OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

THE CHELSEA SQUARE 1994 TRUST CHARITY NUMBER: 1040479 FINANCIAL STATEMENTS FOR THE YEAR ENDED 5TH APRIL 2022

THE CHELSEA SQUARE 1994 TRUST

INDEX TO THE FINANCIAL STATEMENTS

Page
1 General Information
2 - 3 Trustees’ Report
4 Independent Examiner’s Report
5 Statement of Financial Activities
6 Balance Sheet
7 - 8 Notes to the Financial Statements
9 - 13 Schedule of Investments

THE CHELSEA SQUARE 1994 TRUST

GENERAL INFORMATION

Trustees: PatrickJohn Talbot
Jonathan Teulon Woods
SusanElizabethEvans
John Frederick Woods
Principal Office: c/o William Sturges LLP
Burwood House
14 – 16 Caxton Street
London
SW1H 0QY
Charity Number: 1040479
Independent Examiner: VMR Anderson BA (Hons) FCA DChA
Clark Brownscombe
2 St Andrews Place
Lewes
East Sussex
BN7 1UP
Investment Advisers: Rathbones
8 Finsbury Circus
London
EC2M 7AZ
Solicitors: William Sturges LLP
Burwood House
14 – 16 Caxton Street
London
SW1H 0QY
Investment Powers: The Trust has wide investment powers

Page: 1

THE CHELSEA SQUARE 1994 TRUST

TRUSTEES REPORT

FOR THE YEAR ENDED 5TH APRIL 2022

The trustees have pleasure in submitting their Annual Report and Financial Statements for the year ended 5 April 2022, which have been prepared in accordance with the Charities Act and regulations made thereunder, together with the Charity Commission Statement of Recommended Practice on Accounting for Charities (The SORP).

Structure, governance and management

The Chelsea Square 1994 Trust is registered with the Charity Commissioners No. 1040479 and constituted by the Deed of Trust dated 27th July 1994.

The Settlement Deed established a general Charitable Trust. The Trustees make regular donations to registered charities. The Trustees do not themselves intend to engage in charitable activities other than the making of charitable donations.

Objectives and activities of the charity

The objective of the charity is to provide funds to other charities so that they can carry out their charitable objectives. Fifteen donations were made during the year as disclosed in note 2.

Achievements and performance

Total incoming resources were £43,859. Commitments to charitable donations totalled £40,000 with £16,666 being paid in respect of governance costs. Investment gains totalled £148,612 resulting in overall net increase in funds of £135,805.

The Trustees’ capital is partly invested in quoted investments whilst the remainder is held in cash. The value of the Trust’s portfolio as at 5 April 2022 totalled £1,823,194 an increase of £124,581 since 5 April 2021. The Trustees have reviewed the portfolio regularly and are satisfied with its performance.

Reserves

The Trustees consider their investments as expendable endowments, providing a relatively secure and predictable stream of income from which to make grants. The Trustees aim to distribute a large percentage of the income in each financial year and therefore do not maintain income reserves as such; however, income levels are continually reviewed by the Trustees to ensure that they have sufficient funds to meet their objectives.

Investment Policies

The Trustees have delegated their investment power. Investments are managed for them by Rathbones on a discretionary basis having regard to the Trustees' investment policy of maintaining an even balance between income and capital growth with medium-risk profile.

The Trustees receive reports and recommendations from their investment advisers on a quarterly basis. Assets have been acquired and disposed of in accordance with the powers available to the Trustees.

Plans for the Future

The Trustees are satisfied that their current policies are sufficient to meet their objectives and do not feel that these will be amended in the foreseeable future. They will continue to review the position.

Public benefit

The Trustees confirm that they have referred to the guidance contained in the Charity Commissions general guidance on public benefit when reviewing the charity’s aims and objectives and in setting the grant making policy.

Page: 2

THE CHELSEA SQUARE 1994 TRUST

TRUSTEES REPORT

FOR THE YEAR ENDED 5TH APRIL 2022

Statement of Trustees' Responsibilities

The Trustees are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

Under charity law, the Trustees shall prepare financial statements for each year which show a true and fair view of the structure, aims, objectives, activities and performance of the Charity. In preparing those financial statements, generally accepted accounting practice entails that the Trustees:

The Trustees are required to act in accordance with the trust deed and the rules of the charity within the framework of trust law. They are responsible for keeping proper accounting records, sufficient to disclose at any time with reasonable accuracy, the financial position of the charity at that time and enable the trustees to ensure that where any statements of account are prepared by them under the Charities Act, those statements will comply with the requirements of regulations under that provision. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charity and to prevent and detect fraud and other irregularities.

Approved by the board of trustees

Patrick John Talbot - Trustee

Jonathan Teulon Woods - Trustee

Susan Elizabeth Evans – Trustee

John Frederick Woods - Trustee

Date: 21st September 2022

Page: 3

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE CHELSEA SQUARE 1994 TRUST

I report on the financial statements of the Trust for the year ended 5th April 2022, which are set out on pages 5 to 13.

Respective responsibilities of trustees and examiner

As the charity trustees of the Trust you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011(‘the Act’).

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

VMR Anderson BA (Hons) FCA DChA Clark Brownscombe Chartered Accountant 2 St Andrews Place LEWES East Sussex BN7 1UP

Date: 22nd September 2022

Page: 4

THE CHELSEA SQUARE 1994 TRUST

STATEMENT OF FINANCIAL ACTIVITIES

FOR THE YEAR ENDED 5TH APRIL 2022

Notes
Unrestricted
Fund
Income
Unrestricted
Fund
Capital
£
£
INCOME
Investments
- Dividends
27,961
-
- Fixed interest
3,516
-
- Interest
3
-
- Overseas interest
3,960
-
- Overseas dividends
2,997
-
- Other income
1,544
-
- Unit trust interest
3,878
-
Total income
43,859
-
EXPENDITURE
Charitable activities
- Grants
2
40,000
-
- Legal fees
2,370
-
- Accountancy fees
1,260
-
- Investment managers fees
-
13,036
Total expenditure
43,630
13,036
229
(13,036)
Gains on investment assets
-
148,612

Net movement in funds
229
135,576
Reconciliation of funds
Fund balances at 6th April 2021
(7,102)
1,763,073
Fund balances at 5th April 2022
(6,873)
1,898,649
Total
2022
£
27,961
3,516
3
3,960
2,997
1,544
3,878
43,859
40,000
2,370
1,260
13,036
56,666
(12,807)

148,612
135,805
1,755,971
1,891,776
Total
2021
£
23,169
4,001
18
845
1,311
1,136
3,928
34,408
40,000
2,370
1,336
11,287
54,993
(20,585)
318,276
297,691
1,458,280
1,755,971

Page: 5

THE CHELSEA SQUARE 1994 TRUST

BALANCE SHEET

AS AT 5TH APRIL 2022

Note
FIXED ASSETS
Investments
3
CURRENT ASSETS
Cash held at NatWest bank
Cash held by solicitors
Cash held by brokers
CREDITORS:Amounts falling due within one year
NET CURRENT ASSETS
TOTAL NET ASSETS
THE FUNDS OF THE CHARITY
Unrestricted capital fund
Unrestricted income fund
2022
£
£
1,823,194
41,455
1,336
30,657
73,448
(4,866)

68,582
1,891,776
1,898,649
(6,873)

1,891,776
2021
£
1,698,613
46,766
-
17,768
64,534
(7,176)
57,358
1,755,971
1,763,073
(7,102)

1,755,971

and signed on their behalf by:

Patrick John Talbot - Trustee

Page: 6

THE CHELSEA SQUARE 1994 TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5TH APRIL 2022

1. ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared on an accruals basis in accordance with the Charities Act and regulations made thereunder, together with the Charity Commission Statement of Recommended Practice on Accounting for Charities (SORP). The accounting policies adopted are regularly reviewed to ensure that they remain the most appropriate for the circumstances of this Charitable Trust. The financial statements have been prepared under the historical cost convention, except for investments that are included at valuation.

The trust constitutes a public benefit entity as defined by FRS 102.

The trustees consider that there are no material uncertainties about the Trust’s ability to continue as a going concern.

Assets

Assets are accounted for under the historical cost convention, except for stock market Investments that are valued at market value.

Valuation of investments

All the investments held are listed securities and are valued at the mid market value ruling at the accounting date.

Income

Income is recognised on a receivable basis.

Dividends are included within the financial statements when they are due.

Expenditure

Expenditure is recognised on an accruals basis, being included when the liability has been incurred as at the Balance Sheet date.

Grants are recognised on an accruals basis, being included when the Trustees have resolved to make such donations by the Balance Sheet date.

Amounts included within governance costs are those incurred in relation to the general running of the Charity and the support it requires. They are not related to the direct management function.

Page: 7

THE CHELSEA SQUARE 1994 TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5TH APRIL 2022

2. DONATIONS
A Rocha International
Cheltenham Animal Shelter
Crisis
Ebony Horse Club
Gloucestershire Young Carers
Kings Lynn Winter Night Shelter
Medicins Sans Frontieres
Operation Smile UK
OTR
Oxford Lieder
PACT Animal Sanctuary
Prisoners Education
Refuge
Richmond Mencap
RSPCA
Severn Area Rescue Association
The Mayhew Animal Home
The Watts Gallery Trust
Water Aid
West London Mission
WWF UK
3. INVESTMENTS
Market value at 6 April 2021
Acquisitions at cost
Disposals at opening market value
Net gains on revaluations
Market value at 5 April 2022
Listed investments
UK quoted fixed interest securities
Non – UK quoted fixed interest securities
UK Quoted shares
Non-UK quoted shares
Alternatives
2022

£

2,000
-
-
3,000
2,000
-
3,000
-
2,000
5,000
3,000
3,000
2,000
3,000
3,000
-
2,000
3,000
2,000
-
2,000
40,000
2022

£

1,698,613
150,272
(171,860)

146,169

1,823,194
£

90,344
117,281
649,514
680,766
285,289
1,823,194
2021
£
2,000
1,500
1,500
2,500
-
2,000
3,000
2,500
-
4,000
-
3,000
2,000
3,000
2,000
2,000
-
3,000
2,000
2,000
2,000
40,000
2021
£
1,371,378
342,486
(279,896)
264,645
1,698,613
£
91,938
171,572
580,980
611,608
242,515
1,698,613

Page: 8

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2022

Additions Disposals
Holding Book Market Holding Book Market
06/04/2021 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2022 Value Value
06/04/2021 06/04/2021 05/04/2022 05/04/2022
£ £ £ £ £ £ £
Aberdeen Standard Life
Global Index Link Bond 65,000 35,555 39,937 - - - - - 65,000 35,555 40,118
Admiral Group
0.1p Ordinary shares 560 12,932 17,119 - - - - - 560 12,932 14,353
Astrazeneca
US$0.25 Ordinary shares 410 27,037 29,405 - - - - - 410 27,037 42,369
Aviva Investors
Strategic Bond 23,000 24,012 25,452 - - - - - 23,000 24,012 24,341
Barings Umbrella Fund
Debt Bold Return 450 50,398 48,776 - - 450 37,372 (11,404) - - -
Blackrock Fund Managers
European Dynamic 13,000 23,265 32,403 6,000 17,166 - - - 19,000 40,431 48,995
Blackrock Fund Managers
European Continental Income D 19,000 32,101 33,155 10,000 18,960 - 150 - 29,000 50,911 51,836
BMO Commercial Property
1p Ordinary shares 15,000 16,254 10,695 - - - - - 15,000 16,254 17,400
BP
US$0.25 Ordinary shares 5,500 27,115 15,939 - - - - - 5,500 27,115 21,060
Bunzl
32 1/7p Ordinary shares 970 22,758 22,892 - - - - - 970 22,758 29,876
Link fund Solutions
Trojan Inc S 19,405.78 29,714 34,160 - - - - - 19,405.78 29,714 36,434
Compass Group
11.05p Ordinary shares 1,600 26,240 23,920 - - 600 10,127 1,157 600 16,400 16,465

Page: 9

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2022

Additions Disposals
Holding Book Market Holding Book Market
06/04/2021 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2022 Value Value
06/04/2021 06/04/2021 05/04/2022 05/04/2022
£ £ £ £ £ £ £
Croda International
10.609756p Ordinary shares 360 16,899 23,105 - - - - - 360 16,899 28,901
Edgewood
Select Fund US Growth 230 59,925 65,743 50 15,233 - - - 280 75,158 87,262
Experian
US$ 0.10 Ordinary shares 520 15,913 13,239 - - - - - 520 15,913 15,376
Fidelity Investment Services
Strategic Bond Net 19,000 23,310 24,852 - - - - - 19,000 23,310 22,990
Findlay Park
American Fund Unhedged 420 11,305 50,282 120 15,821 - - - 540 27,126 74,066
Stewart Investors
Asia Pacific Leaders B 2,700 8,567 25,992 - 63 - - - 2,700 8,630 27,229
Glaxo SmithKline
25p Ordinary shares 1,300 25,060 16,609 - - - - - 1,300 25,060 22,149
Glencore
US$ 0.01 Ordinary shares 5,000 12,533 14,283 - - - - - 5,000 12,533 25,840
GLG Japan
Core Alpha Prof D Income 8,700 20,442 19,619 - - - - - 8,700 20,442 20,619
Gore Street Energy Store
1p Ordinary shares 7,306 7,306 7,945 7,140 7,283 - - - 14,446 14,589 16,223
HICL Infrastructure
0.01p Ordinary shares 19,000 31,027 31,350 - - 9,000 15,588 738 10,000 16,330 18,000
Home REIT
1p Ordinary shares - - - 16,000 17,440 - - - 16,000 17,440 20,064
HSBC
US$0.50 Ordinary shares 4,100 26,365 17,351 - - - - - 4,100 26,365 21,636

Page: 10

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2022

Additions Disposals
Holding Book Market Holding Book Market
06/04/2021 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2022 Value Value
06/04/2021 06/04/2021 05/04/2022 05/04/2022
£ £ £ £ £
iShares
Physical Gold - - - 1,200 34,699 - - - 1,200 34,699 34,392
Jackson Financial
Common Stock - - - 47 928 47 935 7 - - -
Janus Henderson
UK Absolute Return 24,885 23,910 26,652 - - 24,885 26,876 224 - - -
JP Morgan
Emerging markets 15,000 31,335 31,455 3,000 5,988 - 47 - 18,000 37,276 31,248
JP Morgan
Japan acc 10,000 26,367 38,080 - - - 14 - 10,000 26,353 33,440
JP Morgan
US Equity Income K 41,000 20,312 53,136 - - - - - 41,000 20,312 62,320
Jupiter
Japan Income 21,000 23,916 24,501 - - - 75 - 21,000 23,841 24,587
Link Ruffer
Trojan S 12,000 30,077 34,285 4,000 12,620 - - - 16,000 42,697 51,394
Link Ruffer
Total return Income 16,000 50,860 58,981 - - - - - 16,000 50,860 61,594
Lloyds Banking Group
10p Ordinary shares 56,000 34,054 23,951 - - - - - 56,000 34,054 25,931
M&G
5p Ordinary shares 1,900 3,650 3,979 - - - - - 1,900 3,650 4,123
Maitland
Chelverton UK Equity 27,000 31,289 31,373 - - - - - 27,000 31,289 31,693

Page: 11

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2022

Additions Disposals
Holding Book Market Holding Book Market
06/04/2021 Value Value Quantity Cost Quantity Proceeds Profit/(Loss) 05/04/2022 Value Value
06/04/2021 06/04/2021 05/04/2022 05/04/2022
£ £ £ £ £ £
Mayfair
Property Income Trust 49,426.93 34,754 40,599 - - - - - 49,426.93 34,754 48,038
National Express Group
5p Ordinary shares 2,800 8,436 8,859 - - - - - 2,800 8,436 6,580
National Grid
12.431289 Ordinary shares 2,900 23,870 25,042 - - 300 3,251 660 2,600 21,401 31,486
Octopus Renew Infrastructure
1p Ordinary shares 14,246 14,246 16,383 3,929 4,067 - - - 18,175 18,313 20,429
Picton Property Income
Ordinary shares 18,000 16,098 15,624 - - - - - 18,000 16,098 17,820
Pimco Global Investors
Global Grade Credit 2,400 32,640 33,096 - - - - - 2,400 32,640 29,832
Prudential
Ordinary shares 1,900 22,870 29,479 - - - - - 1,900 22,870 21,537
Reckitt Benckiser
10p Ordinary shares 390 2,732 25,338 - - - - - 390 2,732 23,236
RELX
14.44p Ordinary shares 1,400 23,164 25,690 - - - - - 1,400 23,164 34,230
Rio Tinto
10p Ordinary shares 590 24,580 32,332 - - - - - 590 24,580 36,108
River & Mercantile
UK Equity Smaller Co 6,000 31,509 40,209 - - - 43 - 6,000 31,466 40,588

Page: 12

THE CHELSEA SQUARE 1994 TRUST

SCHEDULE OF INVESTMENTS

YEAR ENDED 5 APRIL 2022

Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Additions
Disposals
Holding
06/04/2021
Book
Value
06/04/2021
Market
Value
06/04/2021
Quantity
Cost
Quantity
Proceeds
Profit/(Loss)
Holding
05/04/2022
Book
Value
05/04/2022
Market
Value
05/04/2022
Shell
€0.07 B Ordinary shares
2,100
Schroder Investment
Asian Income
35,000
Scottish Mortgage & Trust
5p Ordinary shares
4,300
SPDR Series Trust
S&P 500 ETF
550
Treasury
1 ¼% Index Linked Stock
21,000
Treasury
5% Stock
42,000
Unilever
3 1/9p Ordinary shares
580
Vanguard Investments
FTSE 250 UCITS
490
Vodafone Group
US$ 0.2095238 Ordinary shares
14,000
Weir Group
12.5p Ordinary shares
1,100
£
50,613
23,585
3,056
126,828
41,280
52,073
23,768
16,768
15,436
15,240
1,465,349
£

28,043
-
28,018
-
50,052
-
159,173
-
41,940
-
49,997
-
23,328
-
16,685
-
18,712
-
19,938
-
1,698,613
£
-
-
-
-
-
4,300
-
-
-
-
-
-
-
-
4
-
-
14,000
-
-
150,272
£
-
-
63,301
-
-
-
-
-
16,525

-
174,304
£
-
2,100
-
35,000
13,249
-
-
550
-
21,000
-
42,000
-
580
-
490
(2,187)
-
-
1,100
2,444
£
50,613
23,585
-
126,828
41,280
52,073
23,768
16,772
-
15,240
1,483,278
£
44,541
28,105
-
191,059
44,092
46,252
20,512
16,231
-
18,194
1,823,194

Page: 13