| Trustees | DW Whipps | ||
|---|---|---|---|
| Mrs JH Simpson | |||
| JF Hulme | |||
| RJ Ferdinando | |||
| SVan Poucke | |||
| N Oldacre | |||
| LJ Bensusan | |||
| Charity number | 1039663 | ||
| Principal address | Bucking End | ||
| Braintree | |||
| Essex | |||
| CM7 9AJ | |||
| Independent | examiner | Rickard Luckin Limited | |
| 1st Floor | |||
| County House | |||
| 100New London Road | |||
| Chelmsford | |||
| Essex | |||
| CM2 ORG | |||
| Solicitors | Holmes & Hills LLP |
||
| Dale Chambers | |||
| Bocking End | |||
| Braintree | |||
| Essex | |||
| CM7 9AJ | |||
| Investment | advisors | Brewin Dolphin | |
| Brewin Dolphin Securities | |||
| 12Smithfield | Street | ||
| London | |||
| EC1A9BD |
| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement ofTrustees' |
responsibilities | |
| Independent examiner's |
report | 5-6 |
| Statement offinancial activities |
||
| Balance sheet | ||
| Notes to the accounts | 9-15 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| Notes | f | |||
| t | ||||
| Charitable activities |
75 | |||
| Investments | 90,215 | 55,919 | ||
| Total income | 90,215 | 55,994 | ||
| x enditure on: | ||||
| Raising funds | 5 | 20,453 | 17,429 | |
| C~hit h |
||||
| Charitable Expenditure |
6 | 52,060 | 82,140 | |
| Total charitable | expenditure | 52,060 | 82,140 | |
| Total expenditure | 72,513 | 99,569 | ||
| Net gains/(losses) | on investments | 11 | 347,495 | 625,381 |
| Net income for the year/ | ||||
| Net movement in funds |
365,197 | 581,806 | ||
| Fund balances at | 1 April 2021 | 3,004,255 | 2,422,449 | |
| Fund balances at 31 March 2022 | 3,369,452 | 3,004,255 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | F | 6 | |||||
| Fixed assets | |||||||
| Investments | 12 | 3,279,935 | 2,951,359 | ||||
| Current assets | |||||||
| Cash at bank and in | hand | 97,227 | 72,656 | ||||
| Creditors: amounts | falling due within | ||||||
| one year | (7,710) | (19,760) | |||||
| Net current assets | 89,517 | 52,896 | |||||
| Total assets less current | liabilities | 3,369,452 | 3,004,255 | ||||
| Income funds | |||||||
| Unrestricted funds |
3,369,452 | 3,004,255 | |||||
| 3,369,452 | 3,004,255 |
| Unrestdicted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022 | 2021 | |||||
| 9 | E | |||||
| Income from listed investments | 90,215 | 55,912 | ||||
| Interest receivable | 7 | |||||
| 90,215 | 55,919 | |||||
| 4 | Chadtable | activities | ||||
| 2022 | 2021 | |||||
| Other income | 75 | |||||
| 5 | Raising funds | |||||
| 2022 | 2021 | |||||
| ~ct f |
ii | s | ||||
| Investment | management | costs | 20,453 | 17,429 | ||
| 20,453 | 17,429 | |||||
| For the year ended 31 | llllarch 2021 | |||||
| Costs of raising | funds | 17,429 |
| Charitable | Charitable | |||||||
|---|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | |||||||
| 2022 | 2021 | |||||||
| f | f | |||||||
| Grants payable | 42,125 | 65,500 | ||||||
| Share of | support costs (see note 7) | 3,931 | 8,483 | |||||
| Share of | governance | costs (see note | 7) | 6,004 | 8,157 | |||
| 52,060 | 82,140 | |||||||
| Support | costs | |||||||
| Support | Governance | 2022Support costs | Governance | 2021 | ||||
| costs | costs | costs | ||||||
| f | f | f. | f | f | f | |||
| Legal fees and | ||||||||
| disbursements | 3,931 | 694 | 4,625 | 8,483 | 1,497 | 9,980 | ||
| Accountancy fees |
5,310 | 5,310 | 6,660 | 6,660 | ||||
| 3,931 | 6,004 | 9,935 | 8,483 | 8,157 | 16,640 | |||
| Analysed | between | |||||||
| Charitable | activities | 3,931 | 6,004 | 9,935 | 8,483 | 8,157 | 16,640 |
| Grants payable | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| 6 | f | ||||||
| Animals Asia | 1,500 | 1,000 | |||||
| Animals Tangier |
2,000 | ||||||
| Angels for Animals | 2,000 | ||||||
| Aware Trust | 2,000 | ||||||
| Barn Owl Trust | 1,000 | ||||||
| Bulldog Rescue and Rehoming | Trust | 1,500 | 1,000 | ||||
| Care4Cats (formerly Friends of |
DUO) | 1,000 | |||||
| Cetacean Research | 1,000 | ||||||
| Chats du Quercy | 1,500 | 1,000 | |||||
| Costa Blanca Feral Cat | Trust | 1,500 | 1,000 | ||||
| Dogs Friends | 1,000 | ||||||
| Fauna & Flora | 3,000 | ||||||
| Freshfields Animal Rescue |
1,500 | 1,500 | |||||
| Gambi Cats | 1,500 | 1,000 | |||||
| Gloucestershire Wildlife |
Trust | 1,500 | 1,000 | ||||
| Greek Cat Welfare Society | 1,000 | ||||||
| HART Wildlife Rescue | 1,500 | 1,000 | |||||
| Harper Asprey Wildlife | Trust | 1,500 | 1,000 | ||||
| Help in suffering (UK) |
1,500 | 1,000 | |||||
| International Aid for the |
Protection | &Welfare ofAnimals | (IAWPA) | 1,000 | |||
| International Otter Survivor Fund |
(IOSF) | 1,500 | 1,000 | ||||
| Lamu Animal Welfare | Clinic | 1,500 | 1,500 | ||||
| Marias Animal Shelter |
1,000 | ||||||
| Mdzananda Animal clinic |
1,500 | 1,000 | |||||
| Oak Tyree Animals Charity |
1,500 | ||||||
| Orangutan Appeal UK |
1,000 | ||||||
| Pet Food Bank Service | 500 | ||||||
| Pet Fostering Service | Scotland | 1,500 | 1,000 | ||||
| Rain Rescue | 1,000 | ||||||
| RVC Animal Care Trust | 8,125 | 10,000 | |||||
| SAFE | 1,500 | ||||||
| Safe Haven for Donkeys | in the | Holy Land | 1,000 | ||||
| Saving Wildcats | 3,000 | ||||||
| Suffolk Owl Trust | 1,000 | ||||||
| The Moorland Mousie |
Trust | 1,500 | 1,000 | ||||
| Tree of Life for animals | (TOLFA) | 1,500 | |||||
| University ofCambridge- |
Residency | 20,000 | |||||
| West Mercia Animal Refuge |
1,500 | ||||||
| Wisteria Cat Rescue | 1,500 | ||||||
| Worldwide Veterinary |
Service | 1,000 | |||||
| Total grants payable | 42,125 | 66,500 |
| Unrestricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | ||||||||
| 2022 | 2021 | |||||||
| E | E | |||||||
| Gain/(loss) | on sale | of investments | 347,495 | 625,381 | ||||
| 12 | Fixed asset investments | |||||||
| Listed | ||||||||
| investments | ||||||||
| E | ||||||||
| Cost orvaluation | ||||||||
| At 1 April | 2021 | 2,951,359 | ||||||
| Additions | 252,134 | |||||||
| Valuation | changes | 160,632 | ||||||
| Disposals | (84,190) | |||||||
| At 31 March 2022 | 3,279,935 | |||||||
| Carrying | amount | |||||||
| At 31 March 2022 | 3,279,935 | |||||||
| At 31 March 2021 | 2,951,359 | |||||||
| 13 | Financial | instruments | 2022 6 |
2021f | ||||
| Carrying | amount | of | financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 3,279,935 | 2,951,359 | |||
| 14 | Creditors: | amounts | falling due within one year | |||||
| 2022 | 2021 | |||||||
| f | ||||||||
| Trade creditors | 7,710 | 19,760 |
| Analysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2022 | 2021 | ||
| 6 | f | ||
| Fund balances at 31 March 2022 are represented | by: | ||
| Investments | 3,279,935 | 2,951,359 | |
| Current assets/(liabilities) | 89,517 | 52,896 | |
| 3,369,452 | 3,004,255 |