| Page | ||
|---|---|---|
| Company information |
||
| Trustees report | 2-6 | |
| Statement ofTrustees |
responsibilities | |
| Independent examiner's report |
||
| Statement offinancial |
activities | |
| Balance sheet | 10 | |
| Notes to the financial | statements | 11-22 |
| Trustees | A Marsh | ||||
|---|---|---|---|---|---|
| SSinkinson | |||||
| D Tendler | |||||
| S Elkins | |||||
| S Faust | |||||
| A Mozer | |||||
| P Hart | |||||
| R Turze | |||||
| Mr BGoldbart | (Appointed | 20 November | |||
| 2022) | |||||
| Mr D Habel | (Appointed | 20 November | |||
| 2022) | |||||
| Charity number | 1040356 | ||||
| Principal address | 53 Christchurch | Road | |||
| Bournemouth | |||||
| Dorset | |||||
| England | |||||
| BH 13PN | |||||
| Independent | examiner | TC Group | |||
| 10Bridge Street | |||||
| Christchurch | |||||
| Dorset | |||||
| BH23 1EF |
| Unrestricted | Restricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2023 | 2023 | 2022 | |||
| Notes | f | f | |||||
| Income from: | |||||||
| Donations and legacies |
245,324 | 245,324 | 140,547 | ||||
| Charitable activities |
56,309 | 17,192 | 73,501 | 57,787 | |||
| Other trading activities |
555 | 555 | 634 | ||||
| Investments | 1,274 | 1,014 | 2,288 | 2,025 | |||
| Total income and endowments | 303,462 | 17,192 | 1,014 | 321,668 | 200,993 | ||
| Ex enditure on: |
|||||||
| Raising funds | 1,613 | 1,613 | 1,967 | ||||
| Charitable activities |
160,591 | 10,623 | 171,214 | 168,413 | |||
| Endowment funds |
10 | 480 | 480 | 1,019 | |||
| Total resources expended | 160,591 | 10,623 | 2,093 | 173,307 | 171,399 | ||
| Net gains/(losses) on investments |
11 | 9,578 | 9,578 | (32,088) | |||
| Net incoming/(outgoing) | resources | ||||||
| before transfers | 142,871 | 6,569 | 8,499 | 157,939 | (2,494) | ||
| Gross transfers between |
funds | 7,427 | (7,427) | ||||
| Net movement in funds |
150,298 | (858) | 8,499 | 157,939 | (2,494) | ||
| Fund balances at 1July 2022 | 343,270 | 36,507 | 230,245 | 610,022 | 612,517 | ||
| Fund balances at 30June | 2023 | 493,568 | 35,649 | 238,744 | 767,961 | 610,023 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 12 | 192,881 | 199,693 | |||||
| Investments | 13 | 232,814 | 223,834 | |||||
| 425,695 | 423,527 | |||||||
| Current assets | ||||||||
| Debtors | 16 | 110,120 | 20,507 | |||||
| Cash at bank | and in hand | 307,086 | 244,977 | |||||
| 417,206 | 265,484 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | 17 | (74,940) | (78,988) | |||||
| Net current assets | 342,266 | 186,496 | ||||||
| Total assets | less current liabilities | 767,961 | 610,023 | |||||
| Capital funds | ||||||||
| Endowment | funds | -general | 18 | 238,744 | 230,245 | |||
| Income funds | ||||||||
| Restricted funds |
19 | 35,649 | 36,508 | |||||
| Unrestricted | funds | 493,568 | 343,270 | |||||
| 767,961 | 610,023 |
| Unrestricted | Total | |||
|---|---|---|---|---|
| funds | ||||
| 2023 | 2022 | |||
| E | E | |||
| Donations | and gifts | 9,432 | 13,171 | |
| Legacies receivable | 143,299 | 43,500 | ||
| Membership | fees | 74,766 | 70,083 | |
| Income tax | recoverable | 17,827 | 13,793 | |
| 245,324 | 140,547 |
| Jewish | Jewish religious and |
Jewish religious and |
|||||
|---|---|---|---|---|---|---|---|
| religious and | communal | activities | |||||
| communal | |||||||
| activities | |||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| FuneraIs | invoiced | 54,146 | 36,400 | ||||
| Members | cont. to JJBS | 15,182 | 16,017 | ||||
| Communa | I events | 4,173 | 5,370 | ||||
| 73,501 | 57,787 | ||||||
| Analysis | by fund | ||||||
| Unrestricted | funds | 56,309 | 38,770 | ||||
| Restricted | funds | 17,192 | 19,017 | ||||
| 73,501 | 57,787 | ||||||
| 4 | Other trading activities | ||||||
| Unrestricted | Total | ||||||
| funds | |||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Advertising | 555 | 634 |
| Unrestricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||
| f | f | f | f | ||
| Income | from listed investments | 1,014 | 1,014 | 608 | |
| Interest | receivable | 1,274 | 1,274 | 1,417 | |
| Total | 1,274 | 1,014 | 2,288 | 2,025 |
| Endowment | Total | |||
|---|---|---|---|---|
| funds | ||||
| general | ||||
| 2023 | 2022 | |||
| f | ||||
| Investment | management | costs | 1,613 | 1,967 |
| 1,613 | 1,967 |
| Jewish | Jewish | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| religious and |
religious and | |||||||||
| communal | communal | |||||||||
| activities | activities | |||||||||
| 2023 | 2022 | |||||||||
| f | f | |||||||||
| Direct costs: | Minister expenses | 30,352 | 31,077 | |||||||
| Education | materials | and other | ||||||||
| costs | 114 | |||||||||
| MJR Assessment | 9,261 | 9,789 | ||||||||
| JJBSlevy | 7,755 | 15,642 | ||||||||
| Funera I costs |
32,766 | 23,339 | ||||||||
| Communal | events | 4,367 | 4,754 | |||||||
| Grant funding | ofactivities: | Grants to | institutions | 1,478 | ||||||
| Grants to | individuals | 250 | ||||||||
| Support costs | - finance: | Wages | 9,577 | 8,888 | ||||||
| Support costs | - other: | Wages | 17,155 | 20,080 | ||||||
| Insurance | 8,779 | 7,634 | ||||||||
| Light and | heat | 8,089 | 6,749 | |||||||
| Telephone | 1,871 | 2,022 | ||||||||
| Postage and | stationery | 1,691 | 3,104 | |||||||
| Sundries | 5,062 | 2,215 | ||||||||
| Outreach | expenses | 2,757 | 4,437 | |||||||
| Rent | 6,922 | 6,922 | ||||||||
| Repairs and | maintenance | 10,015 | 9,661 | |||||||
| Depreciation | oftangible fixed | |||||||||
| assets | 6,811 | 7,021 | ||||||||
| Security | 1,251 | |||||||||
| Support costs | - governance | cost: | Independent | examination | 4,950 | 4,680 | ||||
| Lega I fees |
305 | 35 | ||||||||
| 171,214 | 168,413 | |||||||||
| 171,214 | 168,413 | |||||||||
| Analysis | by fund | |||||||||
| Unrestricted | funds | 160,591 | 148,249 | |||||||
| Restricted | funds | 10,623 | 20,164 | |||||||
| 171,214 | 168,413 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Admininstrah | on |
|---|---|
| Caretaker |
| 2023 | 2022 | ||
|---|---|---|---|
| f | |||
| Book cost adjustment | to investments | 60 | 59 |
| Accountancy | 420 | 960 | |
| Tota I | 480 | 1,019 |
| Endowment | Endowment | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| 2023 | 2022 | |||||||
| f | f | |||||||
| Revaluation of investments |
9,578 | (32,088) | ||||||
| Tangible fixed | assets | |||||||
| Leasehold land |
Plant and | Fixtures and | Computers | Library | Total | |||
| and buildings | equipment | fittings | ||||||
| Cost | ||||||||
| At 1July 2022 | 241,478 | 1,170 | 43,636 | 20,565 | 633 | 307,482 | ||
| At 30June 2023 | 241,478 | 1,170 | 43,636 | 20,565 | 633 | 307,482 | ||
| Depreciation | and | |||||||
| impairment | ||||||||
| At 1July 2022 | 51,085 | 468 | 36,173 | 20,064 | 107,790 | |||
| Depreciation charged |
in the | |||||||
| year | 5,440 | 176 | 1,120 | 75 | 6,811 | |||
| At 30June 2023 | 56,525 | 644 | 37,293 | 20,139 | 114,601 | |||
| Carrying amount | ||||||||
| At 30June 2023 | 184,953 | 526 | 6,343 | 426 | 633 | 192,881 | ||
| At 30June 2022 | 190,393 | 701 | 7,464 | 502 | 633 | 199,693 |
| Fixed asset investments | |||
|---|---|---|---|
| Listed | Cash in | Total | |
| investments | portfolio | ||
| Cost or valuation | |||
| At 1July 2022 | 206,564 | 17,270 | 223,834 |
| Valuation changes |
9,578 | (598) | 8,980 |
| At 30June 2023 | 216,142 | 16,672 | 232,814 |
| Carrying amount | |||
| At 30June 2023 | 216,142 | 16,672 | 232,814 |
| At 30June 2022 | 206,564 | 17,270 | 223,834 |
| Financial | instruments | instruments | 2023 | 2022 | ||
|---|---|---|---|---|---|---|
| E | E | |||||
| Carrying | amount offinancial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 216,142 | 206,564 | |
| Debtors | ||||||
| 2023 | 2022 | |||||
| Amounts | falling due within one year: | E | f | |||
| Membership | debts | 2,133 | 3,611 | |||
| Other debtors | 100,088 | 9,844 | ||||
| Prepayments | and accrued income | 7,899 | 7,052 | |||
| 110,120 | 20,507 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| f | f | ||||
| Accruals | and | deferred | income | 74,940 | 78,988 |
| Movement | in funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Revaluations | Balance at | ||
| 1July 2022 | resources | expended | gains and losses | 30June 2023 | |||
| Permanent | endowments | ||||||
| Townsend | Endowment | ||||||
| fund | 230,245 | 1,014 | (2,093) | 9,578 | 238,744 | ||
| 230,245 | 1,014 | (2,093) | 9,578 | 238,744 |
| Movement | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | |||
| 1July 2022 | resources | expended | 30June 2023 | ||||
| Sefer Torah fund | 395 | 395 | |||||
| Jewish Joint Burial Society | 741 | 15,182 | (7,755) | (7,427) | 741 | ||
| Outreach | 3,771 | (2,757) | 1,014 | ||||
| Cemetery fund |
18,533 | 1,750 | 20,283 | ||||
| Kitchen/Building | fund | 11,083 | 11,083 | ||||
| Rabbi Discretionary | 1,984 | 260 | 2,133 | ||||
| 36,507 | 17,192 | (10,623) | (7,427) | 35,649 |
| Analysis ofnet a | ssets | between | funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||||
| funds | funds | funds | |||||||
| 2023 | 2023 | 2023 | 2023 | 2022 | |||||
| f | f | f | f | f | |||||
| Fund balances at 30June 2023 | |||||||||
| are represented | by: | ||||||||
| Tangible assets | 143,085 | 43,446 | 6,350 | 192,881 | 199,693 | ||||
| Investments | 232,814 | 232,814 | 223,834 | ||||||
| Current assets/(liabilities) | 350,483 | (7,797) | (420) | 342,266 | 186,496 | ||||
| 493,568 | 35,649 | 238,744 | 767,961 | 610,023 | |||||
| Operating lease |
commitments | ||||||||
| At the reporting | end | date the | Charity | had outstanding | commitments | for future | minimum lease |
payments | |
| under non-cancellable | operating | leases, | which fall due as follows: | ||||||
| 2023 | 2022 | ||||||||
| f | f | ||||||||
| Within one year | 2,606 | 1,700 | |||||||
| Between two and five years | 2,471 | ||||||||
| 4,303 | 4,171 |