OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Chairman’s Report 2020-21

Farnborough Air Sciences Trust

The Covid pandemic, with its government enforced lock-downs resulted in closure to the public of the FAST Museum for most of the reporting period, until re-opening in July 2021. Essential administration and museum maintenance continued with limited access for selected volunteers following official guidelines. Much archiving and project development work continued, with some home working where appropriate and practical.

The loss of visitor income was largely offset by donations, grants and various fund-raising activities by volunteers. Where conditions allowed within the access constraints, opportunities were exploited to improve and renew new exhibits and displays in anticipation of an eventual full reopening.

After the July reopening visitor numbers began to build up again and publicity efforts encouraged more first-time as well as return visitors, from all over the country. A limited number of group tours also resumed, including school party visits later in the year. This helped contribute to income generation, though investment in various maintenance tasks and equipment purchases, the latter to enhance archiving, artefact storage and new displays, largely cancelled out regular income. Receipt of generous legacy donations helped sustain a healthy reserve. This will be required in part to meet future expenditure on strategic projects required to sustain the museum in the future.

The period closed with positive signs of recovery during a challenging period. Close co-operation with Rushmoor Borough Council (RBC), Hampshire Cultural Trust and other Hampshire-based museums saw many visits as a part of FAST’s on-going membership of the Hampshire Military Museums Network. The current RBC local community regeneration programme, supported by the government, has resulted in many consultations with local planning officials to assist them in their desire to involve FAST as part of a wider project to expand and enhance the overall visitor appeal of sites that exploit Farnborough’s unique aviation history, scientific achievements, and the museum’s role in safeguarding key records, assets and educational capabilities.

Richard Gardner MCIPR, MRAeS

Chairman

Farnborough Air Sciences Trust

May 2022

REGISTERED CHARITY NUMBER: 1040199

Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 July 2021 for Farnborough Air Sciences Trust

Graham Best & Co 189 Lynchford Road Farnborough Hampshire GU14 6HD

Farnborough Air Sciences Trust

Contents of the Financial Statements for the Year Ended 31 July 2021

Page
Report of the Trustees 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Balance Sheet 4
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10 to 11

Farnborough Air Sciences Trust

Report of the Trustees for the Year Ended 31 July 2021

The trustees present their report with the financial statements of the charity for the year ended 31 July 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1040199

Principal address

Trenchard House 85 Farnborough Road Farnborough Hampshire GU14 6TF

Trustees

R Gardner L Peskett Dr G M Rood B Luff D F M Gordon D Wilson Sir Donald Spiers M J Hordley P O Buckroyd A Lloyd Mrs S L Adcock

Chairman Secretary Museum Curator Vice Chairman - appointed 8.2.21

Independent examiner

Graham Best & Co FCA Graham Best & Co 189 Lynchford Road Farnborough Hampshire GU14 6HD

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.

Related parties

Ten of the Trustees of the Charity are each the holder of 10 shares in Trenchard Trading Limited a retail trading company.

A number of the Charity Trustees are directors of the company.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Approved by order of the board of trustees on 18 October 2021 and signed on its behalf by:

R Gardner - Trustee

Page 1

Independent Examiner's Report to the Trustees of Farnborough Air Sciences Trust

I report on the accounts for the year ended 31 July 2021, which are set out on pages three to nine.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

My role is to state whether any material matters have come to my attention giving me cause to believe:

  1. that accounting records were not kept as required by section 130 of the Act; or

  2. that the accounts do not accord with those records; or

  3. that the accounts do not comply with the accounting requirements of the Act; or

  4. that there is further information needed for a proper understanding of the accounts.

Independent examiner's statement

I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission I have found no matters that require drawing to your attention.

Graham Best & Co FCA Graham Best & Co 189 Lynchford Road Farnborough Hampshire GU14 6HD

Date: .............................................

Page 2

Farnborough Air Sciences Trust

Statement of Financial Activities for the Year Ended 31 July 2021

Unrestricted
funds Restricted funds
Notes
£
£
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income
112,379
-
Activities for generating funds
2
7,985
-
Investment income
3
16
-
Total incoming resources
120,380
-
RESOURCES EXPENDED
Costs of generating funds
Costs of generating voluntary income
4
55,857
-
Governance costs
19,322
-
Total resources expended
75,179
-
NET INCOMING/(OUTGOING) RESOURCES
45,201
-
RECONCILIATION OF FUNDS
Total funds brought forward
310,614
-
TOTAL FUNDS CARRIED FORWARD
355,815
-
31.7.21
Total
funds
£
112,379
7,985
16
120,380
55,857
19,322
75,179
45,201
310,614
355,815
31.7.20
Total
funds
£
64,287
18,427
237
82,951
86,768
18,695
105,463
(22,512)
333,126
310,614

The notes form part of these financial statements

Page 3

Farnborough Air Sciences Trust

Balance Sheet At 31 July 2021

Unrestricted
funds Restricted funds
Notes
£
£
FIXED ASSETS
Tangible assets
6
68,410
-
Heritage assets
7
21,166
-
Investments
8
14,273
-
103,849
-
CURRENT ASSETS
Cash at bank and in hand
256,120
-
CREDITORS
Amounts falling due within one year
9
(4,154)
-
NET CURRENT ASSETS
251,966
-
TOTAL ASSETS LESS CURRENT LIABILITIES
355,815
-
NET ASSETS
355,815
-
FUNDS
10
Unrestricted funds
TOTAL FUNDS
31.7.21
Total
funds
£
68,410
21,166
14,273
103,849
256,120
(4,154)
251,966
355,815
355,815
355,815
355,815
31.7.20
Total
funds
£
54,794
34,350
14,273
103,417
209,246
(2,049)
207,197
310,614
310,614
310,614
310,614

The financial statements were approved by the Board of Trustees on 18 October 2021 and were signed on its behalf by:

R Gardner -Trustee

The notes form part of these financial statements

Page 4

Farnborough Air Sciences Trust

Notes to the Financial Statements

for the Year Ended 31 July 2021

1. ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.

Incoming resources

All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Resources expended

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

The Jaguar Building - in accordance with the property
Plant and machinery - 10% on cost
The Cody Pavilion - 25% on cost

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. ACTIVITIES FOR GENERATING FUNDS

Archive/Photo sales
Tours
Raffle
31.7.21
£
3,700
4,285
-
7,985
31.7.20
£
1,268
16,811
348
18,427

3.

INVESTMENT INCOME

31.7.21 31.7.20
£ £
Deposit account interest 16 237

Page 5

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

4. COSTS OF GENERATING VOLUNTARY INCOME

Support costs

31.7.21 31.7.20
£ £
55,857 86,768

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 July 2021 nor for the year ended 31 July 2020 .

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 July 2021 nor for the year ended 31 July 2020 .

6.

TANGIBLE FIXED ASSETS

The Jaguar
Plant and
The Cody
Building
machinery
Pavilion
£
£
£
COST
At 1 August 2020
81,966
-
61,750
Additions
-
18,171
-
At 31 July 2021
81,966
18,171
61,750
DEPRECIATION
At 1 August 2020
27,172
-
61,750
Charge for year
2,738
1,817
-
At 31 July 2021
29,910
1,817
61,750
NET BOOK VALUE
At 31 July 2021
52,056
16,354
-
At 31 July 2020
54,794
-
-
Totals
£
143,716
18,171
161,887
88,922
4,555
93,477
68,410
54,794

Page 6

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

7. HERITAGE ASSETS

Total
£
MARKET VALUE
At 1 August 2020 and 31 July 2021
159,582
PROVISIONS
At 1 August 2020
125,232
Charge for year
13,184
At 31 July 2021
138,416
NET BOOK VALUE
At 31 July 2021
21,166
At 31 July 2020
34,350
8.
FIXED ASSET INVESTMENTS
31.7.21
31.7.20
£
£
Loans
14,273
14,273
Loans to group
undertakings
£
At 1 August 2020 and 31 July 2021
14,273
There were no investment assets outside the UK.
9.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21
31.7.20
£
£
Other creditors
4,154
2,049
10.
MOVEMENT IN FUNDS
Net movement
At 1.8.20
in funds
At 31.7.21
£
£
£
Unrestricted funds
General fund
310,614
45,201
355,815
TOTAL FUNDS
310,614
45,201
355,815
Total
£
159,582
Total
£
159,582
125,232
13,184
138,416
21,166
34,350
31.7.20
£
14,273
355,815

Page 7

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

10. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement in
resources expended funds
£ £ £
Unrestricted funds
General fund 120,380 (75,179) 45,201
TOTAL FUNDS 120,380 (75,179) 45,201
Comparatives for movement in funds
Net movement
At 1.8.19 in funds At 31.7.20
£ £ £
Unrestricted Funds
General fund 333,126 (22,512) 310,614
TOTAL FUNDS 333,126 (22,512) 310,614
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement in
resources expended funds
£ £ £
Unrestricted funds
General fund 82,951 (105,463) (22,512)
TOTAL FUNDS 82,951 (105,463) (22,512)

A current year 12 months and prior year 12 months combined position is as follows:

Net movement
At 1.8.19 in funds At 31.7.21
£ £ £
Unrestricted funds
General fund 333,126 22,689 355,815
TOTAL FUNDS 333,126 22,689 355,815

Page 8

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

10. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement in
resources expended funds
£ £ £
Unrestricted funds
General fund 203,331 (180,642) 22,689
TOTAL FUNDS 203,331 (180,642) 22,689

Page 9

Farnborough Air Sciences Trust

Detailed Statement of Financial Activities for the Year Ended 31 July 2021

INCOMING RESOURCES
Voluntary income
Donations
Gift aid
Grants
Subscriptions
Activities for generating funds
Archive/Photo sales
Tours
Raffle
Investment income
Deposit account interest
Total incoming resources
RESOURCES EXPENDED
Governance costs
Accountancy
Professional fees
Short leasehold
Plant and machinery
Heritage asset 2
Support costs
Management
Rent - Centrifuge
Insurance
Light and heat
Postage and stationery
Sundries
Bricks
Waste
Security
Printing
Cleaning
IT
Carried forward
31.7.21
£
73,868
8,000
17,907
12,604
112,379
3,700
4,285
-
7,985
16
120,380
1,583
-
2,738
1,817
13,184
19,322
25,000
3,493
6,726
1,005
60
379
700
2,909
1,835
600
1,368
44,075
31.7.20
£
20,992
19,665
11,000
12,630
64,287
1,268
16,811
348
18,427
237
82,951
823
1,950
2,738
-
13,184
18,695
30,000
2,063
7,995
2,911
1,128
89
976
2,600
4,123
2,899
1,484
56,268

This page does not form part of the statutory financial statements

Page 10

Farnborough Air Sciences Trust

Detailed Statement of Financial Activities for the Year Ended 31 July 2021

Management
Brought forward
Visits/Tours
Advertising
Office Costs
Archive Photos
Museum Displays
Museum Maintenance
FASTA talks
Library Costs
Workshop
Finance
Paypal Fees
Credit Card Charges
Total resources expended
Net income/(expenditure)
31.7.21
£
44,075
-
894
1,393
135
2,746
5,271
-
856
53
55,423
51
383
434
75,179
45,201
31.7.20
£
56,268
1,290
540
2,707
-
12,910
4,287
1,200
5,177
323
84,702
1,617
449
2,066
105,463
(22,512)

This page does not form part of the statutory financial statements

Page 11

REGISTERED CHARITY NUMBER: 1040199

Report of the Trustees and Unaudited Financial Statements for the Year Ended 31 July 2021 for Farnborough Air Sciences Trust

Graham Best & Co 189 Lynchford Road Farnborough Hampshire GU14 6HD

Farnborough Air Sciences Trust

Contents of the Financial Statements for the Year Ended 31 July 2021

Page
Report of the Trustees 1
Independent Examiner's Report 2
Statement of Financial Activities 3
Balance Sheet 4
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10 to 11

Farnborough Air Sciences Trust

Report of the Trustees for the Year Ended 31 July 2021

The trustees present their report with the financial statements of the charity for the year ended 31 July 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1040199

Principal address

Trenchard House 85 Farnborough Road Farnborough Hampshire GU14 6TF

Trustees

R Gardner L Peskett Dr G M Rood B Luff D F M Gordon D Wilson Sir Donald Spiers M J Hordley P O Buckroyd A Lloyd Mrs S L Adcock

Chairman Secretary Museum Curator Vice Chairman - appointed 8.2.21

Independent examiner

Graham Best & Co FCA Graham Best & Co 189 Lynchford Road Farnborough Hampshire GU14 6HD

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes an unincorporated charity.

Related parties

Ten of the Trustees of the Charity are each the holder of 10 shares in Trenchard Trading Limited a retail trading company.

A number of the Charity Trustees are directors of the company.

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Approved by order of the board of trustees on 18 October 2021 and signed on its behalf by:

R Gardner - Trustee

Page 1

Independent Examiner's Report to the Trustees of Farnborough Air Sciences Trust

I report on the accounts for the year ended 31 July 2021, which are set out on pages three to nine.

Responsibilities and basis of report

As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

My role is to state whether any material matters have come to my attention giving me cause to believe:

  1. that accounting records were not kept as required by section 130 of the Act; or

  2. that the accounts do not accord with those records; or

  3. that the accounts do not comply with the accounting requirements of the Act; or

  4. that there is further information needed for a proper understanding of the accounts.

Independent examiner's statement

I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission I have found no matters that require drawing to your attention.

Graham Best & Co FCA Graham Best & Co 189 Lynchford Road Farnborough Hampshire GU14 6HD

Date: .............................................

Page 2

Farnborough Air Sciences Trust

Statement of Financial Activities for the Year Ended 31 July 2021

Unrestricted
funds Restricted funds
Notes
£
£
INCOMING RESOURCES
Incoming resources from generated funds
Voluntary income
112,379
-
Activities for generating funds
2
7,985
-
Investment income
3
16
-
Total incoming resources
120,380
-
RESOURCES EXPENDED
Costs of generating funds
Costs of generating voluntary income
4
55,857
-
Governance costs
19,322
-
Total resources expended
75,179
-
NET INCOMING/(OUTGOING) RESOURCES
45,201
-
RECONCILIATION OF FUNDS
Total funds brought forward
310,614
-
TOTAL FUNDS CARRIED FORWARD
355,815
-
31.7.21
Total
funds
£
112,379
7,985
16
120,380
55,857
19,322
75,179
45,201
310,614
355,815
31.7.20
Total
funds
£
64,287
18,427
237
82,951
86,768
18,695
105,463
(22,512)
333,126
310,614

The notes form part of these financial statements

Page 3

Farnborough Air Sciences Trust

Balance Sheet At 31 July 2021

Unrestricted
funds Restricted funds
Notes
£
£
FIXED ASSETS
Tangible assets
6
68,410
-
Heritage assets
7
21,166
-
Investments
8
14,273
-
103,849
-
CURRENT ASSETS
Cash at bank and in hand
256,120
-
CREDITORS
Amounts falling due within one year
9
(4,154)
-
NET CURRENT ASSETS
251,966
-
TOTAL ASSETS LESS CURRENT LIABILITIES
355,815
-
NET ASSETS
355,815
-
FUNDS
10
Unrestricted funds
TOTAL FUNDS
31.7.21
Total
funds
£
68,410
21,166
14,273
103,849
256,120
(4,154)
251,966
355,815
355,815
355,815
355,815
31.7.20
Total
funds
£
54,794
34,350
14,273
103,417
209,246
(2,049)
207,197
310,614
310,614
310,614
310,614

The financial statements were approved by the Board of Trustees on 18 October 2021 and were signed on its behalf by:

R Gardner -Trustee

The notes form part of these financial statements

Page 4

Farnborough Air Sciences Trust

Notes to the Financial Statements

for the Year Ended 31 July 2021

1. ACCOUNTING POLICIES

Accounting convention

The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.

Incoming resources

All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.

Resources expended

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

The Jaguar Building - in accordance with the property
Plant and machinery - 10% on cost
The Cody Pavilion - 25% on cost

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2. ACTIVITIES FOR GENERATING FUNDS

Archive/Photo sales
Tours
Raffle
31.7.21
£
3,700
4,285
-
7,985
31.7.20
£
1,268
16,811
348
18,427

3.

INVESTMENT INCOME

31.7.21 31.7.20
£ £
Deposit account interest 16 237

Page 5

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

4. COSTS OF GENERATING VOLUNTARY INCOME

Support costs

31.7.21 31.7.20
£ £
55,857 86,768

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 July 2021 nor for the year ended 31 July 2020 .

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 July 2021 nor for the year ended 31 July 2020 .

6.

TANGIBLE FIXED ASSETS

The Jaguar
Plant and
The Cody
Building
machinery
Pavilion
£
£
£
COST
At 1 August 2020
81,966
-
61,750
Additions
-
18,171
-
At 31 July 2021
81,966
18,171
61,750
DEPRECIATION
At 1 August 2020
27,172
-
61,750
Charge for year
2,738
1,817
-
At 31 July 2021
29,910
1,817
61,750
NET BOOK VALUE
At 31 July 2021
52,056
16,354
-
At 31 July 2020
54,794
-
-
Totals
£
143,716
18,171
161,887
88,922
4,555
93,477
68,410
54,794

Page 6

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

7. HERITAGE ASSETS

Total
£
MARKET VALUE
At 1 August 2020 and 31 July 2021
159,582
PROVISIONS
At 1 August 2020
125,232
Charge for year
13,184
At 31 July 2021
138,416
NET BOOK VALUE
At 31 July 2021
21,166
At 31 July 2020
34,350
8.
FIXED ASSET INVESTMENTS
31.7.21
31.7.20
£
£
Loans
14,273
14,273
Loans to group
undertakings
£
At 1 August 2020 and 31 July 2021
14,273
There were no investment assets outside the UK.
9.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.21
31.7.20
£
£
Other creditors
4,154
2,049
10.
MOVEMENT IN FUNDS
Net movement
At 1.8.20
in funds
At 31.7.21
£
£
£
Unrestricted funds
General fund
310,614
45,201
355,815
TOTAL FUNDS
310,614
45,201
355,815
Total
£
159,582
Total
£
159,582
125,232
13,184
138,416
21,166
34,350
31.7.20
£
14,273
355,815

Page 7

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

10. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement in
resources expended funds
£ £ £
Unrestricted funds
General fund 120,380 (75,179) 45,201
TOTAL FUNDS 120,380 (75,179) 45,201
Comparatives for movement in funds
Net movement
At 1.8.19 in funds At 31.7.20
£ £ £
Unrestricted Funds
General fund 333,126 (22,512) 310,614
TOTAL FUNDS 333,126 (22,512) 310,614
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement in
resources expended funds
£ £ £
Unrestricted funds
General fund 82,951 (105,463) (22,512)
TOTAL FUNDS 82,951 (105,463) (22,512)

A current year 12 months and prior year 12 months combined position is as follows:

Net movement
At 1.8.19 in funds At 31.7.21
£ £ £
Unrestricted funds
General fund 333,126 22,689 355,815
TOTAL FUNDS 333,126 22,689 355,815

Page 8

Farnborough Air Sciences Trust

Notes to the Financial Statements - continued for the Year Ended 31 July 2021

10. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement in
resources expended funds
£ £ £
Unrestricted funds
General fund 203,331 (180,642) 22,689
TOTAL FUNDS 203,331 (180,642) 22,689

Page 9

Farnborough Air Sciences Trust

Detailed Statement of Financial Activities for the Year Ended 31 July 2021

INCOMING RESOURCES
Voluntary income
Donations
Gift aid
Grants
Subscriptions
Activities for generating funds
Archive/Photo sales
Tours
Raffle
Investment income
Deposit account interest
Total incoming resources
RESOURCES EXPENDED
Governance costs
Accountancy
Professional fees
Short leasehold
Plant and machinery
Heritage asset 2
Support costs
Management
Rent - Centrifuge
Insurance
Light and heat
Postage and stationery
Sundries
Bricks
Waste
Security
Printing
Cleaning
IT
Carried forward
31.7.21
£
73,868
8,000
17,907
12,604
112,379
3,700
4,285
-
7,985
16
120,380
1,583
-
2,738
1,817
13,184
19,322
25,000
3,493
6,726
1,005
60
379
700
2,909
1,835
600
1,368
44,075
31.7.20
£
20,992
19,665
11,000
12,630
64,287
1,268
16,811
348
18,427
237
82,951
823
1,950
2,738
-
13,184
18,695
30,000
2,063
7,995
2,911
1,128
89
976
2,600
4,123
2,899
1,484
56,268

This page does not form part of the statutory financial statements

Page 10

Farnborough Air Sciences Trust

Detailed Statement of Financial Activities for the Year Ended 31 July 2021

Management
Brought forward
Visits/Tours
Advertising
Office Costs
Archive Photos
Museum Displays
Museum Maintenance
FASTA talks
Library Costs
Workshop
Finance
Paypal Fees
Credit Card Charges
Total resources expended
Net income/(expenditure)
31.7.21
£
44,075
-
894
1,393
135
2,746
5,271
-
856
53
55,423
51
383
434
75,179
45,201
31.7.20
£
56,268
1,290
540
2,707
-
12,910
4,287
1,200
5,177
323
84,702
1,617
449
2,066
105,463
(22,512)

This page does not form part of the statutory financial statements

Page 11