OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

THE CHELSEA SQUARE 1994 TRUST

CHARITY NUMBER: 1040479 FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2024

THE CHELSEA SQUARE 1994 TRUST

INDEX TO THE FINANCIAL STATEMENTS

Page
1 General Information
2 - 3 Trustees’ Report
4 Independent Examiner’s Report
5 Statement of Financial Activities
6 Balance Sheet
7 - 8 Notes to the Financial Statements
9 - 13 Schedule of Investments

THE CHELSEA SQUARE 1994 TRUST

GENERAL INFORMATION

Trustees: PatrickJohn Talbot
Jonathan Teulon Woods
ElisabethEvans Talbot
John Frederick Woods
Principal Office: c/o William Sturges LLP
Burwood House
14 – 16 Caxton Street
London
SW1H 0QY
Charity Number: 1040479
Independent Examiner: VMR Anderson BA (Hons) FCA DChA
Clark Brownscombe
2 St Andrews Place
Lewes
East Sussex
BN7 1UP
Investment Advisers: Rathbones
8 Finsbury Circus
London
EC2M 7AZ
Solicitors: William Sturges LLP
Burwood House
14 – 16 Caxton Street
London
SW1H 0QY
Investment Powers: The Trust has wide investment powers

Page: 1

THE CHELSEA SQUARE 1994 TRUST

TRUSTEES REPORT

FOR THE YEAR ENDED 5TH APRIL 2024

The trustees have pleasure in submitting their Annual Report and Financial Statements for the year ended 5 April 2024, which have been prepared in accordance with the Charities Act and regulations made thereunder, together with the Charity Commission Statement of Recommended Practice on Accounting for Charities (The SORP).

Structure, governance and management

The Chelsea Square 1994 Trust is registered with the Charity Commissioners No. 1040479 and constituted by the Deed of Trust dated 27th July 1994.

The Settlement Deed established a general Charitable Trust. The Trustees make regular donations to registered charities. The Trustees do not themselves intend to engage in charitable activities other than the making of charitable donations.

Objectives and activities of the charity

The objective of the charity is to provide funds to other charities so that they can carry out their charitable objectives. Seventeen donations were made during the year as disclosed in note 2.

Achievements and performance

Total incoming resources were £45,929. Commitments to charitable donations totalled £40,000 with £17,157 being paid in respect of governance costs. Investment gains totalled £94,440 resulting in overall net increase in funds of £83,212.

The Trustees’ capital is partly invested in quoted investments whilst the remainder is held in cash. The value of the Trust’s portfolio as at 5 April 2024 totalled £1,797,517 an increase of £146,502 since 5 April 2023. The Trustees have reviewed the portfolio regularly and are satisfied with its performance.

Reserves

The Trustees consider their investments as expendable endowments, providing a relatively secure and predictable stream of income from which to make grants. The Trustees aim to distribute a large percentage of the income in each financial year and therefore do not maintain income reserves as such; however, income levels are continually reviewed by the Trustees to ensure that they have sufficient funds to meet their objectives.

Investment Policies

The Trustees have delegated their investment power. Investments are managed for them by Rathbones on a discretionary basis having regard to the Trustees' investment policy of maintaining an even balance between income and capital growth with medium-risk profile.

The Trustees receive reports and recommendations from their investment advisers on a quarterly basis. Assets have been acquired and disposed of in accordance with the powers available to the Trustees.

Plans for the Future

The Trustees are satisfied that their current policies are sufficient to meet their objectives and do not feel that these will be amended in the foreseeable future. They will continue to review the position.

Public benefit

The Trustees confirm that they have referred to the guidance contained in the Charity Commissions’ general guidance on public benefit when reviewing the charity’s aims and objectives and in setting the grant making policy.

Page: 2

THE CHELSEA SQUARE 1994 TRUST

TRUSTEES REPORT

FOR THE YEAR ENDED 5TH APRIL 2024

Statement of Trustees' Responsibilities

The Trustees are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

Under charity law, the Trustees shall prepare financial statements for each year which show a true and fair view of the structure, aims, objectives, activities and performance of the Charity. In preparing those financial statements, generally accepted accounting practice entails that the Trustees:

The Trustees are required to act in accordance with the trust deed and the rules of the charity within the framework of trust law. They are responsible for keeping proper accounting records, sufficient to disclose at any time with reasonable accuracy, the financial position of the charity at that time and enable the trustees to ensure that where any statements of account are prepared by them under the Charities Act, those statements will comply with the requirements of regulations under that provision. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charity and to prevent and detect fraud and other irregularities.

Approved by the board of trustees Patrick John Talbot Jonathan Teulon Woods Elisabeth Evans Talbot John Frederick Woods Date: 15 November 2024

Page: 3

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE CHELSEA SQUARE 1994 TRUST

I report on the financial statements of the Trust for the year ended 5th April 2024, which are set out on pages 5 to 13.

Respective responsibilities of trustees and examiner

As the charity trustees of the Trust you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011(‘the Act’).

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

VMR Anderson BA (Hons) FCA DChA Clark Brownscombe Chartered Accountant 2 St Andrews Place LEWES East Sussex BN7 1UP

Date: 22 November 2024

Page: 4

THE CHELSEA SQUARE 1994 TRUST

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 5TH APRIL 2024

Notes
Unrestricted
Fund
Income
Unrestricted
Fund
Capital
£
£
INCOME
Investments
- Dividends
26,494
-
- Fixed interest
3,843
-
- Interest
1,798
-
- Overseas interest
2,081
-
- Overseas dividends
5,189
-
- Other income
630
-
- Unit trust interest
5,894
-
Total income
45,929
-
EXPENDITURE
Charitable activities
- Grants
2
40,000
-
- Legal fees
2,370
-
- Accountancy fees
1,836
-
- Bank charges
93
-
- Investment managers fees
-
12,516
Total expenditure
44,299
12,516
1,630
(12,516)
Gains/(losses) on investment assets
-
94,440
Net movement in funds
1,630
81,924

Reconciliation of funds
Fund balances at 6th April 2023
(5,337)
1,780,851
Fund balances at 5th April 2024
(3,707)
1,862,775
Total
2024
£
26,494
3,843
1,798
2,081
5,189
630
5,894
45,929
40,000
2,370
1,836
93
12,516
56,815
(10,886)

94,440
83,554
1,775,514
1,859,068
Total
2023
£
28,815
3,379
559
1,066
4,728
1,291
5,418
45,256
40,000
2,370
1,314
36
12,490
56,210
(10,954)
(105,308)
(116,262)
1,891,776
1,775,514

Page: 5

THE CHELSEA SQUARE 1994 TRUST

BALANCE SHEET

AS AT 5TH APRIL 2024

Note 2024 2024 2023
£ £ £
FIXED ASSETS
Investments 3 1,797,517 1,651,015
CURRENT ASSETS
Cash held at NatWest bank 42,559 42,527
Cash held by solicitors 100 100
Cash held by brokers 22,702 85,556
65,361 128,183
CREDITORS:Amounts falling due within one year (3,810) (3,684)
NET CURRENT ASSETS 61,551 61,551 124,499
TOTAL NET ASSETS 1,859,068 1,775,514
THE FUNDS OF THE CHARITY
Unrestricted capital fund 1,862,775 1,780,851
Unrestricted income fund (3,707) (3,707) (5,337)
1,859,068 1,775,514

These financial statements were approved by the Trustees and authorised for issue on 15 November 2024 and signed on their behalf by:

Patrick John Talbot - Trustee

Page: 6

THE CHELSEA SQUARE 1994 TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5TH APRIL 2024

1. ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared on an accruals basis in accordance with the Charities Act and regulations made thereunder, together with the Charity Commission Statement of Recommended Practice on Accounting for Charities (SORP). The accounting policies adopted are regularly reviewed to ensure that they remain the most appropriate for the circumstances of this Charitable Trust. The financial statements have been prepared under the historical cost convention, except for investments that are included at valuation.

The trust constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.

Assets

Assets are accounted for under the historical cost convention, except for stock market investments that are valued at market value.

Valuation of investments

All the investments held are listed securities and are valued at the mid market value ruling at the accounting date.

Income

Income is recognised on a receivable basis.

Dividends are included within the financial statements when they are due.

Expenditure

Expenditure is recognised on an accruals basis, being included when the liability has been incurred.

Grants are recognised on an accruals basis, being included when the Trustees have resolved to make such donations.

Amounts included within governance costs are those incurred in relation to the general running of the Charity and the support it requires. They are not related to the direct management function.

Page: 7

THE CHELSEA SQUARE 1994 TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5TH APRIL 2024

2. DONATIONS
A Rocha International
Bristol Refugee Rights
British Red Cross
British-Ukrainian Aid
East European Resource Centre
Ebony Horse Club
Gloucestershire Nightstop
Gloucestershire Young Carers
Jackdaws Educational Trust
Kings Lynn Winter Night Shelter
Medecins Sans Frontieres
Oxford Lieder
PACT Animal Sanctuary
Richmond Mencap
RSPCA
Shepherds Bush Families Project
The Mayhew Animal Home
The Norfolk Reading Project
The Watts Gallery Trust
WWF UK
3. INVESTMENTS
Market value at 6 April 2023
Acquisitions at cost
Disposals at opening market value
Net gains/(losses) on revaluations
Market value at 5 April 2024
Listed investments
UK quoted fixed interest securities
Non – UK quoted fixed interest securities
UK Quoted shares
Non-UK quoted shares
Alternatives
2024

£

2,000
2,000
-
2,000
2,000
2,000
2,000
-
3,000
3,000
2,000
4,000
-
3,000
2,000
2,000
2,000
2,000
3,000
2,000
40,000
2024

£

1,651,015
121,386
(74,929)

100,045

1,797,517
£

213,986
81,246
573,749
695,160
233,376
1,797,517
2023
£
2,000
-
2,000
-
2,000
3,000
2,000
2,000
-
3,000
3,000
5,000
3,000
3,000
3,000
-
2,000
-
3,000
2,000
40,000
2023
£
1,823,194
217,543
(306,840)
(82,882)
1,651,015
£
169,379
66,805
582,810
559,546
272,475
1,651,015

Page: 8

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2024

Additions Additions Disposals
Holding Book Market Holding Book Market
06/04/2023 Value Value Quantity
Cost Quantity
Proceeds
Profit/(Loss) 05/04/2024 Value Value
06/04/2023 06/04/2023 05/04/2024 05/04/2024
£ £ £ £ £ £ £
Abrdn
Global Index Link Bond 65,000 35,555 34,067 - - 65,000
32,818
(1,249) - - -
Admiral Group
0.1p Ordinary shares 560 12,932 11,939 - - -
-
- 560 12,932 14,896
Artemis
Corporate Bond F 19,000 16,598 17,089 - - -
-
- 19,000 16,598 17,448
Astrazeneca
US$0.25 Ordinary shares 410 27,037 47,535 - - -
-
- 410 27,037 43,542
BH Macro
NPV Ordinary shares 3,940 17,001 16,745 - - -
-
- 3,940 17,001 13,160
Blackrock Fund Managers
European Dynamic 15,000 31,919 39,283 - - -
-
- 15,000 31,919 45,737
Blackrock Fund Managers
European Continental Income D 23,000 40,378 41,914 - - -
-
- 23,000 40,378 44,061
Blackrock Fund Managers
UK Smaller Companies D 3,900 35,694 30,603 - - -
-
- 3,900 35,694 31,639
Bluebay Funds Management
Global Investment Corporate 370 34,683 32,738 - - -
-
- 370 34,683 33,008
BP
US$0.25 Ordinary shares 6,600 31,467 35,224 - - -
-
- 6,600 31,467 33,403
Bunzl
32 1/7p Ordinary shares 720 16,893 22,133 - - -
-
- 720 16,893 21,168

Page: 9

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2024

Additions Disposals Disposals
Holding Book Market Holding Book Market
06/04/2023 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2024 Value Value
06/04/2023 06/04/2023 05/04/2024 05/04/2024
£ £ £ £ £ £ £
Compass Group
11.05p Ordinary shares 1,000 16,400 20,250 - - - - - 1,000 16,400 22,210
Croda International
10.609756p Ordinary shares 360 16,899 22,882 - - - - - 360 16,899 16,373
Edgewood
Select Fund US Growth 280 75,158 73,705 - - - - - 280 75,158 97,363
Experian
US$ 0.10 Ordinary shares 780 23,076 20,912 - - - - - 780 23,076 26,450
Fidelity Investment Services
Strategic Bond Net 19,000 23,310 20,311 - - - - - 19,000 23,310 20,501
Findlay Park
American Fund Unhedged 540 27,126 71,059 120 19,836 - - - 660 46,962 111,613
Stewart Investors
Asia Pacific Leaders B 1,800 5,817 17,526 - 152 - - - 1,800 5,969 18,344
Glencore
US$ 0.01 Ordinary shares 5,000 12,533 22,838 - - - - - 5,000 12,533 22,905
GLG Japan
Core Alpha Prof D Income 7,600 17,858 19,836 - - - - - 7,600 17,858 24,350
Gore Street Energy Store
1p Ordinary shares 14,446 14,589 14,475 - - - - - 14,446 14,589 9,014
GSK
31 1/4p Ordinary shares 1,040 20,509 15,467 - - - - - 1,040 20,509 16,947
Haleon
1p Ordinary shares 1,300 4,551 4,428 - - - - - 1,300 4,551 4,237

Page: 10

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2024

Additions Additions Disposals Disposals
Holding Book Market Holding Book Market
06/04/2023 Value Value Quantity
Cost Quantity Proceeds Profit/(Loss) 05/04/2024 Value Value
06/04/2023 06/04/2023 05/04/2024 05/04/2024
£ £ £ £ £
HICL Infrastructure
0.01p Ordinary shares 10,000 16,330 15,560 - - - - - 10,000 16,330 12,500
Home REIT
1p Ordinary shares 16,000 17,440 6,088 - - - - - 16,000 17,440 160
HSBC
US$0.50 Ordinary shares 4,100 26,365 22,722 - - - - - 4,100 26,365 26,297
iShares
Physical Gold 1,200 34,699 37,836 - - - - - 1,200 34,699 42,996
JP Morgan
Emerging markets 13,000 26,921 21,073 - - - - - 13,000 26,921 21,775
JP Morgan
Japan acc 10,000 26,353 30,700 - - - - - 10,000 26,353 34,560
JP Morgan
US Equity Income K 29,000 14,367 42,949 - - - - - 29,000 14,367 46,284
Jupiter
Japan Income 21,000 23,841 25,204 - - - - - 21,000 23,841 33,905
Jupiter
Strategic Bond Z acc 33,730.75 25,808 27,300 - 1,069 - - - 33,730.75 26,877 27,737
Link Ruffer
Trojan S 16,000 42,679 50,371 - - - - - 16,000 42,679 51,024
Link Ruffer
Total return Income 15,924.11 50,860 60,152 - - - - - 15,924.11 50,860 55,064
Lloyds Banking Group
10p Ordinary shares 56,000 34,054 27,121 - - - - - 56,000 34,054 29,859

Page: 11

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2024

Additions Disposals
Holding Book Market Holding Book Market
06/04/2023 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2024 Value Value
06/04/2023 06/04/2023 05/04/2024 05/04/2024
£ £ £ £ £ £
Maitland
Chelverton UK Equity 16,000 18,542 16,226 - - - - - 16,000 18,542 15,877
Mayfair
Property Income Trust 49,426.93 34,754 39,196 - - - - - 49,426.93 34,754 36,695
National Grid
12.431289 Ordinary shares 2,600 21,401 29,354 - - - - - 2,600 21,401 26,858
Octopus Renew Infrastructure
1p Ordinary shares 18,175 18,313 17,830 - - - - - 18,175 18,313 12,922
Picton Property Income
Ordinary shares 18,000 16,098 12,852 - - - - - 18,000 16,098 11,556
Prudential
Ordinary shares 1,900 22,870 20,957 - - - - - 1,900 22,870 13,634
Reckitt Benckiser
10p Ordinary shares 390 2,732 24,710 - - - - - 390 2,732 16,673
RELX
14.44p Ordinary shares 1,100 18,201 28,875 - - - - - 1,100 18,201 36,498
Rio Tinto
10p Ordinary shares 590 24,580 31,170 - - - - - 590 24,580 29,350
S4 Capital
25p Ordinary shares 4,600 15,672 6,914 - - 4,600 3,126 (3,788) - - -
Shell
€0.07 B Ordinary shares 2,100 50,613 49,623 - - - - - 2,100 50,613 58,380
SPDR Series Trust
S&P 500 ETF 500 115,298 163,445 - - - - - 500 115,298 205,613

Page: 12

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2024

Holding
06/04/2023
Book
Value
06/04/2023
Market
Value
06/04/2023
Quantity
Holding
06/04/2023
Book
Value
06/04/2023
Market
Value
06/04/2023
Quantity
Holding
06/04/2023
Book
Value
06/04/2023
Market
Value
06/04/2023
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2024
Book
Value
05/04/2024
Market
Value
05/04/2024
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2024
Book
Value
05/04/2024
Market
Value
05/04/2024
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2024
Book
Value
05/04/2024
Market
Value
05/04/2024
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2024
Book
Value
05/04/2024
Market
Value
05/04/2024
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2024
Book
Value
05/04/2024
Market
Value
05/04/2024
Treasury
1 ¼% Index Linked Stock
22,000
Treasury
5% Stock 2025
33,000
Treasury
7/8% Green Gilt 2033
60,000
TwentyFour Global Funds
Corporate Bond I
-
Unilever
3 1/9p Ordinary shares
580
Vanguard Investments
FTSE 250 UCITS
710
Weir Group
12.5p Ordinary shares
1,100
£
43,254
40,914
47,077
-
23,768
23,679
15,240
1,450,706
£

44,292
-
33,947
-
46,751
115,900
-
213
24,873
-
20,363
-
19,602
-
1,651,015
£
-
-
-
33,000
83,451
-
16,878
-
-
-
-
-
-
-
121,386
£
-

33,379

-
-
-
-

-
69,323
£
-
22,000
(568)
-
-
175,900
-
213
-
580
-
710
-
1,100
(5,605)
£
43,254
-
130,528
16,878
23,768
23,679
15,240
1,479,951
£
45,018
-
133,449
18,071
22,255
21,655
22,483
1,797,517

Page: 13