OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Reference and administrative details
Trustees'
report
2-7
Independent
examiner's
report
Statement offinancial activities 9-10
Balance sheet
Notes to the financial statements 12-21

Unrestricted Restricted Endowment Total Total
2020/21 2020/21 2020/21 2020/21 2019/20
Note 6 6 E 2 f
Income and endowments from:
Donaeons and legacies 2 147,244 147,244 132,699
Charitable activities 38,32$ 38,329 90,824
Investment 10 eee
Total ~tee 573 ~224 391
Expenditure on:
Raising funds 15,563
Charitable activities 5 185,573 48,390 233,$63 248,563
Total ~233963 264 126
Ret income/(expenditure) (48,390) (48,390) (39,735)
Transfer between funds
Net movement
in funds
(48,390) (48,390) (39,735)
Reconcglatlon
affunds:
Total funds brought
forward
2,963 1,696,453 160,060 1,859,476 1,899,211
Total funds carried forward

Unrestricted Restricted Endowment Total Total
2019/20 2019/20 2019/20 2019/20 2018/19
Note 2 2 0 2 E
Income and endowments from:
Donations and legacies 2 132,699 132,699 318,363
Charitable activities 90,024 90,824 104,864
Investment 10 868 868 1,079
Total 224 391 ~424 306
Expenditure on:
Raising funds 15,563 15,563 17,703
Charitable activities 5 207,960 40,603 248,563 219,811
Total ~204 120 ~237514
Net income/(expenditure) 868 (40,M3) (39,735) 186,792
Transfer between funds
Net movement
in funds
868 (40,603) (39,735) 186,792
Reconciliation
offunds:
Total funds brought
forward
Total funds carried forward

AS AT 3 1 MARCH 2021
Unrestricted Restricted Endowment Total Total
2020/21 2020/21 2020/21 2020/21 2019/20
Note f f f f f
Fixed assets
Tangible fixed assets 1,647,946 1,647,946 1,696,336
Investments 10 2,963 160,060 163.023 163,023
N060 180
N
8
Current assets
Debtors 1,150 117 1,267 1,267
Liabilities
Creditors
falling due within one year
12 (1,150) (1,150) (1,150)
Net current assets 117 117 117.00
Net assets 086 10 046
The funds ofthe charity
Unrestricted income funds
Designated funds 15 2,963 2,963 2,963
Restricted
income funds
13 1,648.063 1,648,063 1,696,453
Endowment funds 14 16O,OSO 16O,OSO 160,060
160,060 ~1,811086 1 859476
24/03/22
Approved
by the Board ofTrustees on ......................and signed on its behalf by

Grants 2020/21 2019/20
2 2
Unrestricted:
Sheflield City Council - revenue grant 147244 132699
147,244 132,699
Restricted:
Sheflield City Coundl - capital grant
S106
Norfolk Park TARA
Public Health
147244 132699
3. Income from charitable activities Centre in
Park the park 2020/21 2019/20
Operation bugdlng Total Total
Income Income
2 2
Unrestricted:
Outdoor sports
Events 7,279
Miscetltaneous 458
Rents and room hire 38329 38329 83087
38329 38329 90824
4.Analysis ofexpenditure on raising funds 2020/21 2019/20
f
Unrestricted:
Events 17703

5. Analysis 5. Analysis ofexpenditure ofexpenditure ofexpenditure on charitable on charitable activities Park Centre
in
2020/21 2019/20
Operation the Park Total Total
Building
Costs Costs
Unrestricted: 6 5
Employees 18,812 38,323 55,135 58,592
Rangers 110 110 651
Repairs and maintenance 14,735 45,181 49,994
Grounds
maintenance
21,789 21,789 21,789
Tree work 3,565 3,565 6,840
Playground refurbishment and maintenance 4,837 4,837 3,747
Electridty 14,565 14,585 17,464
Gas 4,993 4,993
Water and sewage 2,595 2,595 3,852
1,940
Council lax
Cleaning charges 22+54 22,454 20,972
Transport
Telephones 5,061 5,061 3,492
Supplies and services 2,839 2,839
Governance costs 2449 2380
79,449 106,124 185,573 207,960
Restricted:
Depreciation 39015 9375 48390 40603
118 64 115,499 233,983 248,563
6.Governance costs 2020/21 2019/20
5 2
Managing and administration:
Independent examination fees 1,150 1,150
Finance oflice costs 1 299 1,230
2,449 2,380
7. Staf costs and trustees' remuneration 2020/21 2019/20
Total
2
Totalf
Salaries 42,740 46,145
Social security costs 4,274 3,688
Pension 8121 8,759
55135

8.Staff numbers 2020/21 2019/20
Number Number
The average
number ofemployees
during the year was
At cost At cost
Assets
9. Land and buildings under Freehold
land
Total
Construction and buildings
At cost or valuation f
At 1 April 2020 1,980,318 1,980,318
Additions
Transfers
At 31March 2021 1,980,318 1,980,318
Accumulated
depreciation
At 1 April 2020 283,982 283,982
Charge
in the year
48 390 48 390
At 31 March 2021 332,372 332372
Net book value
At 31 March 2021 1,647.946 1 647946
At 31 March 2020 1,696,336 1,696,336

10. Investments
2020/21
At market value 2
At 1 April 2020 163,023
Interest received
Drawdown
At 31 March 2021

2020/21 2019/20
6 2
Amounts due from Sheffield City Council 1,150 1,150
Accrued income 117 117
12. Creditors: amounts falling due within one year
2020/21 2019/20
6
Independent
examination
fees 1,150 1,150
Deferred income
1,150
13. Restricted funds
Freehold land
and buildings Total
6 5
Balance at 1 April 2020 1,090/53 1,N6,453
Expenditure (48,390) (48,380)
Income
Transfer
Balance at 31 March 2021 1648063 1648063

Restricted funds - prior year
Freehold
land
and burldkngs Total
6 6
Balance at 1 April 2019 1,737,050 1,737,058
Expenditure (40,803) (40,603)
Income
Transfer
Balance at 31March 2020 1,696453 1N6 453

Balance at 1 April 2019and Balance at 1 April 2019and at31 March 2020 2020
15. Unrestricted funds General Designated
Funds Funds Total
6
Balance at 1 April 2020 2,963 2,963
Income 185,573 185,573
Expenditure (185,573) (185,573)
Transfer
Balance at 31 March 2021 2963 2963
Designated
funds
represent accumulated interest on the endowment funds. The trustees
have set this money
aside for one-off
projects
in the future, rather
than for ongoing running costs.
Unrestricted
funds - prior
year General Designated
Funds Funds Total
6 6
Balance at 1 April 2019 2,095 2,095
Income 224,391 224,391
Expenditure (223,523) (223,523)
Transfer 868
Balance at 31 March 2020 2,963 2963
Unrestricted Restricted
16.Analysis ofnet assets between funds funds
6
funds
6
Endowment 6 Total funds
6
Fixed assets 2,963 1,647,946 160,060 1,810,969
Current assets 1.150 117 1,267
Creditors due within one year 1 150 1 150
2,963 1,648,063 160060 1 011086
Analysis ofnet assets between funds - prior year Unrestricted Restricted
funds funds Endowment Total funds
6 6 6 6
Fixed assets 2,963 1,696,336 160,060 1,859,359
Current assets 1,150 117 1,267
Creditors due within one year 1,150 1 150
2 963 1 696453 160060 1.059,476