OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Company
information
Trustees report 2-6
Statement ofTrustees responsibilities
Independent
examiner's
report
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-22

Trustees A Marsh
SSinkinson
DTendler
S Elkins
M Anderson
SFaust
A Mozer
RJackson
BNeedleman
J Marasari
A Beales
M Dungey (Appointed 6 December 2020)
L Dungey (Appointed 6 December 2020)
P Hart (Appointed 6 December 2020)
Charity number 1040356
Principal address 53 Christchurch Road
Bournemouth
Dorset
England
BH13PN
Independent examiner TC Group
10Bridge Street
Christchurch
Dorset
BH23 1EF

Unrestricted Restricted Endowment Total Total
funds funds funds
2021 2021 2021 2021 2020
Notes f f f f f
Income from:
Donations
and legacies
109,798 200 109,998 239,006
Charitable
activities
79,963 17,833 97,796 66,864
Other trading activities 500 500 5,501
Investments 355 522 877 539
Total income and endowments 190,616 18,033 522 209,171 311,910
Ex enditure on:
Raising funds 1,717 1,717 1,526
Charitable
activities
178,662 26,471 205,133 201,254
Endowment
funds
10 1,300 1,300 4,378
Total resources expended 178,662 26,471 3,017 208,150 207,158
Net gains/(losses) on investments 11 41,563 41,563 4,881
Net movement
in
funds 11,954 (8,438) 39,068 42,584 109,633
Fund balances at 1July 2020 297,289 46,999 225,644 569,932 460,299
Fund balances at 30June 2021 309,243 38,561 264,712 612,516 569,932

2021 2020
Notes f
Fixed assets
Tangible assets 12 206,713 213,983
Investments 13 257,281 217,194
463,994 431,177
Current assets
Debtors 16 21,365 27,940
Cash at bank and in hand 213,707 201,167
235,072 229,107
Creditors: amounts falling due within
one year 17 (86,550) (90,352)
Net current assets 148,522 138,755
Total assets less current liabilities 612,516 569,932
Capital funds
Endowment funds - general 18 264,712 225,644
Income funds
Restricted funds 19 38,561 46,999
Unrestricted funds 309,243 297,289
612,516 569,932

Jewish Jewish religious and Jewish religious and Jewish religious and
religious and communa I activities
communal
activities
2021 2020
f f
Funerals invoiced 80,017 47,246
Members cont. to JJBS 16,696 16,290
Sundry income 170 283
Communa I events 913 3,045
97,796 66,864
Analysis
by
fund
Unrestricted funds 79,963 48,324
Restricted funds 17,833 18,540
97,796 66,864
Unrestricted Endowment Total Total
funds funds
2021 2021 2021 2020
f f f f
Fundraising events 1,008
Cheder income 2,993
Advertising 500 500 1,500
Other trading activities 500 500 5,501

Unrestricted Endowment Total Total
funds funds
2021 2021 2021 2020
f f f
Income from listed investments 522 522 475
Interest receivable 355 355 64
Total 355 522 877 539

Endowment Total
funds
general
2021 2020
f f
1,717 1,526
1,717 1,526

Jewish Jewish
religious and religious and
communal communal
activities activities
2021 2020
f f
Direct costs: Minister expenses 33,479 32,751
Education materials and other costs 102 148
MJR Assessment 9,402 13,574
JJBSlevy 15,613 16,144
Funeral costs 60,311 31,550
Communa I events 459 4,025
Grant funding ofactivities: Grants to institutions 100
Grants to individuals 150 223
Support costs - finance: Wages 8,295 6,916
Support costs - other: Wages 18,667 24,621
Insurance 8,454 11,290
Light and heat 6,205 8,701
Telephone 2,412 2,458
Postage and stationery 3,925 5,376
Sundries 2,494 2,427
Outreach expenses 3,244 34
Rent 6,922 6,922
Repairs and maintenance 12,160 21,690
Depreciation oftangible fixed assets 7,269 7,502
Support costs - governance cost: Accountancy 4,680 4,680
Lega Ifees 890 122
205,133 201,254
205,133 201,254
Analysis by fund
Unrestricted funds 178,662 173,352
Restricted funds 26,471 27,902
205,133 201,254

2021 2020
Number Number

2021 2020
f
Education materials and other costs 3,378
Book cost adjustment to investments 340 40
Accountancy 960 960
Total 1,300 4,378

Endowment Endowment Total
funds
2021 2020
f f
Revaluation
of investments
41,563 4,881
12 Tangible fixed assets
Leasehold
land
Plant and Fixtures and Computers Library Total
and buildings equipment fittings
f f f
Cost
At 1July 2020 241,478 1,170 43,636 20,565 633 307,482
At 30June 2021 241,478 1,170 43,636 20,565 633 307,482
Depreciation
and
impairment
At 1July 2020 40,205 117 33,306 19,871 93,499
Depreciation
charged
in the
year 5,440 176 1,550 104 7,270
At 30June 2021 45,645 293 34,856 19,975 100,769
Carrying amount
At 30June 2021 195,833 877 8,780 590 633 206,713
At 30June 2020 201,273 1,053 10,330 694 633 213,983

Fixed asset investments
Listed Cash in Total
investments portfolio
f
Cost or valuation
At 1July 2020 217,164 30 217,194
Additions 18,599 18,599
Valuation
changes
40,833 40,833
Disposals (19,345) (19,345)
At 30June 2021 238,652 18,629 257,281
Carrying amount
At 30June 2021 238,652 18,629 257,281
At 30June 2020 217,164 30 217,194

Financial instruments instruments 2021 2020
f f
Carrying amount offinancial assets
Instruments measured at fair value through profit or loss 238,652 217,164
Debtors
2021 2020
Amounts falling due within one year: f f
Membership debts 984 2,314
Other debtors 13,664 16,632
Prepayments and accrued income 6,717 8,994
21,365 27,940
2021 2020
E f
86,550 90,352

Movement in funds
Balance at Incoming Resources Transfers Revaluations Balance at
1July 2020 resources expended gains and losses SOJune 2021
f
Permanent endowments
Townsend Endowment fund 225,644 522 (3,017) 41,563 264,712
225,644 522 (3,017) 41,563 264,712

Movement in funds
Balance at Incoming Resources Balance at
1July 2020 resources expended $0June 2021
f
Sefer Torah fund 395 395
Jewish Joint Burial Society 146 15,833 (15,613) 366
Funerals paid in advance 3,907 (3,000) 907
Outreach 11,452 (3,244) 8,208
Cemetery fund 13,783 2,000 15,783
Kitchen/Building fund 15,697 (4,614) 11,083
Rabbi Discretionary 1,619 200 1,819
46,999 18,033 (26,471) 38,561

Analysis ofnet assets between
fun
ds
Unrestricted Restricted Endowment Total Total
funds funds funds
2021 2021 2021 2021 2020
f f f f f
Fund balances at 30June 2021
are represented by:
Tangible assets 155,027 43,295 8,391 206,713 213,983
Investments 257,281 257,281 217,194
Current assets/(liabilities) 154,216 (4,734) (960) 148,522 138,755
309,243 38,561 264,712 612,516 569,932
2021 2020
f f
Within one year 1,235 929
Between two and five years 2,313 464
3,548 1,393