talbot

==> picture [31 x 36] intentionally omitted <==

----- Start of picture text -----
at
----- End of picture text -----

Jonathan Teulon Woods

Ebroatbert TELS

Elisabeth Evans Talbot TSS John Frederick Woods

Date: 30th July 2025

Page: 3

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE CHELSEA SQUARE 1994 TRUST

I report on the financial statements of the Trust for the year ended 5th April 2025, which are set out on pages 5 to 13.

Respective responsibilities of trustees and examiner

As the charity trustees of the Trust you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011(‘the Act’).

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

VMR Anderson BA (Hons) FCA DChA Carpenter Box Chartered Accountants 2 St Andrews Place LEWES East Sussex BN7 1UP

Date: 1st August 2025

Page: 4

THE CHELSEA SQUARE 1994 TRUST

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 5TH APRIL 2025

Notes
Unrestricted
Fund
Income
Unrestricted
Fund
Capital
£
£
INCOME
Investments
- Dividends
24,264
-
- Fixed interest
3,829
-
- Interest
626
-
- Overseas interest
2,559
-
- Overseas dividends
3,578
-
- Other income
666
-
- Unit trust interest
4,758
-
Total income
40,280
-
EXPENDITURE
Charitable activities
- Grants
2
40,000
-
- Legal fees
2,370
-
- Accountancy fees
1,476
-
- Bank charges
42
-
- Investment managers fees
-
13,355
Total expenditure
43,888
13,355
(3,608)
(13,355)
Gains/(losses) on investment assets
-
(29,594)

Net movement in funds
(3,608)
(42,949)

Reconciliation of funds
Fund balances at 6th April 2024
(3,707)
1,862,775
Fund balances at 5th April 2025
(7,315)
1,819,826
Total
2025
£
24,264
3,829
626
2,559
3,578
666
4,758
40,280
40,000
2,370
1,476
42
13,355
57,243
(16,963)

(29,594)
(46,557)
1,859,068
1,812,511
Total
2024
£
26,494
3,843
1,798
2,081
5,189
630
5,894
45,929
40,000
2,370
1,836
93
12,516
56,815
(10,886)
94,440
83,554
1,775,514
1,859,068

Page: 5

THE CHELSEA SQUARE 1994 TRUST

BALANCE SHEET

AS AT 5TH APRIL 2025

Note 2025 2025 2024
£ £ £ £
FIXED ASSETS
Investments 3 1,758,287 1,797,517
CURRENT ASSETS
Cash held at NatWest bank 39,841 42,559
Cash held by solicitors - 100
Cash held by brokers 18,229 22,702
58,070 65,361
CREDITORS:Amounts falling due within one year (3,846) (3,810)
NET CURRENT ASSETS 54,224 54,224 61,551
TOTAL NET ASSETS 1,812,511 1,859,068
THE FUNDS OF THE CHARITY
Unrestricted capital fund 1,819,826 1,862,775
Unrestricted income fund (7,315) (7,315) (3,707)
1,812,511 1,859,068

These financial statements were approved by the Trustees and authorised for issue on 30th July 2025 and signed on their behalf by:

Patrick John Talbot - Trustee

Page: 6

THE CHELSEA SQUARE 1994 TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5TH APRIL 2025

1. ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared on an accruals basis in accordance with the Charities Act and regulations made thereunder, together with the Charity Commission Statement of Recommended Practice on Accounting for Charities (SORP). The accounting policies adopted are regularly reviewed to ensure that they remain the most appropriate for the circumstances of this Charitable Trust. The financial statements have been prepared under the historical cost convention, except for investments that are included at valuation.

The trust constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.

Assets

Assets are accounted for under the historical cost convention, except for stock market investments that are valued at market value.

Valuation of investments

All the investments held are listed securities and are valued at the mid market value ruling at the accounting date.

Income

Income is recognised on a receivable basis.

Dividends are included within the financial statements when they are due.

Expenditure

Expenditure is recognised on an accruals basis, being included when the liability has been incurred.

Grants are recognised on an accruals basis, being included when the Trustees have resolved to make such donations.

Amounts included within governance costs are those incurred in relation to the general running of the Charity and the support it requires. They are not related to the direct management function.

Page: 7

THE CHELSEA SQUARE 1994 TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5TH APRIL 2025

2. DONATIONS
A Rocha International
Bristol Refugee Rights
British-Ukrainian Aid
East European Resource Centre
Ebony Horse Club
Gloucestershire Nightstop
Jackdaws Educational Trust
Kings Lynn Winter Night Shelter
Medical Aid for Palestinians
Medecins Sans Frontieres
Oxford Lieder
Richmond Mencap
RSPCA
Shepherds Bush Families Project
The Mayhew Animal Home
The Norfolk Reading Project
The Watts Gallery Trust
Ukraine Relief Aid
WWF UK
3. INVESTMENTS
Market value at 6 April 2024
Acquisitions at cost
Disposals at opening market value
Net gains/(losses) on revaluations
Market value at 5 April 2025
Listed investments
UK quoted fixed interest securities
Non – UK quoted fixed interest securities
UK Quoted shares
Non-UK quoted shares
Alternatives
2025

£

2,000
2,000
-
-
3,500
2,000
4,000
3,000
2,000
2,000
-
3,000
2,000
2,000
2,000
2,500
4,000
2,000
2,000
40,000
2025

£

1,797,517
303,820
(307,896)

(35,154)

1,758,287
£

215,775
83,172
421,982
826,787
210,571
1,758,287
2024
£
2,000
2,000
2,000
2,000
2,000
2,000
3,000
3,000
-
2,000
4,000
3,000
2,000
2,000
2,000
2,000
3,000
-
2,000
40,000
2024
£
1,651,015
121,386
(74,929)
100,045
1,797,517
£
213,986
81,246
573,749
695,160
233,376
1,797,517

Page: 8

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2025

Additions Additions Disposals Disposals
Holding Book Market Holding Book Market
06/04/2024 Value Value Quantity
Cost Quantity Proceeds Profit/(Loss) 05/04/2025 Value Value
06/04/2024 06/04/2024 05/04/2025 05/04/2025
£ £ £ £ £ £ £
Admiral Group
0.1p Ordinary shares 560 12,932 14,896 - - - - - 560 12,932 16,274
Artemis
Corporate Bond F 17,267.779 16,598 17,448 - - - - - 17,267.779 16,598 17,209
Astrazeneca
US$0.25 Ordinary shares 410 27,037 43,542 - - - - - 410 27,037 44,313
BH Macro
NPV Ordinary shares 3,940 17,001 13,160 - - - - - 3,940 17,001 15,031
Blackrock Fund Managers
European Dynamic 15,000 31,919 45,737 5,000 14,939 - - - 20,000 46,858 54,005
Blackrock Fund Managers
European Continental Income 42,903.829 40,378 44,061 - - - - - 42,903.829 40,378 43,174
Blackrock Fund Managers
UK Smaller Companies D 3,900 35,694 31,639 - - - - - 3,900 35,694 27,558
Bluebay Funds Management
Global Investment Corporate 370 34,683 33,008 - - - - - 370 34,683 33,637
BP
US$0.25 Ordinary shares 6,600 31,467 33,403 - - 3,800 18,455 (777) 2,800 13,350 10,380
Bunzl
32 1/7p Ordinary shares 720 16,893 21,168 - - 150 5,088 678 570 13,373 17,157
Compass Group
11.05p Ordinary shares 1,000 16,400 22,210 - - - - - 1,000 16,400 25,100
Croda International
10.609756p Ordinary shares 360 16,899 16,373 - - - - - 360 16,899 9,914
Eastspring Investments
Japan Dynamic - - - 2,150 21,941 - - - 2,150 21,941 22,154

Page: 9

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2025

Additions Disposals Disposals
Holding Book Market Holding Book Market
06/04/2024 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2025 Value Value
06/04/2024 06/04/2024 05/04/2025 05/04/2025
£ £ £ £ £ £ £
Edgewood
Select Fund US Growth 280 75,158 97,363 160 58,663 - - - 440 133,821 142,669
Experian
US$ 0.10 Ordinary shares 780 23,076 26,450 - - 290 10,552 718 490 14,497 15,905
Fidelity Investment Services
Strategic Bond Net 19,000 23,310 20,501 - - 19,000 20,311 (190) - - -
Findlay Park
American Fund Unhedged 660 46,962 111,613 260 46,525 - - - 920 93,487 147,494
Stewart Investors
Asia Pacific Leaders B 1,800 5,969 18,344 800 8,360 - - - 2,600 14,329 25,337
Glencore
US$ 0.01 Ordinary shares 5,000 12,533 22,905 - - 5,000 23,931 1,026 - - -
GLG Japan
Core Alpha Prof D Income 7,600 17,858 24,350 - - 7,600 22,093 (2,257) - - -
Gore Street Energy Store
1p Ordinary shares 14,446 14,589 9,014 - - - - - 14,446 14,589 6,898
GSK
31 1/4p Ordinary shares 1,040 20,509 16,947 - - 1,040 14,447 (2,500) - - -
Haleon
1p Ordinary shares 1,300 4,551 4,237 - - 1,300 4,210 (27) - - -
HICL Infrastructure
0.01p Ordinary shares 10,000 16,330 12,500 - - - - - 10,000 16,330 10,780
Home REIT
1p Ordinary shares 16,000 17,440 160 - - 16,000 1,280 1,120 - - -

Page: 10

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2025

Additions Additions Disposals Disposals
Holding Book Market Holding Book Market
06/04/2024 Value Value Quantity
Cost Quantity Proceeds Profit/(Loss) 05/04/2025 Value Value
06/04/2024 06/04/2024 05/04/2025 05/04/2025
£ £ £ £ £
HSBC
US$0.50 Ordinary shares 4,100 26,365 26,297 - - 4,100 26,740 443 - - -
Intercontinental Hotels
20.85p Ordinary shares - - - 170 13,121 - - - 170 13,121 12,985
iShares
Physical Gold 1,200 34,699 42,996 - - 300 12,894 2,145 900 26,024 40,860
JP Morgan
Emerging markets 13,000 26,921 21,775 - - - - - 13,000 26,921 20,826
JP Morgan
Japan acc 10,000 26,353 34,560 - - - - - 10,000 26,353 34,560
JP Morgan
Japan income U2 - - - 29,100 33,130 - - - 29,100 33,130 32,368
JP Morgan
US Equity Income K 29,000 14,367 46,284 - - - - - 29,000 14,367 45,356
Jupiter
Japan Income 21,000 23,841 33,905 - - 21,000 33,417 (488) - - -
Jupiter
Strategic Bond Z acc 33,730.75 26,877 27,737 - - - - 33,730.75 26,877 27,582
Waystone
Trojan S 16,000 42,679 51,024 - - 10,000 34,084 2,194 6,000 16,005 20,131
Link Ruffer
Total return Income 15,924.11 50,860 55,064 - - - - - 15,924.11 50,860 56,360
Lloyds Banking Group
10p Ordinary shares 56,000 34,054 29,859 - - 23,000 12,756 492 33,000 20,067 21,450
London Stock Exchange Group
6 79/86 Ordinary shares - - - 195 18,099 - - - 195 18,099 21,733

Page: 11

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2025

Additions Disposals
Holding Book Market Holding Book Market
06/04/2024 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2025 Value Value
06/04/2024 06/04/2024 05/04/2025 05/04/2025
£ £ £ £ £ £
Maitland
Chelverton UK Equity 16,000 18,542 15,877 - - - - - 16,000 18,542 14,454
Mayfair
Property Income Trust 49,426.93 34,754 36,695 - - - - - 49,426.93 34,754 36,843
National Grid
12.431289 Ordinary shares 2,600 21,401 26,858 758 4,889 1,342 12,985 298 2,016 15,783 20,845
Octopus Renew Infrastructure
1p Ordinary shares 18,175 18,313 12,922 - - - - - 18,175 18,313 11,087
Picton Property Income
Ordinary shares 18,000 16,098 11,556 - - - - - 18,000 16,098 12,582
Prudential
Ordinary shares 1,900 22,870 13,634 - - - - - 1,900 22,870 14,189
Raymond James
Uncons Bond - - - 1,870 20,364 - - - 1,870 20,364 21,954
Reckitt Benckiser
10p Ordinary shares 390 2,732 16,673 - - - - - 390 2,732 19,820
RELX
14.44p Ordinary shares 1,100 18,201 36,498 - - 380 14,809 2,201 720 11,913 27,475
Rio Tinto
10p Ordinary shares 590 24,580 29,350 - - - - - 590 24,580 25,010
Shell
€0.07 B Ordinary shares 2,100 50,613 58,380 - - 600 15,648 (1,032) 1,500 36,152 37,223
SPDR Series Trust
S&P 500 ETF 500 115,298 205,613 - - - - - 500 115,298 200,100
T Rowe Price Funds
Large Capital Value - - - 5,466.23 63,887 - - - 5,466.23 63,887 58,743

Page: 12

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2025

Holding
06/04/2024
Book
Value
06/04/2024
Market
Value
06/04/2024
Quantity
Holding
06/04/2024
Book
Value
06/04/2024
Market
Value
06/04/2024
Quantity
Holding
06/04/2024
Book
Value
06/04/2024
Market
Value
06/04/2024
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2025
Book
Value
05/04/2025
Market
Value
05/04/2025
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2025
Book
Value
05/04/2025
Market
Value
05/04/2025
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2025
Book
Value
05/04/2025
Market
Value
05/04/2025
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2025
Book
Value
05/04/2025
Market
Value
05/04/2025
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2025
Book
Value
05/04/2025
Market
Value
05/04/2025
Treasury
1 ¼% Index Linked Stock
22,000
Treasury
7/8% Green Gilt 2033
175,900
TwentyFour Global Funds
Corporate Bond I
213
Unilever
3 1/9p Ordinary shares
580
Vanguard Investments
FTSE 250 UCITS
710
Weir Group
12.5p Ordinary shares
1,100
£
43,254
130,528
16,878
23,768
23,679
15,240
1,479,951
£

45,018
-
133,449
18,071
22,255
-
21,655
-
22,483
-
1,797,517
£
-
-
-
-
-
150
-
-
-
1,100
303,918
£
-

-
-
6,355
-

23,500
313,555
£
-
22,000
-
175,900
-
213
599
430
-
710
1,017
-
5,660
£
43,254
130,528
16,878
17,621
23,679
-
1,505,267
£
46,057
134,520
17,988
20,184
20,013
-
1,758,287

Page: 13