OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees' report 1-2
Statement oftrustees' responsibilities
Independent
auditor's
report 4-7
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 10-18

C.=,t iiz z P
Gravita
II
LLP 31 Jan 2024
Chartered Accountants
Statutory Auditor 30 City Road
London
EC1Y2AB

Unrestricted Endowment Total Total
funds funds- 2023 2022
Notes expendablef
Income from:
Investments 67,353 89,249 156,602 137,717
Ex enditure n:
Raising funds 53,906 53,906 42,008
Charitable
activities
107,410 107,410 94,506
Total resources expended 161,316 161,316 136,514
Net gains/(losses) on investments 12 (115,000) (130,000) (245,000) 511,000
Net (outgoing)/incoming resources before
transfers (208,963) (40,751) (249,714) 512,203
Gross transfers between funds 89,249 (89,249)
Net movement in funds (119,714) (130,000) (249,714) 512,203
Fund balances at 1 April 2022 641,744 1,067,617 1,709,361 1,197,158
Fund balances at 31 March 2023 522,030 937,617 1,459,647 1,709,361

2023 2022
Notes
Fixed assets
Investment properties 13 2,090,000 2,335,000
Current assets
Debtors 14 2,418 12,833
Cash at bank and in hand 127,430 108,311
129,848 121,144
Creditors: amounts falling due within 15
one year (760,201) (46,913)
Net current (liabilities)/assets (630,353) 74,231
Total assets less current liabilities 1,459,647 2,409,231
Creditors: amounts falling due after 16
more than one year (699,870)
Net assets 1,459,647 1,709,361
Endowment funds - expendable 17 937,617 1,067,617
Income funds
Unrestricted funds 17 522,030 641,744
1,459,647 1,709,361

Unrestricted Endowment Total Total
funds funds- 2023 2022
f expendable f
Ex enditure on raisin funds
Bank interest 37,165 37,165 25,912
Direct costs Note
5 7,117 7,117 4,227
Support costs Note
58 6
4,416 4,416 5,494
Expenditure on raising funds 48,698 48,698 35,633
Investment mana ement 5,208 5,208 6,375
53,906 53,906 42,008
Analysis of resources expended
Direct costsf Support costsf 2023
Finance costs
Information
technology
266 266
Governance
costs
4,150 4,150
Bank interest and charges 37,165 37,165
Legal and professional costs 12,325 12,325
49,490 4,416 53,906
Direct costsf Support costsf 2022
Finance costs 1,100 1,100
Information
technology
244 244
Governance
costs
4,150 4,150
Bank interest and charges 25,912 25,912
Legal and professional costs 8,504 8,504
Repairs and maintenacne 2,098 2,098
36,514 5,494 42,008

2023 2022
E f
Finance costs 1,100
Information technology 266 244
Governance costs 4,150 4,150
4,416 5,494

Grants to Grants to Total Total
individuals institutions 2023 2022
f'
Grant funding of activities (see note 9) 11,500 95,910 107,410 94,506

2023 2022
E f
Grants to institutions:
The Movement
for Reform Judaism
2,000
Chai Cancer Care 10,000 4,406
World Jewish Relief Afghan Refugees Crisis 1,000
Food BankAid 7,000 1,000
JNF charitable
trust
1,000
Zarach 1,000
Separated
Child Foundation
5,000
Jewish Community Secondary School 38,000 38,000
Other institutions 1,910 1,900
Holocaust
Educational
Trust 1,000
Refugees Community Kitchen 1,000
JW3 Development 5,000
BEARR Trust Ukraine Appeal 1,000
Noa Girls 1,000
Archer Academy 2,000
UJIA 10,000
World Jewish Relief Ukraine Appeal 1,000
Mylsrael 1,000
Leigh Caring Kitchen 1,000
The Separated
Child
2,000
Waterloo
Community
10,000
Stonewall 1,000
World Jewish Relief Earthquake Appeal 1,000
Moss Hall Nursery 10,000
95,910 64,306
Grants to individuals 11,500 30,200
107,410 94,506

Unrestricted Endowment Total Unrestricted Endowment Total
funds funds- funds funds-
expendable expendable
2023 2022 2022 2022
F F
Revaluation of
investment properties (115,000) (130,000) (245,000) 272,750 238,250 511,000
13 Investment property
2023
Fair value
At 1 April 2022 2,335,000
Net gains through fair value adjustments (245,000)
At 31 March 2023 2,090,000
would hav e b een included as follows:
2023 2022
Cost 1,531,599 1,531,599
14 Debtors
2023 2022
Amounts falling due within one year: f'
Trade debtors 10,415
Other debtors 9 9
Prepayments and accrued income 2,409 2,409
2,418 12,833

Creditors: amounts
f
alling due within one year
2023 2022
Bank loan 699,870
Trade creditors 16,625 2,518
Other taxation and social security 8,814 9,502
Other creditors 1
Accruals and deferred income 34,892 34,892
760,201 46,913

Credi tors: amounts
falling due after more than
one year
2023 2022
Bank loans 699,870

The amoun t
bank loan i
s being renegotiate d
in 2024 and
the current an nual
interest
rate is 3.5%ov er LIBOR.
Analysis of net assets between
funds
Unrestricted Endowment Total Unrestricted Endowment Total
funds funds funds funds
expendable expendable
2023
f
2023
f
2022
f
2022
f
2022f
Fund balances at
31 March 2023
are represented
by:
Investment properties 875,000 1,215,000 2,090,000 990,000 1,345,000 2,090,000
Current assets 129,848 129,848 121,144 121,144
Creditors (482,818) (277,383) (760,201) (469,400) (277,383) (746,783)
522,030 937,617 1,459,647 641,744 1,067,617 1,464,361