| Unrestricted | Restricted | Total | Last Year | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||
| Notes | 2020 | 2019 | ||||
| E | ||||||
| Incoming resources | ||||||
| Voluntary Income |
470,522 | 470,522 | 422,474 | |||
| Interest received | 539 | 539 | 603 | |||
| Total incoming resources |
471,061 | 471,061 | 423,077 | |||
| Costs ofgenerating funds |
||||||
| Costs of generating voluntary |
income | 60,837 | 60,837 | 93,149 | ||
| Costs ofcharitable activities |
221,896 | 221,896 | 203,526 | |||
| Total resources expended | 282,733 | 282,733 | 296,675 | |||
| Net incoming resources |
||||||
| before transfers between |
funds | 188,328 | 188,328 | 126,402 | ||
| Net movement in funds |
188,328 | 188,328 | 126,402 | |||
| Reconciliation offunds |
||||||
| Total funds brought forward |
732,051 | 605,649 | 605,649 | |||
| Total Funds carried forward | 920,379 | 793,977 | 732,051 |
| Naturewatch Foundation |
Naturewatch Foundation |
Naturewatch Foundation |
||||||
|---|---|---|---|---|---|---|---|---|
| Balance Sheet | ||||||||
| as at 31 December | 2020 | |||||||
| Notes | 2020f | 2019 | ||||||
| The assets and liabilities ofthe charity: | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 490 | 735 | ||||||
| Investments | 400,000 | 400,000 | ||||||
| Total fixed assets | 400,490 | 400,735 | ||||||
| Current assets | ||||||||
| Cash at bank and | in | hand | 525,158 | 333,714 | ||||
| Creditors:- | ||||||||
| amounts due within |
one year | 7 | (5,269) | (2,398) | ||||
| Net current assets | 519,889 | 331,316 | ||||||
| Total assets less current liabilities | 920,379 | 732,051 | ||||||
| Net Assets | ~7, 5 | |||||||
| The funds ofthe charity: | ||||||||
| Unrestricted revenue |
accumulated | funds | 920,379 | 732,051 | ||||
| Total unrestricted | funds | 920,379 | 732,051 | |||||
| Total charity funds | 920,379 | 732,051 |
| some other charitable |
body or bodi | es having similar object |
s to the charity. | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| Revenue Turnover from ordinary |
activities | 470,522 | 422,474 | |
| and after charging:- | ||||
| Depreciation of owned |
fixed assets | 245 | 245 | |
| Rentals under operating | leases | 6,200 | 6,200 |
| fo | r the year end 31 December 20 | r the year end 31 December 20 | 20 | |||
|---|---|---|---|---|---|---|
| 5 | Staff Costs and Emoluments | 2020 | 2019 | |||
| Gross Salaries | 162,018 | 138,370 | ||||
| Pension Contributions |
11,940 | 11,077 | ||||
| 173,958 | 149,447 | |||||
| Numbers offull time |
employees | or full time equivalents | 2020 | 2019 | ||
| Engaged on charitable |
activities | |||||
| There were no fees or | other remuneration | paid to the trustees | ||||
| There were no employees with emoluments |
in excess off60,000 per annum |
| Tangible functional fi |
xed | assets | |||
|---|---|---|---|---|---|
| Plant, | |||||
| Machinery | |||||
| &Vehicles | |||||
| Asset cost, valuation | or revalued | amount | |||
| At 1 January 2020 | 5,816 | ||||
| Additions | |||||
| At 31 December 2020 | 5,816 | ||||
| Accumulated depreciation |
and impairment | provisions | |||
| At 1 January 2020 | 5,081 | ||||
| Charge for the year | 245 | ||||
| At 31 December 2020 | 5,326 | ||||
| Net book value | |||||
| At 31 December 2019 | 490 | ||||
| At 31 December 2018 | 735 |
| fo | r the year end 31 D | r the year end 31 D | r the year end 31 D | ecember 2 | ecember 2 | 020 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | Creditors: amounts | falling due | within one year | 2020 | 2019 | ||||||
| Accrued | expenses | 517 | |||||||||
| Pension | fund | 778 | |||||||||
| PAYE and Nl |
4,491 | 1,881 | |||||||||
| 5,269 | 2,398 | ||||||||||
| 8 | Analysis | ofthe Net | Movement | in Funds | 2020 | 2019 | |||||
| Net movement | in funds from Statement of Financial | Activities | 201,528 | 126,402 | |||||||
| 9 | Particulars of |
Individual | Funds | and analysis of | assets and liabilities | representing | funds | ||||
| At 31 December 2020 | Unrestricted | Designated | Restricted | Total | |||||||
| funds | funds | funds | Funds | ||||||||
| F | F | ||||||||||
| Tangible | Fixed | Assets | 490 | 490 | |||||||
| Investments at |
valuation | 400,000 | 400,000 | ||||||||
| Current | Assets | 525,158 | 525,158 | ||||||||
| Current | Liabilities | (5,269) | (5,269) | ||||||||
| 920,379 | 920,379 | ||||||||||
| At 1 January 2019 | Unrestricted | Designated | Restricted | Total | |||||||
| funds | funds | funds | Funds | ||||||||
| Tangible | Fixed | Assets | 735 | 735 | |||||||
| Investments at |
valuation | 400,000 | 400,000 | ||||||||
| Current | Assets | 333,714 | 333,714 | ||||||||
| Current | Liabilities | (2,398) | (2,398) | ||||||||
| 732,051 | 732,051 |
| Unrestricted | Restricted | Total | Prior Period | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | |||||||
| 2020 | 2019 | |||||||||
| Incoming Resources | ||||||||||
| Incoming resources |
of a revenue | nature | ||||||||
| Grants, legacies and donations | 470,522 | 470,522 | 422,474 | |||||||
| Interest received | 539 | 539 | 603 | |||||||
| Total | 471,061 | 471,061 | 423,077 | |||||||
| Costs ofgenerating | funds | |||||||||
| Costs ofgenerating | voluntary income | |||||||||
| Cost of fundraising activities |
60,837 | 60,837 | 93,149 | |||||||
| 60,837 | 60,837 | 93,149 | ||||||||
| Total costs ofgenerating | voluntary | income | 60,837 | 60,837 | 93,149 | |||||
| Charitable expenditure |
||||||||||
| Management and administration |
costs | |||||||||
| in support ofcharitable | activities | |||||||||
| Staffcosts in support of | charitable | acti vities | ||||||||
| Temporary staff and recruitment |
||||||||||
| Salaries | 162,018 | 162,018 | 138,370 | |||||||
| Pension Contributions |
11,940 | 11,940 | 11,077 | |||||||
| 173,958 | 173,958 | 149,447 | ||||||||
| Indirect employee costs | ||||||||||
| Travel and subsistence | 824 | 824 | 1,894 | |||||||
| 824 | 824 | 1,894 | ||||||||
| Premises Costs | ||||||||||
| Rent payable | 6,200 | 6,200 | 6,200 | |||||||
| Rates, water and service charges | 1,437 | 1,437 | 1,380 | |||||||
| Premises repairs and |
renewals | 7,337 | 7,337 | 871 | ||||||
| 14,974 | 14,974 | 8,451 | ||||||||
| General administrative | expenses: | |||||||||
| Telephone and fax |
1,140 | 1,140 | 1,672 | |||||||
| Stationery and printing |
4,886 | 4,886 | 4,777 | |||||||
| Bank charges | 24 | 24 | 44 | |||||||
| Sundry expenses | 3,701 | 3,701 | 2,901 | |||||||
| 9,751 | 9,751 | 9,394 | ||||||||
| Professional fees in support | ofcharitable | activities | ||||||||
| Accountancy fees other |
than examiners/auditors | 5,040 | 5,040 | 5,040 | ||||||
| Legal fees | 566 | 566 | 2,390 | |||||||
| Depreciation offixed assets |
used | for governance | 245 | 245 | 245 | |||||
| 5,851 | 5,851 | 7,675 |