| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| Note | F | F | |||||
| Income from: | |||||||
| Investments | 231,327 | 231,327 | 133,237 | ||||
| Total income | 231,327 | 231,327 | 133,237 | ||||
| Expenditure on: |
|||||||
| Raising funds | 9,258 | 9,258 | 11,051 | ||||
| Charitable activities |
1,096,332 | 1,096,332 | 1,121,274 | ||||
| Total expenditure | 1,105,590 | 1,105,590 | 1,132,325 | ||||
| Net expenditure | before net gains on investments | (874,263) | (874,263) | (999,088) | |||
| Net gains on investments | 324,232 | 324,232 | 530,946 | ||||
| Net movement | in funds | (550,031) | (550,031) | (468,142) | |||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 14,503,211 | 14,503,211 | 14,971,353 | |||
| Net movement | in | funds | (550,031) | (550,031) | (468,142) | ||
| Total funds carried forward | 13,953,180 | 13,953,180 | 14,503,211 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Note | F | ||||||
| Fixed assets | |||||||
| Investments | 13,950,997 | 14,365,248 | |||||
| 13,950,997 | 14,365,248 | ||||||
| Current assets | |||||||
| Debtors | 10 | 7,370 | |||||
| Cash at bank | and | in hand | 14,183 | 142,593 | |||
| 14,183 | 149,963 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | (12,000) | (12,000) | |||||
| Net current assets | 2,183 | 137,963 | |||||
| Total net assets | 13,953,180 | 14,503,211 | |||||
| Charity funds | |||||||
| Unrestricted | funds | 12 | 13,953,180 | 14,503,211 | |||
| Total funds | 13,953,180 | 14,503,211 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Cash flows from operating | activities | ||||
| Net cash used in operating |
activities | (867,925) | (950,239) | ||
| Cash flows from investing | activities | ||||
| Dividends, interests and rents from investments |
231,327 | 133,237 | |||
| Proceeds from the sale of investments | 1,295,496 | 622,866 | |||
| Purchase of investments | (2,971,441) | (1,911,171) | |||
| Movements in short term deposits |
2,184,133 | 2,197,557 | |||
| Net cash provided by investing activities |
739,515 | 1,042,489 | |||
| Change in cash and cash |
equivalents | in | the year | (128,410) | 92,250 |
| Cash and cash equivalents | at the beginning | ofthe year | 142,593 | 50,343 | |
| Cash and cash equivalents | at the end | of | the year | 14,183 | 142,593 |
| Unrestricted | Total | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2023 | ||
| Income | from Investments | 149,824 | 149,824 |
| Interest | income | 81,503 | 81,503 |
| 231,327 | 231,327 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| Income | from Investments | 113,572 | 113,572 |
| Interest | income | 19,665 | 19,665 |
| 133,237 | 133,237 |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2023 | 2023 | ||||||
| F | F | ||||||
| Investment | management | fees | and | bank | charges | 9,258 | 9,258 |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2022 | 2022 | ||||||
| Investment | management | fees | and | bank | charges | 11,051 | 11,051 |
| Grants to | Total | ||||
|---|---|---|---|---|---|
| Institutions | funds | ||||
| 2023 | 2023 | ||||
| F | F | ||||
| Grants, | Supporting | good | causes | 1,079,480 | 1,079,480 |
| Grants to | Total | ||||
| Institutions | funds | ||||
| 2022 | 2022 | ||||
| Grants, | Supporting | good | causes | 1,106,591 | 1,106,591 |
| The Charity | has made the fol | lowing grants in excess ofF50 |
,000 to institutions during the year |
: |
|---|---|---|---|---|
| 2023 | 2022 | |||
| Name of institution | ||||
| British Friends ofthe Hebrew | University | 218,925 | 223,102 | |
| Community | Security Trust | 100,000 | 100,000 | |
| The Portland | Trust | 165,328 | 144,944 | |
| United Jewish Israel Appeal | 125,000 | 127,900 | ||
| WIZO (UK) | 60,000 | |||
| 609,253 | 655,946 | |||
| Other grants | to institutions | 470,227 | 450,645 | |
| 1,079,480 | 1,106,591 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | Total | |||
| 2023 | 2023 | |||
| F | F | |||
| Supporting | good | causes | 1,096,332 | 1,096,332 |
| Unrestricted | ||||
| funds | Total | |||
| 2022 | 2022 | |||
| Supporting | good | causes | 1,121,274 | 1,121,274 |
| Grant | ||||
|---|---|---|---|---|
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2023 | 2023 | 2023 | ||
| Supporting | good causes | 1,079,480 | 16,852 | 1,096,332 |
| Grant | ||||
| funding of |
Support | Total | ||
| activities | costs | funds | ||
| 2022 | 2022 | 2022 | ||
| Supporting | good causes | 1,106,591 | 14,683 | 1,121,274 |
| Analysis | ofsupport costs |
| Supporting | |||
|---|---|---|---|
| good | Total | ||
| causes | funds | ||
| 2023 | 2023 | ||
| Audit | fees | 14,197 | 14,197 |
| Legal | fees | 2,655 | 2,655 |
| 16,852 | 16,852 | ||
| Supporting | Total | ||
| good causes | funds | ||
| 2022 | 2022 | ||
| Audit | fees | 12,949 | 12,949 |
| Legal | fees | 1,734 | 1,734 |
| 14,683 | 14,683 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Fees payable to | the Charity's | auditor for the preparation | and audit ofthe | |||
| Charity's | annual | accounts | 12,000 | 12,949 |
| Listed | Cash held | |||
|---|---|---|---|---|
| investments | on portfolio | Total | ||
| Cost or valuation | ||||
| At 1 April 2022 | 8,579,679 | 5,785,569 | 14,365,248 | |
| Additions | 13,960,218 | 570,090 | 14,530,308 | |
| Disposals | (12,190,330) | (3,077,560) | (15,267,890) | |
| Revaluations | (234,821) | (234,821) | ||
| Foreign exchange | movement | 384,224 | 173,928 | 558,152 |
| At 31 March 2023 | 10,498,970 | 3,452,027 | 13,950,997 | |
| Net book value | ||||
| At 31 March 2023 | 10,498,970 | 3,452,027 | 13,950,997 | |
| At 31 March 2022 | 8,579,679 | 5,785,569 | 14,365,248 |
| 2023 | 2022 | ||
|---|---|---|---|
| Due after more than one year | |||
| Prepayments | and accrued income | 7,370 | |
| 7,370 |
| 2023 | 2022 |
|---|---|
| F | |
| 12,000 | 12,000 |
| Stateme | nt o | ffunds - curren | t year | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | Gains/ | 31 March | |||||
| April 2022 | Income | Expenditure | (Losses) | 2023 | |||
| Unrestricted | funds | ||||||
| General | Funds - all funds | 14,503,211 | 231,327 | (1,105,590) | 324,232 | 13,953,180 |
| Stateme | nt o | ffunds - prior y | ear | ||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at | Gainsi | 31 March | |||||
| 1 April 2021 | Income | Expenditure | (Losses) | 2022 | |||
| Unrestricted | funds | ||||||
| General | Funds - all funds | 14,971,353 | 133,237 | (1,132,325) | 530,946 | 14,503,211 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at 1 | Gains/ | 31 March | ||||
| April 2022 | Income | Expenditure | (Losses) | 2023 | ||
| General | funds | 14,503,211 | 231,327 | (1,105,590) | 324,232 | 13,953,180 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | Gainsi | 31 March | ||||
| 1 April 2021 | Income | Expenditure | (Losses) | 2022 | ||
| General | funds | 14,971,353 | 133,237 | (1,132,325) | 530,946 | 14,503,211 |
| 2023 | 2022 | ||
|---|---|---|---|
| Net expenditure for the year (as per Statement |
of Financial Activities) | (550,031) | (468,142) |
| Adjustments for: |
|||
| Losses on investments | (93,937) | (348,680) | |
| Dividends, interests and rents from investments |
(231,327) | (133,237) | |
| Decrease/(Increase) in debtors |
7,370 | ||
| Increase/(decrease) in creditors |
(180) | ||
| Net cash used in operating activities |
(867,925) | (950,239) |
| 2023 | 2022 | ||
|---|---|---|---|
| F | |||
| Cash | in hand | 14,183 | 142,593 |
| Total | cash and cash equivalents | 14,183 | 142,593 |