| Legal and Administrative | information. . |
|---|---|
| Report of the Trustees. | |
| Independent Examiner's |
Report. |
| Statement of Financial |
Activities. |
| Balance Sheet. | |
| Notes to the Financial Statements. .. |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | E | E | E | |||||
| Income and | endowments | from: | ||||||
| Donations and legacies |
73,976 | 73,976 | 143,442 | |||||
| Other trading | activities | 66,259 | 66,259 | 169,087 | ||||
| Income from | investments | 52 | 52 | 379 | ||||
| Income from | chartiable | activites | 397,685 | 397,685 | 366,166 | |||
| Other income | 383 | 383 | 535 | |||||
| Total income | and endowments | 538,355 | 538,355 | 679,609 | ||||
| Expenditure | on: | |||||||
| Raising funds | 7 | (42,201) | (42,201) | (87,353) | ||||
| Charitable activites |
6/9 | (387,345) | (387,345) | (451,533) | ||||
| Total expenditure | (429,546) | (429,546) | (538,886) | |||||
| Transfer between funds | ||||||||
| Net income/(expenditure) | 108,809 | 108,809 | 140,723 | |||||
| Reconciliation offunds |
||||||||
| Total funds brought forward |
1,416,970 | 7,719 | 1,424,689 | 1,283,966 | ||||
| Total funds | carried forward | 1,525,779 | 7,719 | 1,533,498 | 1,424,689 |
| Notes | 2020 | 2019 | ||
|---|---|---|---|---|
| 2 | 2 | |||
| Fixed assets | ||||
| Tangible assets | 13 | 3,995,155 | 3,804,110 | |
| Current assets | ||||
| Debtors | 14 | 3,993 | 4,792 | |
| Cash at bank and in hand | 74,161 | 153,116 | ||
| 78,154 | 157,908 | |||
| Current gabllitles |
||||
| Amounts falling due within |
one year | 15 | (71,094) | (133,038) |
| Net current assets | 7,060 | 24,870 | ||
| Total assets less current | liabilties | 4,002,215 | 3,828,980 | |
| Long term gabltles | ||||
| Amounts falling due after |
more than one year | 16 | (2,468,717) | (2,404,291) |
| Net assets | 1,533,498 | 1,424,689 | ||
| Funds | ||||
| Restricted funds |
17 | 7,719 | 7,719 | |
| Unrestricted funds |
18 | 1,525,779 | 1,416,970 | |
| 1,533,498 | 1,424,689 |
| Unrestricted | Restricted | 2020 | 2019 | |||
|---|---|---|---|---|---|---|
| 1unrls | funds | Total | Total | |||
| E | 2 | E | E | |||
| Donations | -Leicester | 1,394 | 1,394 | 20,045 | ||
| Donations | - Thornby | 56,138 | 56,138 | 123,397 | ||
| Grant income | -Thomby | 771 | 771 | |||
| Grant income | - Leicester | 15,673 | 15,673 | |||
| ,ยป5 |
| Unrestricted | Restricted | 2020 | 2019 | ||
|---|---|---|---|---|---|
| funds | funds | Total | Total | ||
| E | E | E | E | ||
| Shop, cafe and artwork Fundraising events |
income | 61,933 4,326 |
61,933 4,326 |
145,934 23,153 |
|
| 5 | |||||
| Income from investments | |||||
| Unrestricted | Restricted | 2020 | 2019 | ||
| funds | funds | Total | Total | ||
| E | E | E | E | ||
| Bank interest receivable | 52 | 52 | 379 | ||
| 5 | 3 5 | ||||
| Income from charitable activities | |||||
| Unrestricted | Restricted | 2020 | 2019 | ||
| funds | funds | Total | Total | ||
| E | E | E | |||
| Income from rent and accommodation | 245,279 | 245,279 | 237,120 | ||
| Income from course snd | study fees | 152,406 | 152,406 | 129,046 | |
| 3 585 |
5 | 58 88 |
| 6 | Other income | Other income | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2020 | 2019 | |||
| funds | funds | Total | Total | |||
| 2 | 2 | |||||
| Miscellaneous | income | 383 | 535 | |||
| 383 | 535 | |||||
| 7 | Expenditure | on raising funds | ||||
| Unrestricted | Restricted | 2020 | 2019 | |||
| funds | funds | Total | Total | |||
| 2 | t | 2 | 5 | |||
| Shop, caf3t and artwork costs Fundraising costs |
42,638 (437) |
42,638 (437) |
84,814 2,539 |
|||
| 42 201 | 42 201 | 87,354 |
| Expenditure on charitable |
Expenditure on charitable |
activities | Unrestricted | Restricted | 2020 | 2019 |
|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||
| 8 | 2 | 2 | 2 | |||
| Accommodation and |
education | 347,319 | 347,319 | 410,761 | ||
| Donations to other NKT centres |
360 | 360 | 360 | |||
| Support costs Accountancy costs |
15,318 2,596 |
15,318 2,596 |
25,293 1,900 |
|||
| VAT partial exemption | restriction | 21,752 | 21,752 | 13,219 | ||
| 387,345 | 387,345 | 53 533 |
| 10 | Net income for the year | Net income for the year | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This is stated after charging: | ||||||||||||
| 2020 | 2019 | |||||||||||
| Depreciation | ~54 519 | |||||||||||
| 11 | Employees | |||||||||||
| The average monthly |
number | of employees | during | the | year was as follows: | |||||||
| 2020 | 2019 | |||||||||||
| Number of employees |
||||||||||||
| No employee received |
remuneration | of more | than | 260,000 during the | current | or | previous | year. | ||||
| 12 | Trustees' remuneration |
|||||||||||
| No trustees were paid | remuneration | or expenses | during | the year (2019:none). | ||||||||
| 13 | Fixed assets | |||||||||||
| Fixtures, | ||||||||||||
| Freehold | ftNings snd | Motor | ||||||||||
| property | squlpmsnt | Vehicles | Total | |||||||||
| 2 | 2 | 2 | ||||||||||
| Cost | ||||||||||||
| At 1 January 2020 | 3,931,592 | 192,506 | 23,102 | 4,147,200 | ||||||||
| Additions | 216,994 | 29,118 | 246,112 | |||||||||
| Disposals | ||||||||||||
| At 31 December 2020 | 4,148,586 | 221,076 | 23,102 | . 59 | ||||||||
| Depreciation | ||||||||||||
| At 1 January 2020 |
164,662 | 160,127 | 18,301 | 343,090 | ||||||||
| Disposais | ||||||||||||
| Charge for the year At 31 December 2020 |
41,486 206,148 |
11,833 171960 |
1,200 9.5 |
54.519 3 |
||||||||
| Net book value | ||||||||||||
| At 31 December 2020 | ||||||||||||
| At 31 December 2019 | 32,379 |
| 14 | Debtors | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 2 | 2 | |||
| Trade debtors | 1,971 | 3,840 | ||
| Prepaymsnts | 1,649 | 952 | ||
| VAT | 373 | |||
| 3,993 | 4,792 | |||
| 15 | Creditors: amounts | falling due within one year | ||
| 2020 | 2019 | |||
| 2 | ||||
| Bank loans and overdrsfts | 32,421 | 64,845 | ||
| Trade creditors | 35,028 | 56,948 | ||
| VAT | 1,174 | |||
| Other creditors | 3,645 | 10,071 | ||
| 71,094 | 133,038 |
| The following liabilitie |
s disclosed under creditors falling due within |
one year are secured by t |
he charity: | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| 2 | 6 | |||
| Bank loans and cverdrafts | ~32 421 | |||
| 16 | Creditors: amounts | falling due after more than one year | ||
| 2020 | 2019 | |||
| 2 | ||||
| Bank loans and ovsrdrsfts | 2,229,062 | 2,212,627 | ||
| Other creditors | 239,655 | 191,684 | ||
| 2,468,717 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| t | 2 | ||||||
| Bank | loans | and | cverdrafts | 7 |
| Balance at | Balance at | |||||
|---|---|---|---|---|---|---|
| 1 January | 31 December | |||||
| 2020 | Income | Expenditure | Transfer | 2020 | ||
| 2 | 2 | 2 | 2 | |||
| Art | Workshop | 7,719 | 7,719 | |||
| 7719 | 7719 |
| Unrestricted | funds | |||||
|---|---|---|---|---|---|---|
| Balance at | Balance at | |||||
| I January | 31 | December | ||||
| 2020 | Income | Expenditure | 2020 | |||
| 2 | 2 | |||||
| General fund | 1,416,970 | 538,355 | (429,546) | 1,525,779 | ||
| 1,416,970 | 538,355 | (429,546) | 1,525,779 | |||
| Analysis of | net assets between funds | |||||
| Net current | ||||||
| Tangible | assets/ | Long term | ||||
| fixed assets | (liabilities) | liabilites | Total | |||
| 2 | 2 | 2 | ||||
| Restricted funds: | ||||||
| Art Workshop | 7,719 | 7,719 | ||||
| Unrestricted | funds | 3,995,155 | (659) | (2,468,717) | 1,525,779 | |
| Total funds | 3,995,155 | 7.060 | (2,468,717) | 1,533,498 |