OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

2021 2020
Unrestricted
fund Total funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
49,691 52,680
Other trading
activities
Investment
income
4,687
113
2,721
861
Total 54,491 56,262
EXPENDITURE ON
Raising funds 2,572 4,397
Charitable
activities
Conferences
and meetings
Travel &subsistence
4,364
944
7,591
451
Bank Charges 305 377
Foreign exchange differences
Affiliate fee
Accountancy
Independent
examination
Office and Professional
costs
826
3,594
2,216
1,000
9,300
94
3,527
2,210
1,000
9,050
Other 282 281
Total 25,403 28,978
NET INCOME 29,088 27,284
RECONCILIATION
OF
FUNDS
Total funds brought forward 419,378 392,094
TOTAL FUNDS CARRIED FORWARD 448,466 419,378

2021 2020
Unrestricted
fund Total funds
Notes 6
FIXEDASSETS
Tangible assets 13 264 545
CURRENT ASSETS
Stocks
Debtors
Cash at
bank 14
15
'i3,136
2,962
439,020
13,719
3,329
408,970
455,118 426,018
CREDITORS
Amounts falling due within one year 16 (6,916) (7,185)
NET CURRENT ASSETS 448,202 418,833
TOTAL ASSETS LESSCURRENT LIABILITIES 448,466 419,378
NET ASSETS 448,466 419,378
FUNDS 17
Unrestricted
funds
448,466 419,378
TOTAL FUNDS 448,466 419,378

DONATI ONS
AND
LEGA CIES
2021 2020
E
Voluntary income 49,691 52,680
OTHER TRADING ACTIVITIES
2021 2020
Classes/Bookstore income F
4,687
E
2,721
INVESTMENT INCOME
2021 2020
Deposit account interest 6
113
861
RAISING FUNDS
Raising donations and legacies
2021 2020
Bookstore and educational material E
1,989
2,192
Other trading
activities
2021 2020
Opening
stock
Closing stock
E
13,719
(13,136)
15,924
(13,719)
583 2,205
Aggregate amounts 2,572 4,397

Support
Direct costs (see
Costs note 8) Totals
Conferences
and meetings
Travel &subsistence
4,364
944
F
4,364
944
Bank Charges 305 305
Foreign exchange differences 826 826
Affiliate fee
Accountancy
Independent
examination
Office and Professional
costs 3,594
9,300
2,216
1,000
3„594
2,216
1,000
9,300
18,202 4,347 22,549
SUPPORT COSTS
Governance
Finance costs Totals
F
Bank Charges 305 305
Foreign exchange
differences
826 826
Accountancy
Independent
examination
2„216
1,000
2,216
1,000
'I,131 3,216 4,347
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
F. F
Depreciation
-owned assets
Independent
examination
fee
281
1,000
281
1,000

12. COMPARATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
52,680
Other trading
activities
Investment
income
2,721
861
Total 56,262
EXPENDITURE ON
Raising funds 4,397
Charitable
activities
Conferences
and meetings
Travel 8 subsistence
7,591
451
Bank Charges 377
Foreign exchange differences
Affiliate fee
Accountancy
Independent
examination
Office and Professional
costs
94
3,527
2,210
1,000
9,050
Other 281
Total 28,978
NET INCOME 27,284
RECONCILIATION
OF
FUNDS
Total funds brought forward 392,094
TOTAL FUNDS CARRIED FORWARD 419,378
13. TANGIBLE FIXEDASSETS
Computer
equipment
COST F
At 1 July 2020 and 30June 2021 1,408
DEPRECIATION
At 1 July 2020
Charge for year
863
281
At 30June 2021 1,144
NET BOOK VALUE
At 30June 2021 264
At 30June 2020 545

14. STOCKS STOCKS
2021 2020
F
Stocks 13,136 13,719
15. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F F
Prepayments 2,962 3,329
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F
Other creditors 3,916 4,185
Accruals and deferred income 3,000 3,000
6,916 7,185
17. MOVEMENT IN FUNDS
Net
movement
At 1/7/20
E
in funds
F
At 30/6/21f
Unrestricted funds
General fund 419,378 29,088 448,466
TOTAL FUNDS 419,378 29,088 448,466
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E F
Unrestricted funds
General fund 54,491 (25,403) 29,088
TOTAL FUNDS 54,491 (25,403) 29,088
Comparatives for movement in funds
Net
movement
At 1/7/19 in funds At 30/6/20
Unrestricted funds
General fund 392,094 27,284 419,378
TOTAL FUNDS 392,094 27,284 419,378

Compara tive net movement
in funds,
include
d
in the above are as follows:
Incoming Resources Movement
resources expended in funds
F F.
Unrestricted funds
General fund 56,262 (28,978) 27,284
TOTAL FUNDS 56,262 (28,978) 27,284

Nominal
Class Number Value 2021 2020
Ordinary 1,000 1,000 1,000
This amount is included within the fund balance.