OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Company
information
Trustees report 2-6
Statement
ofTrustees
responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet 10
Notes to the financial statements 11-22

Trustees A Marsh
SSinkinson
D Tendler
S Elkins
S Faust
A Mozer
P Hart
R Turze
Mr BGoldbart (Appointed 20 November
2022)
Mr D Habel (Appointed 20 November
2022)
Charity number 1040356
Principal address 53 Christchurch Road
Bournemouth
Dorset
England
BH 13PN
Independent examiner TC Group
10Bridge Street
Christchurch
Dorset
BH23 1EF

Unrestricted Restricted Endowment Total Total
funds funds funds
2023 2023 2023 2023 2022
Notes f f
Income from:
Donations
and legacies
245,324 245,324 140,547
Charitable
activities
56,309 17,192 73,501 57,787
Other trading
activities
555 555 634
Investments 1,274 1,014 2,288 2,025
Total income and endowments 303,462 17,192 1,014 321,668 200,993
Ex enditure
on:
Raising funds 1,613 1,613 1,967
Charitable
activities
160,591 10,623 171,214 168,413
Endowment
funds
10 480 480 1,019
Total resources expended 160,591 10,623 2,093 173,307 171,399
Net gains/(losses)
on investments
11 9,578 9,578 (32,088)
Net incoming/(outgoing) resources
before transfers 142,871 6,569 8,499 157,939 (2,494)
Gross transfers
between
funds 7,427 (7,427)
Net movement
in funds
150,298 (858) 8,499 157,939 (2,494)
Fund balances at 1July 2022 343,270 36,507 230,245 610,022 612,517
Fund balances at 30June 2023 493,568 35,649 238,744 767,961 610,023

2023 2022
Notes
Fixed assets
Tangible assets 12 192,881 199,693
Investments 13 232,814 223,834
425,695 423,527
Current assets
Debtors 16 110,120 20,507
Cash at bank and in hand 307,086 244,977
417,206 265,484
Creditors: amounts falling due within
one year 17 (74,940) (78,988)
Net current assets 342,266 186,496
Total assets less current liabilities 767,961 610,023
Capital funds
Endowment funds -general 18 238,744 230,245
Income funds
Restricted
funds
19 35,649 36,508
Unrestricted funds 493,568 343,270
767,961 610,023

Unrestricted Total
funds
2023 2022
E E
Donations and gifts 9,432 13,171
Legacies receivable 143,299 43,500
Membership fees 74,766 70,083
Income tax recoverable 17,827 13,793
245,324 140,547

Jewish Jewish religious
and
Jewish religious
and
religious and communal activities
communal
activities
2023 2022
f f
FuneraIs invoiced 54,146 36,400
Members cont. to JJBS 15,182 16,017
Communa I events 4,173 5,370
73,501 57,787
Analysis by fund
Unrestricted funds 56,309 38,770
Restricted funds 17,192 19,017
73,501 57,787
4 Other trading activities
Unrestricted Total
funds
2023 2022
f f
Advertising 555 634

Unrestricted Endowment Total Total
funds funds
2023 2023 2023 2022
f f f f
Income from listed investments 1,014 1,014 608
Interest receivable 1,274 1,274 1,417
Total 1,274 1,014 2,288 2,025

Endowment Total
funds
general
2023 2022
f
Investment management costs 1,613 1,967
1,613 1,967

Jewish Jewish
religious
and
religious and
communal communal
activities activities
2023 2022
f f
Direct costs: Minister expenses 30,352 31,077
Education materials and other
costs 114
MJR Assessment 9,261 9,789
JJBSlevy 7,755 15,642
Funera
I costs
32,766 23,339
Communal events 4,367 4,754
Grant funding ofactivities: Grants to institutions 1,478
Grants to individuals 250
Support costs - finance: Wages 9,577 8,888
Support costs - other: Wages 17,155 20,080
Insurance 8,779 7,634
Light and heat 8,089 6,749
Telephone 1,871 2,022
Postage and stationery 1,691 3,104
Sundries 5,062 2,215
Outreach expenses 2,757 4,437
Rent 6,922 6,922
Repairs and maintenance 10,015 9,661
Depreciation oftangible fixed
assets 6,811 7,021
Security 1,251
Support costs - governance cost: Independent examination 4,950 4,680
Lega
I fees
305 35
171,214 168,413
171,214 168,413
Analysis by fund
Unrestricted funds 160,591 148,249
Restricted funds 10,623 20,164
171,214 168,413

2023 2022
Number Number
Admininstrah on
Caretaker

2023 2022
f
Book cost adjustment to investments 60 59
Accountancy 420 960
Tota I 480 1,019

Endowment Endowment Total
funds
2023 2022
f f
Revaluation
of investments
9,578 (32,088)
Tangible fixed assets
Leasehold
land
Plant and Fixtures and Computers Library Total
and buildings equipment fittings
Cost
At 1July 2022 241,478 1,170 43,636 20,565 633 307,482
At 30June 2023 241,478 1,170 43,636 20,565 633 307,482
Depreciation and
impairment
At 1July 2022 51,085 468 36,173 20,064 107,790
Depreciation
charged
in the
year 5,440 176 1,120 75 6,811
At 30June 2023 56,525 644 37,293 20,139 114,601
Carrying amount
At 30June 2023 184,953 526 6,343 426 633 192,881
At 30June 2022 190,393 701 7,464 502 633 199,693

Fixed asset investments
Listed Cash in Total
investments portfolio
Cost or valuation
At 1July 2022 206,564 17,270 223,834
Valuation
changes
9,578 (598) 8,980
At 30June 2023 216,142 16,672 232,814
Carrying amount
At 30June 2023 216,142 16,672 232,814
At 30June 2022 206,564 17,270 223,834

Financial instruments instruments 2023 2022
E E
Carrying amount offinancial assets
Instruments measured at fair value through profit or loss 216,142 206,564
Debtors
2023 2022
Amounts falling due within one year: E f
Membership debts 2,133 3,611
Other debtors 100,088 9,844
Prepayments and accrued income 7,899 7,052
110,120 20,507

2023 2022
f f
Accruals and deferred income 74,940 78,988

Movement in funds
Balance at Incoming Resources Transfers Revaluations Balance at
1July 2022 resources expended gains and losses 30June 2023
Permanent endowments
Townsend Endowment
fund 230,245 1,014 (2,093) 9,578 238,744
230,245 1,014 (2,093) 9,578 238,744

Movement Movement in funds
Balance at Incoming Resources Transfers Balance at
1July 2022 resources expended 30June 2023
Sefer Torah fund 395 395
Jewish Joint Burial Society 741 15,182 (7,755) (7,427) 741
Outreach 3,771 (2,757) 1,014
Cemetery
fund
18,533 1,750 20,283
Kitchen/Building fund 11,083 11,083
Rabbi Discretionary 1,984 260 2,133
36,507 17,192 (10,623) (7,427) 35,649

Analysis ofnet a ssets between funds
Unrestricted Restricted Endowment Total Total
funds funds funds
2023 2023 2023 2023 2022
f f f f f
Fund balances at 30June 2023
are represented by:
Tangible assets 143,085 43,446 6,350 192,881 199,693
Investments 232,814 232,814 223,834
Current assets/(liabilities) 350,483 (7,797) (420) 342,266 186,496
493,568 35,649 238,744 767,961 610,023
Operating
lease
commitments
At the reporting end date the Charity had outstanding commitments for future minimum
lease
payments
under non-cancellable operating leases, which fall due as follows:
2023 2022
f f
Within one year 2,606 1,700
Between two and five years 2,471
4,303 4,171