| Unrestricted | Restricted | Total | Last Year | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||
| Notes | 2022 | 2021 | ||||
| incoming resources |
||||||
| Voluntary Income |
538,226 | 21,454 | 559,680 | 448,984 | ||
| Interest received | 44 | 44 | 10 | |||
| Total incoming resources |
538,270 | 21,454 | 559,724 | 448,994 | ||
| Costs ofgenerating funds |
||||||
| Costs ofgenerating voluntary |
income | 106,616 | 5,500 | 112,116 | 85,750 | |
| Costs ofcharitable activities |
339,596 | 15,954 | 355,550 | 289,608 | ||
| Total resources expended | 446,212 | 21,454 | 467,666 | 375,358 | ||
| Net incoming resources |
||||||
| before transfers between |
funds | 92,058 | 92,058 | 73,636 | ||
| Net movement in funds |
92,058 | 92,058 | 73,636 | |||
| Reconciliation offunds |
||||||
| Total funds brought forward |
994,015 | 994,015 | 920,379 | |||
| Total Funds carried forward | 1,086,073 | 1,086,073 | 994,015 |
| Naturewatch Foundation |
Naturewatch Foundation |
Naturewatch Foundation |
||||||
|---|---|---|---|---|---|---|---|---|
| Balance Sheet | ||||||||
| as at 31 December | 2022 | |||||||
| Notes | 2022 | 2021 | ||||||
| The assets and liabilities ofthe charity: | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 245 | |||||||
| Investments | 400,000 | 400,000 | ||||||
| Total fixed assets | 400,000 | 400,245 | ||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 693,265 | 602,141 | ||||
| Creditors:- | ||||||||
| amounts due within |
one year | 7 | (7,192) | (8,371) | ||||
| Net current assets | 686,073 | 593,770 | ||||||
| Total assets less current liabilities | 1,086,073 | 994,015 | ||||||
| Net Assets | 1,086,073 | 994,015 | ||||||
| The funds ofthe charity: | ||||||||
| Unrestricted revenue |
accumulated | funds | 1,086,073 | 994,015 | ||||
| Total unrestricted | funds | 1,086,073 | 994,015 | |||||
| Total charity funds | 1,086,073 | 994,015 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Revenue Turnover from ordinary |
activities | 448,984 | 448,984 | |
| and after charging:- | ||||
| Depreciation of owned |
fixed assets | 245 | 245 | |
| Rentals under operating | leases | 6,200 | 6,200 |
| for | the year end 31 December 20 | the year end 31 December 20 | 22 | |||
|---|---|---|---|---|---|---|
| 5 | Staff Costs and Emoluments | 2022 | 2021 | |||
| Gross Salaries | 227,728 | 227,728 | ||||
| Pension Contributions |
9,040 | 9,040 | ||||
| 236,768 | 236,768 | |||||
| Numbers offull time |
employees | or full time equivalents | 2022 | 2021 | ||
| Engaged on charitable |
activities | |||||
| There were no fees or | other remuneration | paid to the trustees | ||||
| There were no employees with emoluments |
in excess of860,000 per annum |
| Tangible functional fi |
xed | assets | |||
|---|---|---|---|---|---|
| Plant, | |||||
| Machinery & |
|||||
| Vehicles | |||||
| Asset cost, valuation | or revalued | amount | |||
| At 1 January 2022 | 5,816 | ||||
| Additions | |||||
| At 31 December 2022 | 5,816 | ||||
| Accumulated depreciation |
and impairment | provisions | |||
| At 1 January 2022 | 5,571 | ||||
| Charge for the year | 245 | ||||
| At 31 December 2022 | 5,816 | ||||
| Net book value | |||||
| At 31 December 2022 | |||||
| At 31 December 2021 | 245 |
| for | the year end 31 D | ecember 2 | ecember 2 | 022 | 022 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | Creditors: amounts | falling due | within | one year | 2022 | 2021 | ||||
| Pension fund |
1,439 | 991 | ||||||||
| PAYE and Nl |
5,753 | 7,380 | ||||||||
| 7,192 | 8,371 | |||||||||
| 8 | Analysis ofthe Net | Movement | in Funds | 2022 | 2021 | |||||
| Net movement in funds from Statement |
of Financial | Activities | 92,058 | 73,636 | ||||||
| 9 | Particulars of Individual |
Funds | and | analysis of | assets and liabilities | representing | funds | |||
| At 31 December 2022 | Unrestricted | Designated | Restricted | Total | ||||||
| funds | funds | funds | Funds | |||||||
| Tangible Fixed Assets |
||||||||||
| Investments at valuation |
400,000 | 400,000 | ||||||||
| Current Assets | 693,265 | 693,265 | ||||||||
| Current Liabilities |
(7,192) | (7,192) | ||||||||
| 1,086,073 | 1,086,073 | |||||||||
| f | ||||||||||
| At 1 January 2022 | Unrestricted | Designated | Restricted | Total | ||||||
| funds | funds | funds | Funds | |||||||
| Tangible Fixed Assets |
245 | 245 | ||||||||
| Investments at valuation |
400,000 | 400,000 | ||||||||
| Current Assets | 602,141 | 602,141 | ||||||||
| Current Liabilities |
(8,371) | (8,371) | ||||||||
| 994,015 | 994,015 |
| 400,000 602,141 (8,371) 994,015 e are:- |
400,000 602,141 (8,371) 994,015 |
||
|---|---|---|---|
| Funds at | Movements | Transfers | Funds at |
| 2021 | In | Between | 2022 |
| Funds | funds | ||
| as below | |||
| 994,015 | 92,058 | 1,086,073 | |
| shown in the table above |
|||
| Incoming | Outgoing | Gains & | Movement |
| Resources | Resourcesf | Losses | in funds |
| 559,724 | 467,666 | 92,058 |