OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees DW Whipps
Mrs JH Simpson
JF Hulme
RJ Ferdinando
SVan Poucke
N Oldacre
Charity number 1039663
Principal address Bocking End
Braintree
Essex
CM7 9AJ
Independent examiner Rickard Luckin Limited
1st Floor
County House
100New London Road
Chelmsford
Essex
CM2 ORG
Solicitors Holmes
& Hills LLP
Dale Chambers
Bocking End
Braintree
Essex
CM7 9AJ
Investment advisors Brewin Dolphin
Brewin
Dolphin Securities
12 Smithfield Street
London
EC1A9BD

Page
Trustees'
report
1-3
Statement ofTrustees' responsibilities
Independent
examiner's
report 6-7
Statement offinancial activities
Balance sheet
Notes to the accounts 9-16

Unrestricted Unrestricted
funds funds
2021 2020
Igg~fr I; Notes 6 6
Charitable
activities
75
Investments 55,919 95,542
Total income 55,994 95,542
~hhdh
Raising funds 5 17,429 16,344
C~hit
hi
Charitable
Expenditure
6 82,140 76,993
Total charitable expenditure 82,140 76,993
Total resources expended 99,569 93,337
Net gains/(losses) on investments 11 625,381 (244,672)
Net income/(expenditure) for the year/
Net movement in funds 581,806 (242,467)
Fund balances at 1 April 2020 2,422,449 2,664,916
Fund balances at 31 March 2021 3,004,255 2,422,449

2021 2020
Notes 6 8
Fixed assets
Investments 12 2,951,359 2,373,360
Current assets
Cash at bank and in hand 72,656 81,099
Creditors: amounts falling due within
one year 14 (19,760) (32,010)
Net current assets 52,896 49,089
Total assets less current liabilities 3,004,255 2,422,449
Income funds
Unrestricted
funds
3,004,255 2,422,449
3,004,255 2,422,449

3 Investments
Unrestricted Unrestricted
funds funds
2021 2020
6 F
Income from listed investments 55,912 95,507
Interest receivable 7 35
55,919 95,542
4 Charitable
activities
2021 2020
f 6
Other income 75
5 Raising funds
2021 2020
of raisin fun
Investment
management
costs 17,429 16,344
17,429 16,344
For the year ended 31 March 2020
Costs of raising funds 16,344

Charitable Charitable
Expenditure Expenditure
2021 2020
f f
Grants payable 65,500 63,200
Share of support costs (see note 7) 8,483 8,343
Share of governance costs (see note 7) 8,157 5,450
82,140 76,993
Support costs
Support Governance 2021 Support Governance 2020
costs
f
costs
f
costs costs
f.
f
Legal fees and
disbursements 8,483 1,497 9,980 8,343 1,472 9,815
Accountancy
fees
6,660 6,660 3,978 3,978
8,483 8,157 16,640 8,343 5,450 13,793
Analysed between
Charitable activities 8,483 8,157 16,640 8,343 5,450 13,793

9 Grants payable
2021f 2020
f
Animals Asia 1,000 1,000
Animals
Tangier
2,000
Animals
in Distress
1,000
Aware Trust 2,000
Barn Owl Trust 1,000
Bulldog Rescue and Rehoming Trust 1,000 1,000
Care4Cats
(formerly
Friends
of DUO) 1,000
Cetacean Research 1,000 1,000
Chats du Quercy 1,000
Costa Blanca Feral Cat Trust 1,000 1,000
Dogs Friends 1,000 1,000
Fauna & Flora 3,000 1,000
Freshfields
Animal Rescue
1,000 1,000
Gambi Cats 1,000 1,000
Gloucestershire
Wildlife
Trust 1,000
Greek Cat Welfare Society 1,000 1,000
HART Wildlife Rescue 1,000 1,000
Harper Asprey Wildlife Trust 1,000 1,000
Harpo Asprey 600
Help
in suffering
(UK)
1,000 1,000
International
Aid for the
Protection &Welfare ofAnimals (IAWPA) 1,000 1,000
International
Otter Survivor
Fund (IOSF) 1,000
Lake District Foundation 3,000
Lamu Animal Welfare Clinic 1,000 1,000
Lluest Horse & Pony Trust 600
Marias Animal Shelter 1,000
Mdzananda
Animal
clinic
1,000
Orangutan
Appeal
UK
1,000
Pet Food Bank Service 500
Pet Fostering Service Scotland 1,000
Rain Rescue 1,000
Rushton
Dog Rescue
1,000
RVC Animal Care Trust 10,000
Safe Haven for Donkeys in the Holy Land 1,000 1,000
Saving Wildcats 3,000
Shepreth
Wildlife Conservation
Charity 1,000
Suffolk Owl Trust 1,000
The Aware Trust 1,000
The Cotswolds
Dogs &
Cats Home 1,000
The Moorland
Mousie Trust
1,000 1,000
Tree of Life for animals (TOLFA) 1,000
University
of Cambridge-
Residency 20,000 20,000
University
of Cambridge-
Equipment 10,000
University
of Cambridge-
Laboratory 5,000
Worldwide
Veterinary
Service
1,000
Total grants payable 65,500 63,200

Unrestricted Total
funds
2021 2020
6 E
625,381 (244,672)
Listed
investments
6
Cost or valuation
At 1 April 2020 2,373,360
Additions 572,790
Valuation changes 625,381
Disposals (620,172)
At 31 March 2021 2,951,359
Carrying amount
At 31 March 2021 2,951,359
At 31 March 2020 2,373,360
13 Financial instruments instruments 2021 2020
6 6
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 2,951,359 2,373,360
14 Creditors: amounts falling due within one year
2021 2020
6 6
Trade creditors 19,760 32,010

Analysis ofnet assets between funds
Unrestricted Unrestricted
funds funds
2021 2020
E E
Fund balances at 31 March 2021 are represented by:
Investments 2,951,359 2,373,360
Current assets/(liabilities) 52,896 49,089
3,004,255 2,422,449