OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees DW Whipps
Mrs JH Simpson
JF Hulme
RJ Ferdinando
SVan Poucke
N Oldacre
LJ Bensusan
Charity number 1039663
Principal address Bucking End
Braintree
Essex
CM7 9AJ
Independent examiner Rickard Luckin Limited
1st Floor
County House
100New London Road
Chelmsford
Essex
CM2 ORG
Solicitors Holmes
& Hills LLP
Dale Chambers
Bocking End
Braintree
Essex
CM7 9AJ
Investment advisors Brewin Dolphin
Brewin Dolphin Securities
12Smithfield Street
London
EC1A9BD

Page
Trustees'
report
1-3
Statement
ofTrustees'
responsibilities
Independent
examiner's
report 5-6
Statement
offinancial activities
Balance sheet
Notes to the accounts 9-15

Unrestricted Unrestricted
funds funds
2022 2021
Notes f
t
Charitable
activities
75
Investments 90,215 55,919
Total income 90,215 55,994
x enditure on:
Raising funds 5 20,453 17,429
C~hit
h
Charitable
Expenditure
6 52,060 82,140
Total charitable expenditure 52,060 82,140
Total expenditure 72,513 99,569
Net gains/(losses) on investments 11 347,495 625,381
Net income for the year/
Net movement
in funds
365,197 581,806
Fund balances at 1 April 2021 3,004,255 2,422,449
Fund balances at 31 March 2022 3,369,452 3,004,255

2022 2021
Notes F 6
Fixed assets
Investments 12 3,279,935 2,951,359
Current assets
Cash at bank and in hand 97,227 72,656
Creditors: amounts falling due within
one year (7,710) (19,760)
Net current assets 89,517 52,896
Total assets less current liabilities 3,369,452 3,004,255
Income funds
Unrestricted
funds
3,369,452 3,004,255
3,369,452 3,004,255

Unrestdicted Unrestricted
funds funds
2022 2021
9 E
Income from listed investments 90,215 55,912
Interest receivable 7
90,215 55,919
4 Chadtable activities
2022 2021
Other income 75
5 Raising funds
2022 2021
~ct
f
ii s
Investment management costs 20,453 17,429
20,453 17,429
For the year ended 31 llllarch 2021
Costs of raising funds 17,429

Charitable Charitable
Expenditure Expenditure
2022 2021
f f
Grants payable 42,125 65,500
Share of support costs (see note 7) 3,931 8,483
Share of governance costs (see note 7) 6,004 8,157
52,060 82,140
Support costs
Support Governance 2022Support costs Governance 2021
costs costs costs
f f f. f f f
Legal fees and
disbursements 3,931 694 4,625 8,483 1,497 9,980
Accountancy
fees
5,310 5,310 6,660 6,660
3,931 6,004 9,935 8,483 8,157 16,640
Analysed between
Charitable activities 3,931 6,004 9,935 8,483 8,157 16,640

Grants payable
2022 2021
6 f
Animals Asia 1,500 1,000
Animals
Tangier
2,000
Angels for Animals 2,000
Aware Trust 2,000
Barn Owl Trust 1,000
Bulldog Rescue and Rehoming Trust 1,500 1,000
Care4Cats
(formerly
Friends of
DUO) 1,000
Cetacean Research 1,000
Chats du Quercy 1,500 1,000
Costa Blanca Feral Cat Trust 1,500 1,000
Dogs Friends 1,000
Fauna & Flora 3,000
Freshfields
Animal Rescue
1,500 1,500
Gambi Cats 1,500 1,000
Gloucestershire
Wildlife
Trust 1,500 1,000
Greek Cat Welfare Society 1,000
HART Wildlife Rescue 1,500 1,000
Harper Asprey Wildlife Trust 1,500 1,000
Help
in suffering
(UK)
1,500 1,000
International
Aid for the
Protection &Welfare ofAnimals (IAWPA) 1,000
International
Otter Survivor
Fund
(IOSF) 1,500 1,000
Lamu Animal Welfare Clinic 1,500 1,500
Marias Animal
Shelter
1,000
Mdzananda
Animal
clinic
1,500 1,000
Oak Tyree Animals
Charity
1,500
Orangutan
Appeal
UK
1,000
Pet Food Bank Service 500
Pet Fostering Service Scotland 1,500 1,000
Rain Rescue 1,000
RVC Animal Care Trust 8,125 10,000
SAFE 1,500
Safe Haven for Donkeys in the Holy Land 1,000
Saving Wildcats 3,000
Suffolk Owl Trust 1,000
The Moorland
Mousie
Trust 1,500 1,000
Tree of Life for animals (TOLFA) 1,500
University
ofCambridge-
Residency 20,000
West Mercia Animal
Refuge
1,500
Wisteria Cat Rescue 1,500
Worldwide
Veterinary
Service 1,000
Total grants payable 42,125 66,500

Unrestricted Total
funds
2022 2021
E E
Gain/(loss) on sale of investments 347,495 625,381
12 Fixed asset investments
Listed
investments
E
Cost orvaluation
At 1 April 2021 2,951,359
Additions 252,134
Valuation changes 160,632
Disposals (84,190)
At 31 March 2022 3,279,935
Carrying amount
At 31 March 2022 3,279,935
At 31 March 2021 2,951,359
13 Financial instruments 2022
6
2021f
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 3,279,935 2,951,359
14 Creditors: amounts falling due within one year
2022 2021
f
Trade creditors 7,710 19,760

Analysis ofnet assets between funds
Unrestricted Unrestricted
funds funds
2022 2021
6 f
Fund balances at 31 March 2022 are represented by:
Investments 3,279,935 2,951,359
Current assets/(liabilities) 89,517 52,896
3,369,452 3,004,255