OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Legal and Administrative information. .
Report of the Trustees.
Independent
Examiner's
Report.
Statement
of Financial
Activities.
Balance Sheet.
Notes to the Financial Statements. ..

2020 2019
Unrestricted Restricted Total Total
funds funds funds funds
Notes E E E
Income and endowments from:
Donations
and legacies
73,976 73,976 143,442
Other trading activities 66,259 66,259 169,087
Income from investments 52 52 379
Income from chartiable activites 397,685 397,685 366,166
Other income 383 383 535
Total income and endowments 538,355 538,355 679,609
Expenditure on:
Raising funds 7 (42,201) (42,201) (87,353)
Charitable
activites
6/9 (387,345) (387,345) (451,533)
Total expenditure (429,546) (429,546) (538,886)
Transfer between funds
Net income/(expenditure) 108,809 108,809 140,723
Reconciliation
offunds
Total funds brought
forward
1,416,970 7,719 1,424,689 1,283,966
Total funds carried forward 1,525,779 7,719 1,533,498 1,424,689

Notes 2020 2019
2 2
Fixed assets
Tangible assets 13 3,995,155 3,804,110
Current assets
Debtors 14 3,993 4,792
Cash at bank and in hand 74,161 153,116
78,154 157,908
Current
gabllitles
Amounts
falling due within
one year 15 (71,094) (133,038)
Net current assets 7,060 24,870
Total assets less current liabilties 4,002,215 3,828,980
Long term gabltles
Amounts
falling due after
more than one year 16 (2,468,717) (2,404,291)
Net assets 1,533,498 1,424,689
Funds
Restricted
funds
17 7,719 7,719
Unrestricted
funds
18 1,525,779 1,416,970
1,533,498 1,424,689

Unrestricted Restricted 2020 2019
1unrls funds Total Total
E 2 E E
Donations -Leicester 1,394 1,394 20,045
Donations - Thornby 56,138 56,138 123,397
Grant income -Thomby 771 771
Grant income - Leicester 15,673 15,673
,ยป5

Unrestricted Restricted 2020 2019
funds funds Total Total
E E E E
Shop, cafe and artwork
Fundraising
events
income 61,933
4,326
61,933
4,326
145,934
23,153
5
Income from investments
Unrestricted Restricted 2020 2019
funds funds Total Total
E E E E
Bank interest receivable 52 52 379
5 3 5
Income from charitable activities
Unrestricted Restricted 2020 2019
funds funds Total Total
E E E
Income from rent and accommodation 245,279 245,279 237,120
Income from course snd study fees 152,406 152,406 129,046
3
585
5 58 88

6 Other income Other income
Unrestricted Restricted 2020 2019
funds funds Total Total
2 2
Miscellaneous income 383 535
383 535
7 Expenditure on raising funds
Unrestricted Restricted 2020 2019
funds funds Total Total
2 t 2 5
Shop, caf3t and artwork costs
Fundraising
costs
42,638
(437)
42,638
(437)
84,814
2,539
42 201 42 201 87,354

Expenditure
on charitable
Expenditure
on charitable
activities Unrestricted Restricted 2020 2019
funds funds Total Total
8 2 2 2
Accommodation
and
education 347,319 347,319 410,761
Donations
to other NKT centres
360 360 360
Support costs
Accountancy
costs
15,318
2,596
15,318
2,596
25,293
1,900
VAT partial exemption restriction 21,752 21,752 13,219
387,345 387,345 53 533

10 Net income for the year Net income for the year
This is stated after charging:
2020 2019
Depreciation ~54 519
11 Employees
The average
monthly
number of employees during the year was as follows:
2020 2019
Number
of employees
No employee
received
remuneration of more than 260,000 during the current or previous year.
12 Trustees'
remuneration
No trustees were paid remuneration or expenses during the year (2019:none).
13 Fixed assets
Fixtures,
Freehold ftNings snd Motor
property squlpmsnt Vehicles Total
2 2 2
Cost
At 1 January 2020 3,931,592 192,506 23,102 4,147,200
Additions 216,994 29,118 246,112
Disposals
At 31 December 2020 4,148,586 221,076 23,102 . 59
Depreciation
At
1 January 2020
164,662 160,127 18,301 343,090
Disposais
Charge
for the year
At 31 December 2020
41,486
206,148
11,833
171960
1,200
9.5
54.519
3
Net book value
At 31 December 2020
At 31 December 2019 32,379

14 Debtors
2020 2019
2 2
Trade debtors 1,971 3,840
Prepaymsnts 1,649 952
VAT 373
3,993 4,792
15 Creditors: amounts falling due within one year
2020 2019
2
Bank loans and overdrsfts 32,421 64,845
Trade creditors 35,028 56,948
VAT 1,174
Other creditors 3,645 10,071
71,094 133,038
The following
liabilitie
s disclosed
under creditors
falling due within
one year are secured
by t
he charity:
2020 2019
2 6
Bank loans and cverdrafts ~32 421
16 Creditors: amounts falling due after more than one year
2020 2019
2
Bank loans and ovsrdrsfts 2,229,062 2,212,627
Other creditors 239,655 191,684
2,468,717
2020 2019
t 2
Bank loans and cverdrafts 7

Balance at Balance at
1 January 31 December
2020 Income Expenditure Transfer 2020
2 2 2 2
Art Workshop 7,719 7,719
7719 7719

Unrestricted funds
Balance at Balance at
I January 31 December
2020 Income Expenditure 2020
2 2
General fund 1,416,970 538,355 (429,546) 1,525,779
1,416,970 538,355 (429,546) 1,525,779
Analysis of net assets between funds
Net current
Tangible assets/ Long term
fixed assets (liabilities) liabilites Total
2 2 2
Restricted funds:
Art Workshop 7,719 7,719
Unrestricted funds 3,995,155 (659) (2,468,717) 1,525,779
Total funds 3,995,155 7.060 (2,468,717) 1,533,498