## RED ROBINS 

TRUSTEES ANNUAL REPORT 

YEAR ENDED 31 AUGUST 2023 

The trustees have pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31 August 2023 

## INTRODUCTION 

The charity is registered with the charity commission (charity number 1040474).  As a registered charity the charity is required to adhere to the relevant regulations laid down in the charities Act 1995 and the SORP. 

The largest proportion of the charities income comes from the provision of a pre-school nursery for the under 5’s.  Any reduction in its numbers would be a risk to the charity. 

OBJECTIVES OF THE CHARITY 

Is to provide a pre-school nursery for the under 5’s. 

RESULTS 

The results for the year, and the charity’s financial position at the end of the year are shown in the attached financial statements. 

## THE TRUSTEES 

The trustees who served the charity during the period were as follows: 

Julian Scimone-Davies Emma Smythe Hayley Powell 

Registered office: 

Signed by order of the trustees 


Julian Scimone-Davies Treasurer 



CHARtrY REGISTRATION NUMBER 1040474
RED ROBINS
FINANCIAL STATEMENTS
31 AUGUST 2023

RED ROBINS
FINANCIAL STATEMENrs
YEAR ENDED 31 AUGUST 2023
coNrENrs
PAGE
TTUStees annual report
Independent examiner's rqKTrrt
Statement of financial activities
Balance Sheet
Notes to the financial statements

HALL PARK UNDER YS
Page 3
STATEMENT OF FINANCIAL ACTrV171ES
YEAR ENDED 31 AUGUST 2023
UnrosiTlct•d RestrIC￿ Totsl Funds Total Funds
Funts
Funds
2022
2022
INCOMING RESOURCES
Donations
Income from charltabl• tr•dl
actlvities .
Grants receivable
Chariiab18 IradiThJ
inwme
Interest receivable
Fundraising and publicty
Other ino)m8
TOTAL INCOMING
RESOURCES
65,468
65,468
33.689
33.689
33,689
99,157
99.157
99,157
RESOURCES EXPENDED
Costs of gènorating fvnds:
Fundraising and
publicity
Charitablfr èxpendltur•:
Costs in furtherance of
charitable objects
Depreciation and other costs
Management and administration
TOTAL RESOURCES
EXPENDED
81.052
81,052
81.052
332
332
332
81,384
NET
INCOMINGI{OUTGOING)
RESOURCES FOR THE
YEAR
17,774
17.774
17,774
The charity has no recognised gains or losses other than the results for
the year as set out above.
Afi of the activities of the charity are dassed as continuing.
The rK>tes on pages 6 to 9 forni part of Ilnanelal ststérn￿.
HALL PARK UNDER 5'S
Pago 4

BALANCE SHEEr
31 AUGUST 2022
2022
2022
CURRENT ASSETS
Cash at bank
41.824
41.824
CREDITORS . Amounts falling duè wlthln one
year
R8dundaney
Debtors
NET CURRENT ASSETS
10
(200)
1200)
12.330
12,330
53,954
53.954
TOTAL ASSEfs LESS CURRENT UABILMES
53.954
53,954
NET ASSETS
53,954
53,954
FUNDS
Restricted
Unrostrict
11
12
1.115
52.839
1,115
52.839
TOTAL FUNDS
53,954
53.954
These financial slatementswere approved by the mern￿ of the committee on the
and are signe(l on their behaff by =
HALL PARK UNDER 5'S
Pa9e S
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDEO 31 AUGUST 2022
1.ACCOUNTING POUCIES
Basls of accounting
The financial statements have been prepared under the historical cost convention and in
accordance with the Slalement of Recommended practi￿ 'Accounting and ReportiThJ by
Charities" (SORP 21X)01 and the Charities Act 1993.
Ca$h flow statemont
The tnjslees have taken advantage of the exemption in Fina￿la[ Rewting Dtandard No 1
(revised) from including a cash flow statement in the financial sL8temnts on the grounds that
the charity is to small.
Grants receivable are credited to the statemenl of financial 8ctNilie5 in the year in which they
are due. Legacies, donations and voluntary income are credited to the $talemenl of financial
activities in the year I which they are f￿Ned.

HALL PARK UNDER 5'S
Pag? 3
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 AUGUST 2023
lknrestrlct•d R•strlct•d Total Funds Total Funds
Funds
Funds
2023
2022
INCOMING RESOURCES
Donations
Income from Charltablo tradlng
actlvltl•s '.
Grants receivable
Charltable trading
Income
Intwt receovable
Fundraising and publiaty
Other incorre
TOTAL INCOMING
RESOURCES
104.230
104,230
65,468
22.674
22,674
126.￿￿
126.904
99,157
RESOURCES EXPENDED
Costs of generatlng funds:
Fundralsing and
publi¢ity
Charltable expenditure:
Costs in furtheran￿ of
charttable obj
Depreciation and othw costs
Managemant and adrninistration
TOTAL RESOURCES
EXPENDED
93,077
93,077
81.052
332
95.743
95.743
81.384
NET
INCOMINGI{OUTGOINGI
RESOURCES FOR THE
YEAR
31.161
31.161
17.774
The charity has no ra)yJnrs&4 gains ￿ losses othw than the resutts for
the year as Set out above.
All of tho activttlgs of the tharity are as continulTrJ.
Tho notes on pages 6 to 9 fomi part of thtse finan¢Jal st*ments.

HALL PARK UNDER SS
BALANCE SHEET
YEAR ENDED 31 AUGUST 2023
2023
20r2
Not•
CURRENT ASSETS
Cash at bonk
72.369
41,824
CREDITORS . Amounts f*lllng due *lthln o
10
1416)
12001
Redundancy
Debtors
NET CURRENT ASSETS
12.330
12.330
84.284
53.954
TOTAL ASSEfs LESS CURRENT LIABIUTIES
84,284
53,954
NET ASSErs
FUNDS
Restricted
Unrestrict￿1
11
12
1,115
83.169
1.115
52.839
TOTAL FUNDS
Th￿ financial statemwtswere approvgd by the M￿nbe[S of th8 oJMmltt￿ on the
and are on th￿1 bthalf by".

HALL PARK UNDER YS
NOTES TO THE FINANCIAL STATEMEP￿s
YEAR ENDED 31 AUGUST 2023
1.ACCOUNTING POUCIES
8asls of accounting
The finanual stat￿￿tS have been prq)ar&J under th6 histor1￿1 cost o)nvention in
accordance with the Ststement of R￿n￿er*I￿ PradiL*"Acc(wtiTrJ 8nd RwtiThJ by
Charities. ISORP 20001 and the Chèrities Act 1993.
Cash flow st*oment
The trusteos have tak￿ advantsge of the ex￿ptIOn ift Financial ReWxt1￿ Lhandard No 1
{revis&J) from includin9 4 cash flow stst&nent in the finanaal stslemnts on the grouThJs that
the ch8rrty is to small.
Grants ￿Avable are (TrJit&J to the ststwnent of finaN#al acllwbes in the year in vknlth they
are due. Legad6s, donati(ns and voluntary income are u&lit8J to the stat￿n&￿ of finanoal
activities in the yeai I which th￿ are r￿val.
Fund accountlng
The charity's Inreslrict￿j funds consist of vknich may bo us8J at the d￿rI￿S
dlscretion to fulfil the objectives of the tharity.
Restricted funds reprèsent Income contributions vthith are r9strid￿l to a P8TboJlar purpose
and which have not be￿ exp￿￿ lor that pur￿￿ by the ￿K1 ofthe year.
Resources 0x￿nded
Exp6nditure incurreA by the Charity In the has been splrt tthEen re*ridwJ aNI unreslrict&J
funds. Costs have analy￿ charitable exp￿Itl￿e ar*Y the marK4￿ent 8nd
administration ofthe tharity. Ewditure rdating dir• to a Ix)5t cal9JC￿ has charg&J to
that account. Exp&￿ilU￿ which indudes more than one (x)st calgJory. has been appcKti(KtaJ on
a reasonable. justifiable and cth8iStent basis to the e2I8Jc￿eS involvay. committ￿ exp￿ditUre
that has yet lo be invol￿1 is, in Ilng with best accac4JntirNJ pryacti￿. rM)t rwnis&a in these
accounts. It 1$ 1rrtend￿l that SLKh expenditure will be fvndgj by future incom8
2. DONATIONS
Unr•strfct8d Restricted Total Funds Total Funds
Funds
Funds
2023
2022
Donations
3.GRANTS RECEIVABLE
Unr•strlct¢d Restrtcted Total Funds Totsl Funds
Funds
Funds
2023
2022
Wales PPA
NCC
Monmouth8hire Courril Grant
41.727
41.727
53.050
9.453
23,698
41,630
140
9,453

HALL PARK UNDER 5'S
NOTES TO THE FINANCIAL STATEklEKrs
YEAR ENDED 31 AUGUST 2023
CHARITABLE TRADING INCOME
2023
2022
Playgroup
Toddlers
22,674
33,689
5. INTEREST RECEIVABLE
Unrestricted Restricted Total Fund¥ To181 Funds
Funds
Fund¥
2023
2022
Interest r￿￿Vable
6.FUNDRAISING AND PUBucrrY
PrSz85
Easter bonn
Hoggin the brtdge
Concert
Fate
Sweets
Raffle
Sponsor
Photogr8phs
Lun¢h dub

HALL PARK UNDER ¥S
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
7. COSTS IN FURTHERANCE OF CHARITABLE OWECTS
Analysls of provlslon of charltable strvices .
Staff Costs Oth•r costs Total Funds Total Funds
2023
2022
Staff wages or#1 salarf&g
Toys, books, ￿u1pM￿￿ aThY cat&1
General Maint￿anCe and wairs
Rent
Tdephone
Trainlng
Insurance
Miscdlaneous
78.334
28.71
78.334
9,029
70,910
5,642
1.2LNJ
1.200
107
1.020
937
12Tr)
93.79
1.200
680
3,740
3740
8.MANAGEMENT AND ADMINISTRATION
Unrestricted Restricted Total Funds Total FurKIs
Funds
2023
2022
Offlce o)sts
Accountancy fees
2.466
132
2(K)
332
200
9. TOTAL RESOURCES EXPENDED
SLth Costs Oth•r costs Total Funds Total FLmd$
2023
2022
Direct charftsble W￿￿lI￿re
Fundraising and publicity
Management and adminlslration
93.077
93.077
81.052
332
The aggregate payroll costs ￿re .
Wages aThJ salaries
Pension
Social security costs
64,ff25
6.282
7,428
59,227
4,494
7,188

HALL PARK UNDER YS
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 AUGUST 2023
9. TOTAL RESOURCES EXPENDED (continued)
Partlculars of employ••s:
The average number of staff employ￿ by the charity durir•J th8 finaCI￿ y￿r aM￿n￿j to '.
2023
No
2022
No
Full lime
Part lime
Relief
Part time
2023
2022
Other costs..
Prgmises
Legal and professlonal
Other
10. CREDITORS . Arnounts tslling du• wfthln on0
2023
2022
Trade Crgjitors
416
2CrtJ
416
200
11.RESTRICTED FUNDS
Sp￿lar needs assistanc
12. ANALYSIS OF NET ASSETS {b•tween rtisticted and Unr•strIct￿ funds)
2023
2022
Ott￿r not Other nèt
assets
Spec181 ne&ls assistance
Unrestricted funds
1.115
84.000
1.115
52,839

## **RED ROBINS NURSERY** 

## **INDEPENDENT EXAMINERS REPORT TO THE MEMBERS RED ROBINS NURSERY** 

## **YEAR ENDED 31 August 2023** 

I report on the unedited accounts of the charity for the year ended 31 August 2023 set out on pages 3 to 8. 

## **RESPECTIVE RESPONSIBILITIES OF THE TRUSTEES AND THE INDEPENDENT EXAMINER** 

As the charity’s Trustees you are responsible for the preparation of the accounts: you consider that the audit requirement of section 43(2) of the Charities Act 1993 does not apply and that an independent examination is needed. 

It is my responsibility to: . examine the accounts (under section 43(3) (a) of the Charities Act 1993); 

. follow the procedures laid down in the General Directions given by the Charities Commissioners (under section 43(7) (b) of the Charities Act 1993); and 

.state whether particular matters have come to my attention. 

## **BASIS OF INDEPENDENT EXAMINER’S REPORT** 

My examination was carried out in accordance with the general directions given by the Charity Commissioners. An independent examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts. 

## **INDEPENDENT EXAMIER’S STATEMENT** 

In connection with my examination, no matter has come to my attention: 

- (1) which gives me reasonable cause to believe that in any material respect the requirements: 

- (a) to keep accounting records in accordance with section 41 of the Act: and 

- (b) to prepare accounts which accord with the accounting records and to comply with the accounting requirements of the Act 

have not been met: or 

- (2) To which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts is reached. 

Name: ANN POWELL 

Signature: 


