| Trustees | DW Whipps | ||
|---|---|---|---|
| Mrs JH Simpson | |||
| JF Hulme | |||
| RJ Ferdinando | |||
| SVan Poucke | |||
| N Oldacre | |||
| Charity | number | 1039663 | |
| Principal | address | Bocking End | |
| Braintree | |||
| Essex | |||
| CM7 9AJ | |||
| Independent | examiner | Rickard Luckin Limited | |
| 1st Floor | |||
| County House | |||
| 100New London Road | |||
| Chelmsford | |||
| Essex | |||
| CM2 ORG | |||
| Solicitors | Holmes & Hills LLP |
||
| Dale Chambers | |||
| Bocking End | |||
| Braintree | |||
| Essex | |||
| CM7 9AJ | |||
| Investment | advisors | Brewin Dolphin | |
| Brewin Dolphin Securities |
|||
| 12 Smithfield Street | |||
| London | |||
| EC1A9BD |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Statement ofTrustees' | responsibilities | ||
| Independent examiner's |
report | 6-7 | |
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the accounts | 9-16 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| Igg~fr I; | Notes | 6 | 6 | |||
| Charitable activities |
75 | |||||
| Investments | 55,919 | 95,542 | ||||
| Total income | 55,994 | 95,542 | ||||
| ~hhdh | ||||||
| Raising funds | 5 | 17,429 | 16,344 | |||
| C~hit hi |
||||||
| Charitable Expenditure |
6 | 82,140 | 76,993 | |||
| Total charitable | expenditure | 82,140 | 76,993 | |||
| Total resources | expended | 99,569 | 93,337 | |||
| Net gains/(losses) | on investments | 11 | 625,381 | (244,672) | ||
| Net income/(expenditure) | for the year/ | |||||
| Net movement | in funds | 581,806 | (242,467) | |||
| Fund balances at | 1 April 2020 | 2,422,449 | 2,664,916 | |||
| Fund balances | at 31 March 2021 | 3,004,255 | 2,422,449 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Notes | 6 | 8 | ||
| Fixed assets | ||||
| Investments | 12 | 2,951,359 | 2,373,360 | |
| Current assets | ||||
| Cash at bank and in | hand | 72,656 | 81,099 | |
| Creditors: amounts | falling due within | |||
| one year | 14 | (19,760) | (32,010) | |
| Net current assets | 52,896 | 49,089 | ||
| Total assets less current liabilities | 3,004,255 | 2,422,449 | ||
| Income funds | ||||
| Unrestricted funds |
3,004,255 | 2,422,449 | ||
| 3,004,255 | 2,422,449 |
| 3 | Investments | ||||
|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||
| funds | funds | ||||
| 2021 | 2020 | ||||
| 6 | F | ||||
| Income from listed investments | 55,912 | 95,507 | |||
| Interest receivable | 7 | 35 | |||
| 55,919 | 95,542 | ||||
| 4 | Charitable activities |
||||
| 2021 | 2020 | ||||
| f | 6 | ||||
| Other income | 75 | ||||
| 5 | Raising funds | ||||
| 2021 | 2020 | ||||
| of raisin | fun | ||||
| Investment management |
costs | 17,429 | 16,344 | ||
| 17,429 | 16,344 | ||||
| For the year ended 31 | March 2020 | ||||
| Costs of raising | funds | 16,344 |
| Charitable | Charitable | |||||||
|---|---|---|---|---|---|---|---|---|
| Expenditure | Expenditure | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Grants payable | 65,500 | 63,200 | ||||||
| Share of | support costs (see note 7) | 8,483 | 8,343 | |||||
| Share of | governance | costs (see note | 7) | 8,157 | 5,450 | |||
| 82,140 | 76,993 | |||||||
| Support | costs | |||||||
| Support Governance | 2021 | Support | Governance | 2020 | ||||
| costs f |
costs f |
costs | costs f. |
f | ||||
| Legal fees and | ||||||||
| disbursements | 8,483 | 1,497 | 9,980 | 8,343 | 1,472 | 9,815 | ||
| Accountancy fees |
6,660 | 6,660 | 3,978 | 3,978 | ||||
| 8,483 | 8,157 | 16,640 | 8,343 | 5,450 | 13,793 | |||
| Analysed | between | |||||||
| Charitable | activities | 8,483 | 8,157 | 16,640 | 8,343 | 5,450 | 13,793 |
| 9 | Grants payable | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021f | 2020 f |
|||||||
| Animals Asia | 1,000 | 1,000 | ||||||
| Animals Tangier |
2,000 | |||||||
| Animals in Distress |
1,000 | |||||||
| Aware Trust | 2,000 | |||||||
| Barn Owl Trust | 1,000 | |||||||
| Bulldog Rescue and Rehoming | Trust | 1,000 | 1,000 | |||||
| Care4Cats (formerly Friends |
of | DUO) | 1,000 | |||||
| Cetacean Research | 1,000 | 1,000 | ||||||
| Chats du Quercy | 1,000 | |||||||
| Costa Blanca Feral Cat | Trust | 1,000 | 1,000 | |||||
| Dogs Friends | 1,000 | 1,000 | ||||||
| Fauna & Flora | 3,000 | 1,000 | ||||||
| Freshfields Animal Rescue |
1,000 | 1,000 | ||||||
| Gambi Cats | 1,000 | 1,000 | ||||||
| Gloucestershire Wildlife |
Trust | 1,000 | ||||||
| Greek Cat Welfare Society | 1,000 | 1,000 | ||||||
| HART Wildlife Rescue | 1,000 | 1,000 | ||||||
| Harper Asprey Wildlife Trust | 1,000 | 1,000 | ||||||
| Harpo Asprey | 600 | |||||||
| Help in suffering (UK) |
1,000 | 1,000 | ||||||
| International Aid for the |
Protection | &Welfare ofAnimals | (IAWPA) | 1,000 | 1,000 | |||
| International Otter Survivor |
Fund (IOSF) | 1,000 | ||||||
| Lake District Foundation | 3,000 | |||||||
| Lamu Animal Welfare Clinic | 1,000 | 1,000 | ||||||
| Lluest Horse & Pony Trust | 600 | |||||||
| Marias Animal Shelter | 1,000 | |||||||
| Mdzananda Animal clinic |
1,000 | |||||||
| Orangutan Appeal UK |
1,000 | |||||||
| Pet Food Bank Service | 500 | |||||||
| Pet Fostering Service Scotland | 1,000 | |||||||
| Rain Rescue | 1,000 | |||||||
| Rushton Dog Rescue |
1,000 | |||||||
| RVC Animal Care Trust | 10,000 | |||||||
| Safe Haven for Donkeys | in the | Holy Land | 1,000 | 1,000 | ||||
| Saving Wildcats | 3,000 | |||||||
| Shepreth Wildlife Conservation |
Charity | 1,000 | ||||||
| Suffolk Owl Trust | 1,000 | |||||||
| The Aware Trust | 1,000 | |||||||
| The Cotswolds Dogs & |
Cats | Home | 1,000 | |||||
| The Moorland Mousie Trust |
1,000 | 1,000 | ||||||
| Tree of Life for animals | (TOLFA) | 1,000 | ||||||
| University of Cambridge- |
Residency | 20,000 | 20,000 | |||||
| University of Cambridge- |
Equipment | 10,000 | ||||||
| University of Cambridge- |
Laboratory | 5,000 | ||||||
| Worldwide Veterinary Service |
1,000 | |||||||
| Total grants payable | 65,500 | 63,200 |
| Unrestricted | Total |
|---|---|
| funds | |
| 2021 | 2020 |
| 6 | E |
| 625,381 | (244,672) |
| Listed | ||
|---|---|---|
| investments | ||
| 6 | ||
| Cost or valuation | ||
| At 1 April | 2020 | 2,373,360 |
| Additions | 572,790 | |
| Valuation | changes | 625,381 |
| Disposals | (620,172) | |
| At 31 March 2021 | 2,951,359 | |
| Carrying | amount | |
| At 31 March 2021 | 2,951,359 | |
| At 31 March 2020 | 2,373,360 |
| 13 | Financial | instruments | instruments | 2021 | 2020 | ||
|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||
| Carrying | amount of | financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 2,951,359 | 2,373,360 | ||
| 14 | Creditors: | amounts | falling due within one year | ||||
| 2021 | 2020 | ||||||
| 6 | 6 | ||||||
| Trade creditors | 19,760 | 32,010 |
| Analysis ofnet assets between funds | |||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2021 | 2020 | ||
| E | E | ||
| Fund balances at 31 March 2021 are represented | by: | ||
| Investments | 2,951,359 | 2,373,360 | |
| Current assets/(liabilities) | 52,896 | 49,089 | |
| 3,004,255 | 2,422,449 |