OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the directors' report)
Independent
examiner's
report
to the trustees 10
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position 12
Statement
ofcash flows
13
Notes to the financial statements 14
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 31
Notes to the detailed statement offinancial activities 32

Registered Registered charity name name The Bond Board Limited Limited
Charity registration number 1040176
Company registration number 02807564, registered in England and Wales
Principal office and registered 209-211 Bury Road
office Rochdale
Lancashire
OL11 4EE
The trustees
E Draper (appointed 02/12/2020) Chair from 02/12/2020
A B Howard Chair to 02/12/2020
P R Gibbs Treasurer
S K Maxwell
S McCarthy
(resigned 18/01/2021)
J D Powell (resigned 11/05/2021)
I J Simpson
K EThomas
Company secretary A Beeput Chief Executive
Independent examiner B Fine FCA
Parkgates
Bury New Road
Prestwich
Greater Manchester
M25 OJW
Bankers The Co-operative Bank
19Knowsley Street
Bolton
Lancashire
BL1 2AS

Ye ar end ed 31 March 2021
As restated
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note f E
Income and endowments
Donations
and legacies
5 275 275 615
Charitable
activities
6 450,759 384,792 835,551 802,477
Investment
income
7 5,401 5,401 4,383
Other income 8 118,159 118,159 59,213
Total income 574,594 384,792 959,386 866,688
Expenditure
Expenditure
on charitable
activities 9 444,098 269,019 713,117 705,831
Expenditure
on other
9 161,781 161,781
Total expenditure 605,879 269,019 874,898 705,831
Net income/(expenditure) and net
movement
in funds
(31,285) 115,773 84,488 160,857
Reconciliation
offunds
Total funds brought forward 304,883 196,365 501,248 340,391
Total funds carried forward 273,598 312,138 585,736 501,248

Year ended 31 March 2021
As restated
2021 2020
Note E
Fixed assets
Intangible
assets
Tangible fixed assets
14
15
47,151
24,958
21,468
13,824
72,109 35,292
Current assets
Debtors 16 76,612 62,628
Cash at bank and in hand 540,174 424,580
616,786 487,208
Creditors: amounts falling due within one year 17 103,159 21,252
Net current assets 513,627 465,956
Total assets less current liabilities 585,736 501,248
Net assets 585,736 501,248
Funds ofthe charity
Restricted funds
21 312,138 196,365
Unrestricted funds 21 273,598 304,883
Total charity funds 21 585,736 501,248

Year en ded 31 March 2021
As restated
2021 2020
Note E E
Cash flows from operating activities
Net income/(expenditure) 84,488 160,857
Adjustments
for:
Depreciation
oftangible
fixed
assets 3,865 5,172
Amortisation
of intangible
assets
1,392
Other interest receivable
and
similar income (5,401) (4,383)
Changesin:
Trade and other debtors (13,983) (21,330)
Trade and other creditors 81,907 (43,237)
Cash generated
from operations
150,876 98,471
Interest received 5,401 4,383
Net cash from/(used
in) operating
activities 156,277 102,854
Cash flows from investing activities
Purchase
oftangible assets
(15,000) (1,156)
Purchase
of intangible
assets
(25,683) (21,120)
Net cash used
in investing
activities
(40,683) (22,276)
Net increase/(decrease)
in
cash and cash equivalents 115,594 80,578
Cash and cash equivalents at beginning ofyear 424,580 344,002
Cash and cash equivalents at end ofyear 540,174 424,580
Cash and cash equivalents
Cash and cash equivalents comprise the following:
2021 2020
E
Cash at bank and
in hand
540,174 424,580
540,174 424,580

4. Limited by guarantee
The charity
is a company
limited
by guarantee. The members
of the
company
are
the trustees.
Every member ofthe company
undertakes
to contribute to the assets on the company, in the event
of it being wound
up during
the time that
he/she/it is a member,
or within one year afterwards,
for
the payments
of the debts
and
liabilities of the company,
contracted
before the time at which
he/she/it
ceased to be a member,
and ofthe costs, charges and expenses ofwinding up the same,
and for the adjustments
of the rights of the contributors
among themselves such amount as may
be required,
not exceeding one pound.
5. Donations
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds
f
2020
f
Donations
Donations 275 275 615 615
6. Charitable
activities
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Rochdale
Adult Care
74,507 74,507
Bolton Metropolitan
Borough Council
50,000 50,000
Rochdale
Metropolitan
Borough
Council 70,000 50,000 120,000
Rochdale
Metropolitan
BC-Covid
special measures 35,000 35,000
Rochdale
Borough Council
32,223 32223
Lloyds Foundation 22,856 22,856
Lloyds Foundation
Covid 19
8,853 8,853
Big Lottery Fund - H.A.R.P. project
Big Lottery Fund -Covid 19
LAASLO
74,850 52,085
48,352
52,085
48,352
74,850
PRS Leasing 71,500 71,500
Housing
First
180,902 13,968 194,870
GM Mayor Charity-Covid
19
40,448 40,448
ESF-Community
Grant
4,007 4,007
Post code training
(where from)
5,500 5,500
Tesco 500 500
450,759 384,792 835,551

Charitable
activities
(continued)
As restated
Unrestricted
Funds Restricted Funds Total Funds 2020
F E F
Rochdale
Adult Care
75,940 75,940
Bolton Metropolitan
Borough Council
Rochdale
Metropolitan
Borough Council
Fair Housing
Futures
Big Lottery Fund-Well
being
Lloyds
Entrenched
Rough Sleepers SIB
Comic Relief
50,000
102,223
40,852
35,643
10,000
31,851
4,010
50,000
102,223
35,643
10,000
31,851
40,852
4,010
Big Lottery Fund - H.A.R.P. project
From My Place to Yours
LAASLO
56,250 119,082
50,183
119,082
50,183
56,250
PRS Leasing
Housing
First
Nationwide
Building Society
71,500
119,718
71,500
119,718
35,225
516,483 285,994 802,477
7. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F F
Bank interest receivable 5,401 5,401 4,383 4,383
8. Other income
Unrestricted Restricted Total Funds
Funds Funds 2021
F E F
Letting out commissions
Landlord
refit income
64,976
8,893
64,976
8,893
Leasing fees
Letting out rechargeable
Tenant rent
in advance
repairs 10,756
28,084
1,339
10,756
28,084
1,339
Other income 4,111 4,111
118,159 118,159
Unrestricted Restricted Total Funds
Funds
E
Funds
f
2020
Letting out commissions
Landlord
refit income
50,365
3,152
50,365
3,152
Other income 4,923 773 5,696
58,440 773 59,213

Total Resources Expended Total Resources Expended
Direct Costs allocated to activities
Access to Supporting
Housing
&
Homeless
Tenants to
Sustain a
Improving
Property
Ethical
Letting
At
31 Mar
At
31 Mar
Protection Tenancy Standards Trade/Other 2021 2020
E E E E
Supplies
& Services
Room hire/refreshment
Staff Training
Staff Wages
Recruitment
53,486
1,036
6,873
149,084
680
4,007
171
412
243,570
2,160
7,471
35,894
78,720
1
56,142
143,684
1,208
7,285
484,690
2,840
Travel
Legal, Consultancy.
Phone
Health
&Safety
4,691
52
2,178
99
2,991
5,112
2,759
272
820
139
1,067
27
8,502
5,303
6,004
398
218,179 261,454 43,365 136,916 659,914
Support Costs allocated to activities
Access to
Housing
8
Homeless
Supporting
Tenants to
Sustain a
Improving
Property
Ethical
Letting
At
31 Mar
At
31 Mar
Prevention Tenancy Standards Trade/Other 2021 2020
E F F f
Premises Costs
General
Office Costs
Admin
Staff Wages
Communication
Finance
& Charges
Depreciation
Governance
22,847
1,308
71,759
14,024
296
1,345
7,154
17,321
994
29,643
7,760
177
2,520
4,572
8,399 5,144
1,318
13,137
2,040
1,689
1,537
45,312
3,620
122,938
23,824
2,162
3,865
13,263
118,733 62,987 8,399 24,865 214,984
336,912 324,441 51,764 161,781 874,898 705,815

10. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting): 2021 2020
F
Amortisation
of intangible
Depreciation
oftangible
assets
fixed assets
3,866 1,392
5,172
Expenditure
includes
payments
under operating leases off31,533 (2020:230,573)
11. Independent
examination
fees
2021 2020
f F
Fees payable
to the independent
Independent
examination
ofthe
Other financial
services-statutory
examiner for:
financial statements
accounts
7„920
2,880
7,920
10,800 7,920
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as
2021
follows:
2020
E
Wages and salaries
Social security costs
Employer
contributions
to pension plans 545,421
38,168
24,039
454,308
36,027
22,370
607,628 512,705
The average head count of employees during the year is analysed as follows:-
2021
2020
No. No.
Number
ofstaff—
22 20

Intangible
assets
Website
E
Cost
At 1 April 2020
Additions
28,264
25,683
At 31 March 2021 53,947
Amortisation
At 1 April 2020 6,796
Charge for the year
At 31 March 2021 6,796
Carrying
amount
At 31 March 2021
47,151
At 31 March 2020 21,468

Tangible fixed assets
Leasehold Motor
Improvement Vehicles Equipment Total
E E
Cost
At 1 April 2020
Additions
15,000 15,000 33,510 48,510
15,000
At 31 March 2021 15,000 15,000 33,510 63,510
Depreciation
At 1 April 2020
Charge for the year
4,922
2,520
29,764
1,346
34,686
3,866
At 31 March 2021 7,442 31,110 38,552
Carrying
amount
At 31 March 2021
15000 7,558 2,400 24,958
At 31 March 2020 10,078 3,746 13,824

18. Deferred income
2021
f
At 1 April 2020 previously
stated
Prior year adjustment
At 1"April 2020 as restated
Amount
released
to income
Amount
deferred
in year
70,248
(70,248)
0
(0)
63,275
At 31 March 2021 63,275

Ye a r ended 31 March 2021
Restricted funds As
previously
stated As restated
At 1 Apr
2020
Prior year
Adjustment
At
1 Apr 2020
Income
Expenditure
At 31 Mar
2021
E E E E
Duchy of Lancaster 2,000 2,000 2,000
Greater Manchester
Probation
Trust
Lloyds Foundation
My Place To Yours
9,200
39,517
8,036 9,200
8,036
39,517
22,856 (21,832) 9,200
9,060
39,517
Big Lottery —Help
Through
Crisis Fund
Big Lottery -Well being
Big Lottery -covid
GM Mayor charity covid
Comic Relief
Real Change
Nationwide
Building Society
Rochdale
MBC —DHP
RBC-PRS development
RBC-PRS pilot
RBC -engagement
worker
RBC-quids
in
RBC -Covid
Lloyds foundation
-covid
Fair Housing
Futures
ESF Community
Grant
Post Code
Housing
First
31,716
251
15,225
28,208
16,569
10,000
35,643
16,569
10,000
31,716
251
15,225
28,208
35,643
52,085
48,352
40,448
50,000
71,500
17,235
14,988
35,000
8,853
4007
5,500
13,968
(78,360)
(21,017)
(19,272)
(51,764)
(14,988)
(31,605)
(8,384)
(4007)
(5,500)
(12,290)
(9,706)
10,000
27,335
21,176
31,716
251
15,225
28,208
50,000
19,736
17,235
3,395
469
35,643
1,678
126,117 70,248 196,365 384,792 (269,019) 312,138

Analysis
of net as
sets betw een funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Intangible
assets
Tangible
fixed assets
Current assets
Creditors less than
1 year
47,151
2,400
249,221
(25,174)
22,558
367,565
(77,985)
47,151
24,958
616,786
(103,159)
Net assets 273,598 312,138 585,736
Restricted Restricted
Unrestricted funds
as
Funds As restated
Funds previously
stated
Prior Year
amendment
restricted as
restated
Total Funds
2020
E F F
Intangible
assets
Tangible fixed assets
Current assets
Creditors less than
1 year
21,468
3,746
300,921
(21,252)
10,078
186,287
(70,248)
70,248 10,078
186,287
21,468
13,824
487,208
(21,252)
Net assets 304,883 126,117 70,248 196,365
501,248

effects the brought
forward
reserves
f70,248 to nil (note 18).
and the bro ught
forward
deferre
d
income wa
s reduced
by
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
Reserves at 1 Apr 2020 as originally
Prior year adjustment
stated 304,883 126,117
70,248
431,000
70,248
Reserves Restated 304,883 196,365 501,248

2021f 2020
E
Income and endowments
Donations
and legacies
Donations
275 615
Charitable
activities
Rochdale
Adult Care
74,507 75,940
Bolton Metropolitan
Borough Council
50,000 50,000
Rochdale
Metropolitan
Borough
Council
Rochdale
MBC - Help for Single Homeless
Lloyds
and I nnovation Fund 70,000
32 223
22,856
70,000
32,223
31,851
Lloyds Bank Foundation-Covid
19
8,853
Entrenched
Rough Sleepers SIB
Comic Relief
40,852
4,010
Big Lottery Fund - H.A.R.P. project
Big Lottery Fund-Well
Being
From My Place to Yours
L.A.A.S.L.O. Income
52,085
74,850
119,082
10,000
50,183
56,250
Nationwide
Building Society Flexi Bond
PRS Leasing
Housing
First Accommodation
Housing
First Accommodation
Rent in Advance
71,500
1,125
35,225
71,500
42,936
Housing
First Accommodation-small
Works Gran
Housing
First Accommodation-Engagement
Housing
First Accommodation-Property
Advisor
Housing
First Support
Fair Housing
Futures
Big Lottery Fund-Covid
19
GM Mayor's
Charity-
Covid 19
3,000
1,250
8,593
180,902
48,352
40,448
76,782
35,643
PRS Development
Grant 25 Church
Rochdale
MBC Covid-19
Lane 50,000
35,000
ESF Community
Grant
Postcode Neighbourhood
Trust
Tesco Bags of Help
4,007
5,500
500
835,551 802,477
Investment
income
Bank interest receivable 5,401 4,383
Other income
Letting out commissions
Landlord
refit income
64,976
8,893
50,365
3,152
Letting out -rechargeable
repairs
Leasing Fees
Tenant rent in advance
28,084
10,756
1,339
Other income 4,111 5,696
118,159 59,213
Total Income 959386 866 688

2021f 2020
F
Expenditure
Expenditure
on charitable
activities
Wages and salaries 545,421 454,308
Employer's
NIC
38,168 36,027
Pension costs 24,039 22,370
Recruitment
costs
2840 2,203
Office Rental, Storage inc Service charge 37,768 37,219
Postage 1,258 'I,395
Printing
and marketing
128 2,416
Repairs and renewals 4,076 7,967
Insurance 4,738 3,701
Subscriptions
and marketing
2,520 1,931
Legal and professional fees 6,229 2,857
Telephone 10,285 11,392
Stationery
and office costs
3,290 3,130
Depreciation 3,865 6,564
Computer
software
and maintenance 13,936 11,067
Travel and subsistence 8,676 14,489
Training 7,281 3,682
Bank charges
Accountancy
2,162
13,182
281
10,516
Client consultation 1,201 4,209
Claiming
against bonds
8,591 11,560
Room hire 6 378
Trustee costs 68 398
Independence
fund
281
Letting out 55,369 27,062
H.A.R.P.
Homelessness
Prevention
Pot 431
Entrenched
Rough
Sleepers S.I.B. 216 8,471
Comic Relief Sustainability Fund 6,400
Bond Stimulus
Fund
1,150
PRS Leasing 7,471 1,879
Nationwide
Flexi Bond
1,000 450
Housing
First Accommodation
12,062 9,647
Fair Housing
futures
95
Tenant
rent
in advance
RMBC Covid 19 31,825
RMBC E/P small works fund 23,125
RMBC EP incentive
WEA returned 4,007
874,898 705,831
Total expenditure 874,898 705,831
Net income 84,488 160,857