| Page | ||
|---|---|---|
| Reference and administrative | details | |
| Trustees' report |
2-7 | |
| Independent examiner's report |
||
| Statement offinancial activities | 9-10 | |
| Balance sheet | ||
| Notes to the financial statements | 12-21 |
| Unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| 2020/21 | 2020/21 | 2020/21 | 2020/21 | 2019/20 | ||||
| Note | 6 | 6 | E | 2 | f | |||
| Income and | endowments | from: | ||||||
| Donaeons | and legacies | 2 | 147,244 | 147,244 | 132,699 | |||
| Charitable | activities | 38,32$ | 38,329 | 90,824 | ||||
| Investment | 10 | eee | ||||||
| Total | ~tee 573 | ~224 391 | ||||||
| Expenditure | on: | |||||||
| Raising funds | 15,563 | |||||||
| Charitable | activities | 5 | 185,573 | 48,390 | 233,$63 | 248,563 | ||
| Total | ~233963 | 264 126 | ||||||
| Ret income/(expenditure) | (48,390) | (48,390) | (39,735) | |||||
| Transfer between funds | ||||||||
| Net movement in funds |
(48,390) | (48,390) | (39,735) | |||||
| Reconcglatlon affunds: |
||||||||
| Total funds brought forward |
2,963 | 1,696,453 | 160,060 | 1,859,476 | 1,899,211 | |||
| Total funds | carried forward |
| Unrestricted | Restricted | Endowment | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| 2019/20 | 2019/20 | 2019/20 | 2019/20 | 2018/19 | ||||
| Note | 2 | 2 | 0 | 2 | E | |||
| Income and | endowments | from: | ||||||
| Donations | and legacies | 2 | 132,699 | 132,699 | 318,363 | |||
| Charitable | activities | 90,024 | 90,824 | 104,864 | ||||
| Investment | 10 | 868 | 868 | 1,079 | ||||
| Total | 224 391 | ~424 306 | ||||||
| Expenditure | on: | |||||||
| Raising funds | 15,563 | 15,563 | 17,703 | |||||
| Charitable | activities | 5 | 207,960 | 40,603 | 248,563 | 219,811 | ||
| Total | ~204 120 | ~237514 | ||||||
| Net income/(expenditure) | 868 | (40,M3) | (39,735) | 186,792 | ||||
| Transfer between funds | ||||||||
| Net movement in funds |
868 | (40,603) | (39,735) | 186,792 | ||||
| Reconciliation offunds: |
||||||||
| Total funds brought forward |
||||||||
| Total funds | carried forward |
| AS AT 3 | 1 MARCH 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| 2020/21 | 2020/21 | 2020/21 | 2020/21 | 2019/20 | |||
| Note | f | f | f | f | f | ||
| Fixed assets | |||||||
| Tangible fixed assets | 1,647,946 | 1,647,946 | 1,696,336 | ||||
| Investments | 10 | 2,963 | 160,060 | 163.023 | 163,023 | ||
| N060 | 180 N |
8 | |||||
| Current assets | |||||||
| Debtors | 1,150 | 117 | 1,267 | 1,267 | |||
| Liabilities | |||||||
| Creditors falling due within one year |
12 | (1,150) | (1,150) | (1,150) | |||
| Net current | assets | 117 | 117 | 117.00 | |||
| Net assets | 086 | 10 046 | |||||
| The funds | ofthe charity | ||||||
| Unrestricted | income funds | ||||||
| Designated | funds | 15 | 2,963 | 2,963 | 2,963 | ||
| Restricted income funds |
13 | 1,648.063 | 1,648,063 | 1,696,453 | |||
| Endowment | funds | 14 | 16O,OSO | 16O,OSO | 160,060 | ||
| 160,060 | ~1,811086 | 1 859476 | |||||
| 24/03/22 | |||||||
| Approved by the Board ofTrustees on ......................and signed on its behalf by |
| Grants | 2020/21 | 2019/20 | |
|---|---|---|---|
| 2 | 2 | ||
| Unrestricted: | |||
| Sheflield | City Council - revenue grant | 147244 | 132699 |
| 147,244 | 132,699 | ||
| Restricted: | |||
| Sheflield | City Coundl - capital grant | ||
| S106 | |||
| Norfolk | Park TARA | ||
| Public Health | |||
| 147244 | 132699 |
| 3. Income from charitable | activities | Centre in | |||
|---|---|---|---|---|---|
| Park | the park | 2020/21 | 2019/20 | ||
| Operation | bugdlng | Total | Total | ||
| Income | Income | ||||
| 2 | 2 | ||||
| Unrestricted: | |||||
| Outdoor sports | |||||
| Events | 7,279 | ||||
| Miscetltaneous | 458 | ||||
| Rents and room hire | 38329 | 38329 | 83087 | ||
| 38329 | 38329 | 90824 | |||
| 4.Analysis ofexpenditure | on raising funds | 2020/21 | 2019/20 f |
||
| Unrestricted: | |||||
| Events | 17703 |
| 5. Analysis | 5. Analysis | ofexpenditure | ofexpenditure | ofexpenditure | on charitable | on charitable | activities | Park | Centre in |
2020/21 | 2019/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operation | the Park | Total | Total | ||||||||
| Building | |||||||||||
| Costs | Costs | ||||||||||
| Unrestricted: | 6 | 5 | |||||||||
| Employees | 18,812 | 38,323 | 55,135 | 58,592 | |||||||
| Rangers | 110 | 110 | 651 | ||||||||
| Repairs and | maintenance | 14,735 | 45,181 | 49,994 | |||||||
| Grounds maintenance |
21,789 | 21,789 | 21,789 | ||||||||
| Tree work | 3,565 | 3,565 | 6,840 | ||||||||
| Playground | refurbishment | and | maintenance | 4,837 | 4,837 | 3,747 | |||||
| Electridty | 14,565 | 14,585 | 17,464 | ||||||||
| Gas | 4,993 | 4,993 | |||||||||
| Water and | sewage | 2,595 | 2,595 | 3,852 | |||||||
| 1,940 | |||||||||||
| Council lax | |||||||||||
| Cleaning charges | 22+54 | 22,454 | 20,972 | ||||||||
| Transport | |||||||||||
| Telephones | 5,061 | 5,061 | 3,492 | ||||||||
| Supplies and services | 2,839 | 2,839 | |||||||||
| Governance | costs | 2449 | 2380 | ||||||||
| 79,449 | 106,124 | 185,573 | 207,960 | ||||||||
| Restricted: | |||||||||||
| Depreciation | 39015 | 9375 | 48390 | 40603 | |||||||
| 118 64 | 115,499 | 233,983 | 248,563 | ||||||||
| 6.Governance | costs | 2020/21 | 2019/20 | ||||||||
| 5 | 2 | ||||||||||
| Managing | and | administration: | |||||||||
| Independent | examination | fees | 1,150 | 1,150 | |||||||
| Finance oflice costs | 1 299 | 1,230 | |||||||||
| 2,449 | 2,380 | ||||||||||
| 7. Staf costs | and trustees' | remuneration | 2020/21 | 2019/20 | |||||||
| Total 2 |
Totalf | ||||||||||
| Salaries | 42,740 | 46,145 | |||||||||
| Social security | costs | 4,274 | 3,688 | ||||||||
| Pension | 8121 | 8,759 | |||||||||
| 55135 |
| 8.Staff numbers | 2020/21 | 2019/20 | ||
|---|---|---|---|---|
| Number | Number | |||
| The average number ofemployees |
during the year was | |||
| At cost | At cost | |||
| Assets | ||||
| 9. Land and buildings | under | Freehold land |
Total | |
| Construction | and buildings | |||
| At cost or valuation | f | |||
| At 1 April 2020 | 1,980,318 | 1,980,318 | ||
| Additions | ||||
| Transfers | ||||
| At 31March 2021 | 1,980,318 | 1,980,318 | ||
| Accumulated depreciation |
||||
| At 1 April 2020 | 283,982 | 283,982 | ||
| Charge in the year |
48 390 | 48 390 | ||
| At 31 March 2021 | 332,372 | 332372 | ||
| Net book value | ||||
| At 31 March 2021 | 1,647.946 | 1 647946 | ||
| At 31 March 2020 | 1,696,336 | 1,696,336 |
| 10. Investments | |
|---|---|
| 2020/21 | |
| At market value | 2 |
| At 1 April 2020 | 163,023 |
| Interest received | |
| Drawdown | |
| At 31 March 2021 |
| 2020/21 | 2019/20 | |||||
|---|---|---|---|---|---|---|
| 6 | 2 | |||||
| Amounts | due from Sheffield City Council | 1,150 | 1,150 | |||
| Accrued | income | 117 | 117 | |||
| 12. Creditors: amounts | falling due within one year | |||||
| 2020/21 | 2019/20 | |||||
| 6 | ||||||
| Independent examination |
fees | 1,150 | 1,150 | |||
| Deferred | income | |||||
| 1,150 | ||||||
| 13. Restricted funds | ||||||
| Freehold | land | |||||
| and buildings | Total | |||||
| 6 | 5 | |||||
| Balance | at 1 April 2020 | 1,090/53 | 1,N6,453 | |||
| Expenditure | (48,390) | (48,380) | ||||
| Income | ||||||
| Transfer | ||||||
| Balance | at 31 March 2021 | 1648063 | 1648063 |
| Restricted funds - prior year | ||
|---|---|---|
| Freehold land |
||
| and burldkngs | Total | |
| 6 | 6 | |
| Balance at 1 April 2019 | 1,737,050 | 1,737,058 |
| Expenditure | (40,803) | (40,603) |
| Income | ||
| Transfer | ||
| Balance at 31March 2020 | 1,696453 | 1N6 453 |
| Balance at 1 April 2019and | Balance at 1 April 2019and | at31 March | 2020 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 15. Unrestricted | funds | General | Designated | ||||||||
| Funds | Funds | Total | |||||||||
| 6 | |||||||||||
| Balance at 1 April 2020 | 2,963 | 2,963 | |||||||||
| Income | 185,573 | 185,573 | |||||||||
| Expenditure | (185,573) | (185,573) | |||||||||
| Transfer | |||||||||||
| Balance at 31 March 2021 | 2963 | 2963 | |||||||||
| Designated funds |
represent | accumulated | interest on the endowment | funds. | The | trustees have set this money |
aside | for one-off | |||
| projects in the future, rather |
than for ongoing | running costs. | |||||||||
| Unrestricted funds - prior |
year | General | Designated | ||||||||
| Funds | Funds | Total | |||||||||
| 6 | 6 | ||||||||||
| Balance at 1 April 2019 | 2,095 | 2,095 | |||||||||
| Income | 224,391 | 224,391 | |||||||||
| Expenditure | (223,523) | (223,523) | |||||||||
| Transfer | 868 | ||||||||||
| Balance at 31 March 2020 | 2,963 | 2963 | |||||||||
| Unrestricted | Restricted | ||||||||||
| 16.Analysis ofnet assets | between funds | funds 6 |
funds 6 |
Endowment | 6 | Total funds 6 |
|||||
| Fixed assets | 2,963 | 1,647,946 | 160,060 | 1,810,969 | |||||||
| Current assets | 1.150 | 117 | 1,267 | ||||||||
| Creditors due within one year | 1 150 | 1 150 | |||||||||
| 2,963 | 1,648,063 | 160060 | 1 011086 | ||||||||
| Analysis ofnet | assets between funds | - prior year | Unrestricted | Restricted | |||||||
| funds | funds | Endowment | Total funds | ||||||||
| 6 | 6 | 6 | 6 | ||||||||
| Fixed assets | 2,963 | 1,696,336 | 160,060 | 1,859,359 | |||||||
| Current assets | 1,150 | 117 | 1,267 | ||||||||
| Creditors due within one year | 1,150 | 1 150 | |||||||||
| 2 | 963 | 1 696453 | 160060 | 1.059,476 |