| Page | |||
|---|---|---|---|
| Trustees' | report | 1-2 | |
| Statement | oftrustees' | responsibilities | |
| Independent auditor's |
report | 4-7 | |
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements | 10-18 |
| C.=,t | iiz | z P | |
|---|---|---|---|
| Gravita II |
LLP | 31 Jan 2024 | |
| Chartered | Accountants | ||
| Statutory | Auditor | 30 City Road | |
| London | |||
| EC1Y2AB |
| Unrestricted | Endowment | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds- | 2023 | 2022 | |||||
| Notes | expendablef | |||||||
| Income from: | ||||||||
| Investments | 67,353 | 89,249 | 156,602 | 137,717 | ||||
| Ex enditure | n: | |||||||
| Raising funds | 53,906 | 53,906 | 42,008 | |||||
| Charitable activities |
107,410 | 107,410 | 94,506 | |||||
| Total resources expended | 161,316 | 161,316 | 136,514 | |||||
| Net gains/(losses) | on investments | 12 | (115,000) | (130,000) | (245,000) | 511,000 | ||
| Net (outgoing)/incoming | resources before | |||||||
| transfers | (208,963) | (40,751) | (249,714) | 512,203 | ||||
| Gross transfers | between | funds | 89,249 | (89,249) | ||||
| Net movement | in | funds | (119,714) | (130,000) | (249,714) | 512,203 | ||
| Fund balances | at 1 April | 2022 | 641,744 | 1,067,617 | 1,709,361 | 1,197,158 | ||
| Fund balances | at | 31 March 2023 | 522,030 | 937,617 | 1,459,647 | 1,709,361 |
| 2023 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Fixed assets | |||||||||
| Investment | properties | 13 | 2,090,000 | 2,335,000 | |||||
| Current assets | |||||||||
| Debtors | 14 | 2,418 | 12,833 | ||||||
| Cash at bank and | in | hand | 127,430 | 108,311 | |||||
| 129,848 | 121,144 | ||||||||
| Creditors: | amounts | falling due within | 15 | ||||||
| one year | (760,201) | (46,913) | |||||||
| Net current | (liabilities)/assets | (630,353) | 74,231 | ||||||
| Total assets less | current | liabilities | 1,459,647 | 2,409,231 | |||||
| Creditors: | amounts | falling due after | 16 | ||||||
| more than | one year | (699,870) | |||||||
| Net assets | 1,459,647 | 1,709,361 | |||||||
| Endowment | funds | - expendable | 17 | 937,617 | 1,067,617 | ||||
| Income funds | |||||||||
| Unrestricted | funds | 17 | 522,030 | 641,744 | |||||
| 1,459,647 | 1,709,361 |
| Unrestricted | Endowment | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds- | 2023 | 2022 | ||||||
| f | expendable | f | |||||||
| Ex enditure | on raisin | funds | |||||||
| Bank interest | 37,165 | 37,165 | 25,912 | ||||||
| Direct costs | Note | ||||||||
| 5 | 7,117 | 7,117 | 4,227 | ||||||
| Support costs | Note 58 6 |
4,416 | 4,416 | 5,494 | |||||
| Expenditure | on raising | funds | 48,698 | 48,698 | 35,633 | ||||
| Investment | mana | ement | 5,208 | 5,208 | 6,375 | ||||
| 53,906 | 53,906 | 42,008 |
| Analysis of resources | expended | |||
|---|---|---|---|---|
| Direct costsf | Support costsf | 2023 | ||
| Finance costs | ||||
| Information technology |
266 | 266 | ||
| Governance costs |
4,150 | 4,150 | ||
| Bank interest and charges | 37,165 | 37,165 | ||
| Legal and professional | costs | 12,325 | 12,325 | |
| 49,490 | 4,416 | 53,906 | ||
| Direct costsf | Support costsf | 2022 | ||
| Finance costs | 1,100 | 1,100 | ||
| Information technology |
244 | 244 | ||
| Governance costs |
4,150 | 4,150 | ||
| Bank interest and charges | 25,912 | 25,912 | ||
| Legal and professional | costs | 8,504 | 8,504 | |
| Repairs and maintenacne | 2,098 | 2,098 | ||
| 36,514 | 5,494 | 42,008 |
| 2023 | 2022 | ||
|---|---|---|---|
| E | f | ||
| Finance costs | 1,100 | ||
| Information | technology | 266 | 244 |
| Governance | costs | 4,150 | 4,150 |
| 4,416 | 5,494 |
| Grants to | Grants to | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| individuals | institutions | 2023 | 2022 | |||||||
| f' | ||||||||||
| Grant | funding | of | activities | (see | note | 9) | 11,500 | 95,910 | 107,410 | 94,506 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | f | ||||
| Grants to institutions: | |||||
| The Movement for Reform Judaism |
2,000 | ||||
| Chai Cancer Care | 10,000 | 4,406 | |||
| World Jewish Relief | Afghan Refugees Crisis | 1,000 | |||
| Food BankAid | 7,000 | 1,000 | |||
| JNF charitable trust |
1,000 | ||||
| Zarach | 1,000 | ||||
| Separated Child Foundation |
5,000 | ||||
| Jewish Community | Secondary | School | 38,000 | 38,000 | |
| Other institutions | 1,910 | 1,900 | |||
| Holocaust Educational |
Trust | 1,000 | |||
| Refugees Community | Kitchen | 1,000 | |||
| JW3 Development | 5,000 | ||||
| BEARR Trust Ukraine | Appeal | 1,000 | |||
| Noa Girls | 1,000 | ||||
| Archer Academy | 2,000 | ||||
| UJIA | 10,000 | ||||
| World Jewish Relief | Ukraine Appeal | 1,000 | |||
| Mylsrael | 1,000 | ||||
| Leigh Caring Kitchen | 1,000 | ||||
| The Separated Child |
2,000 | ||||
| Waterloo Community |
10,000 | ||||
| Stonewall | 1,000 | ||||
| World Jewish Relief | Earthquake | Appeal | 1,000 | ||
| Moss Hall Nursery | 10,000 | ||||
| 95,910 | 64,306 | ||||
| Grants to individuals | 11,500 | 30,200 | |||
| 107,410 | 94,506 |
| Unrestricted | Endowment | Total | Unrestricted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds- | funds | funds- | ||||||
| expendable | expendable | ||||||||
| 2023 | 2022 | 2022 | 2022 | ||||||
| F | F | ||||||||
| Revaluation | of | ||||||||
| investment | properties | (115,000) | (130,000) | (245,000) | 272,750 | 238,250 | 511,000 | ||
| 13 | Investment | property | |||||||
| 2023 | |||||||||
| Fair value | |||||||||
| At 1 April 2022 | 2,335,000 | ||||||||
| Net gains through | fair | value adjustments | (245,000) | ||||||
| At 31 March | 2023 | 2,090,000 |
| would hav | e b | een included as follows: | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Cost | 1,531,599 | 1,531,599 | |||
| 14 | Debtors | ||||
| 2023 | 2022 | ||||
| Amounts | falling due within one year: | f' | |||
| Trade debtors | 10,415 | ||||
| Other debtors | 9 | 9 | |||
| Prepayments | and accrued income | 2,409 | 2,409 | ||
| 2,418 | 12,833 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2023 | 2022 | ||
| Bank loan | 699,870 | ||
| Trade creditors | 16,625 | 2,518 | |
| Other taxation and social security | 8,814 | 9,502 | |
| Other creditors | 1 | ||
| Accruals and deferred | income | 34,892 | 34,892 |
| 760,201 | 46,913 |
| Credi | tors: amounts falling due after more than |
one year | |
|---|---|---|---|
| 2023 | 2022 | ||
| Bank | loans | 699,870 |
| The amoun | t bank loan i |
s being renegotiate | d in 2024 and |
the current an | nual interest |
rate is 3.5%ov | er LIBOR. |
|---|---|---|---|---|---|---|---|
| Analysis | of net assets | between funds |
|||||
| Unrestricted | Endowment | Total Unrestricted | Endowment | Total | |||
| funds | funds | funds | funds | ||||
| expendable | expendable | ||||||
| 2023 f |
2023 f |
2022 f |
2022 f |
2022f | |||
| Fund balances at | |||||||
| 31 March | 2023 | ||||||
| are represented | |||||||
| by: | |||||||
| Investment | properties | 875,000 | 1,215,000 | 2,090,000 | 990,000 | 1,345,000 | 2,090,000 |
| Current assets | 129,848 | 129,848 | 121,144 | 121,144 | |||
| Creditors | (482,818) | (277,383) | (760,201) | (469,400) | (277,383) | (746,783) | |
| 522,030 | 937,617 | 1,459,647 | 641,744 | 1,067,617 | 1,464,361 |