OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Total Funds
Unrestricted Restricted
Fund Fund 2020/21 2019/20
Notes
INCOMING RESOURCES
Income resources
from
generated
funds
Voluntary
Income
1a 46,924 46,924 15,689
Reading
Room Sales
4,288 4,288 4,856
Rental Income 8 Ground
Rent
7,150 7,150 7,917
I ettings
/ Room Hire
0 0 0
Investment
Income
1b 9,450 9,450 29,474
Investments
Realised
2,966 2,966 29,767
Total Incoming Resources 70,778 70,778 87,703
RESOURCES EXPENDED
Donations 2a 1,000 1,000 0
Investment
Manager's
Fees
2b 0 0 3,924
Cost ofCharitable
Activities
Work ofthe Church 2c 20,156 20,156 25,971
Church
Running
Costs
2c 39,772 39,772 26,267
Reading
Room
2d 20,152 20,152 23,755
Governance
Costs
2e 7,280 7,280 2,650
Total Resources Expended 88,360 88,360 82,567
Net (Outgoing)/Incoming
Resources
-17,583 -17,583 5,136
Realised Gains
/ (Losses) on
Investmer -620 -620 8,873
Unrealised
(Loss)/Gains
on the
revaluation
ofInvestments
73,282 73,282 -93,312
55,080 55,080 -79,303
Total Funds Brought Forward 1,034,453 1,927 1,036,380 1,115,683
Total Funds Carried Forward 1,089,533 1,927 1,091,460 1,036,380

2020/21 2019/20
Notes
FIXED ASSETS
Tangible Fixed Assets 894,966 916,062
Investments 474,212 404,464
CURRENT ASSETS
Cash at Bank and in Hand 21,952 35,568
CREDITORS
Amounts
due within one year
5
21,952 35,568
NET ASSETS 1,391,130 1,356,093
FUNDS
Unrestricted
Funds
1,389,203 1,354,166
Restricted
Funds
1,927 'I,927
TOTAL
FUNDS
1,391,130 1,356,093
Approved
by the Trustees on .
.and signed on their behalf by

Unrestricted Unrestricted Restricted
Fund Fund 2020121 2019/20
1 INCOMING RESOURCES
a) Voluntary Income-
Collections at Services
and Gift Aid 6,306 6,306 9,546
Legacies 36,065 36,065 0
Donations 5,165 5,165 714
Rental Income & Ground Ren 7,150 7,150 7,917
Other 155 155 5,429
54,841 54,841 23,606
b) Investment Income
Bank Interest Received
Investments - Dividends
and Interest 9,450 9,450 29,474
9,450 9,450 29,474

Notes to th e Fi na ncial Statemen ts for the year ende d 31 March 2021
2020/21 2019/20
2 RESOURCE EXPENDED
a) Donations 1,000
b) Investment
Manager's
Fees 3,924
c) Cost of Charitable Activities
Work ofthe Church-
Lecture 304 3,479
Advertising 350 352
Literature
for Church
0 0
Committee
on Publication
480 480
Miscellaneous 0 0
Trf from Deposit Nc to Current Nc 19,000 20,000
Music Committee 0 0
Clerk/Deputy
Expenses
0 94
Gift Subscriptions Donated 0 268
Honorariums-
Organists 0 690
Soloists 22 608
22 1,298
20,156 25,971
Church
Running
Costs
Service Charges 3,130 4,509
Water 188 170
Heat and Light 1,867 2,952
Fire Inspection 0 427
Repairs and Renewals 7,466 1,255
Insurance 1,306 1,280
Committee
Expenses
153 42
Cleaning 2,624 3,523
Equipment
Purchased
555 169
Telephone
and Internet
11,662 1,116
Depreciation
of Church
Bidg 10,823 10,823
39,772 26,267
d) Reading
Room
Reading
Room purchases
850 1,560
Transfers from Church General Funds 1,290 0
Staff Costs 14,601 20,743
Reading
Room -
Expenses 2,400 150
Payroll Fees 1,010 1,301
20,152 23,755
e) Governance
Costs
Accountancy
Fee
850 850
Legal Fees 6,430 1,800
7,280 2,650
TOTAL RESOURCES EXPENDED 88,360 82,567

2020/21 2019/20
3 Church Building, Refurbishment
and Organ
Depreciated Values as at 31 March 2021
Church Building
- Original value ofAsset
600,000 600,000
Less - Depreciation to 1 April 2020 72,000 66,000
528,000 534,000
Less - Depreciation for 2020/21 6000 6000
522,000 528,000
Refurbishment
- Original
value of Asset
74,033 74,033
Less - Depreciation to 1 April 2020 60,870 59,410
13,163 14,623
Less - Depreciation for 2020/21 1,320 1,460
11,843 13,163
Organ —Original Value of Asset 5,865 5,865
Less - Depreciation to 1 April 2020 3,516 3,223
2,349 2,642
Less - Depreciation for 2020/21 293 293
1,763 2,056
Property at 9 Bridge Court, Maidenhead
Market Value ofAsset 285,210 288,090
Less - Depreciation for 2020/21 2,850 2,880
282,360 285,210
Investment
Property
Investment
Property - Original value ofAsset
77,000 77,000
Total BookValue of Non-monetary Assets
as at 31 Nlarch 2020/21 f894,966 6905,429
4 Investments
Market Value as at 1 April 2020/1 9 404,285
Additions during the Year 68,251
Disposal proceeds -74,950
Realised Profits (Losses) during the year -620
Investments
Realised
3,586
Unrealised Investments 73,282
Nlarket Value of Investments -31 March 2021/20 f473,834
Historical Costs 6403,521
Funds Managed by the Investment
Manager
Market: Value of Investments
held
473,834
Cash held by the Investment
Manager
378
R474,212

2020/21 2019/20
E
Fixed
Assets
Investments Current
Assets
Current
Liabilities
Total
Unrestricted Funds
General Funds 894,966 474,212 20,025 0 1,389,203
Restricted Funds 1,927 1,927
894,966 474,212 21,952 0 1,391,130
Balance as
at
01/04/2020
Interest
Received
Collections/
Donations
Received
O
Payments
ut
Balance as
at
31/03/2021
F F
Family Care/Benevolent
Fund 1,927 1,927