OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Total Total
funds funds funds
2023 2023 2022
Note F F
Income from:
Investments 231,327 231,327 133,237
Total income 231,327 231,327 133,237
Expenditure
on:
Raising funds 9,258 9,258 11,051
Charitable
activities
1,096,332 1,096,332 1,121,274
Total expenditure 1,105,590 1,105,590 1,132,325
Net expenditure before net gains on investments (874,263) (874,263) (999,088)
Net gains on investments 324,232 324,232 530,946
Net movement in funds (550,031) (550,031) (468,142)
Reconciliation offunds:
Total funds brought forward 14,503,211 14,503,211 14,971,353
Net movement in funds (550,031) (550,031) (468,142)
Total funds carried forward 13,953,180 13,953,180 14,503,211

2023 2022
Note F
Fixed assets
Investments 13,950,997 14,365,248
13,950,997 14,365,248
Current assets
Debtors 10 7,370
Cash at bank and in hand 14,183 142,593
14,183 149,963
Creditors: amounts falling due within one
year (12,000) (12,000)
Net current assets 2,183 137,963
Total net assets 13,953,180 14,503,211
Charity funds
Unrestricted funds 12 13,953,180 14,503,211
Total funds 13,953,180 14,503,211

2023 2022
Cash flows from operating activities
Net cash used
in operating
activities (867,925) (950,239)
Cash flows from investing activities
Dividends,
interests
and rents from investments
231,327 133,237
Proceeds from the sale of investments 1,295,496 622,866
Purchase of investments (2,971,441) (1,911,171)
Movements
in short term deposits
2,184,133 2,197,557
Net cash provided
by investing
activities
739,515 1,042,489
Change
in cash and cash
equivalents in the year (128,410) 92,250
Cash and cash equivalents at the beginning ofthe year 142,593 50,343
Cash and cash equivalents at the end of the year 14,183 142,593

Unrestricted Total
funds funds
2023 2023
Income from Investments 149,824 149,824
Interest income 81,503 81,503
231,327 231,327
Unrestricted Total
funds funds
2022 2022
Income from Investments 113,572 113,572
Interest income 19,665 19,665
133,237 133,237

Unrestricted Total
funds funds
2023 2023
F F
Investment management fees and bank charges 9,258 9,258

Unrestricted Total
funds funds
2022 2022
Investment management fees and bank charges 11,051 11,051

Grants to Total
Institutions funds
2023 2023
F F
Grants, Supporting good causes 1,079,480 1,079,480
Grants to Total
Institutions funds
2022 2022
Grants, Supporting good causes 1,106,591 1,106,591

The Charity has made the fol lowing
grants
in excess ofF50
,000 to institutions
during
the year
:
2023 2022
Name of institution
British Friends ofthe Hebrew University 218,925 223,102
Community Security Trust 100,000 100,000
The Portland Trust 165,328 144,944
United Jewish Israel Appeal 125,000 127,900
WIZO (UK) 60,000
609,253 655,946
Other grants to institutions 470,227 450,645
1,079,480 1,106,591

Unrestricted
funds Total
2023 2023
F F
Supporting good causes 1,096,332 1,096,332
Unrestricted
funds Total
2022 2022
Supporting good causes 1,121,274 1,121,274

Grant
funding
of
Support Total
activities costs funds
2023 2023 2023
Supporting good causes 1,079,480 16,852 1,096,332
Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
Supporting good causes 1,106,591 14,683 1,121,274
Analysis ofsupport costs
Supporting
good Total
causes funds
2023 2023
Audit fees 14,197 14,197
Legal fees 2,655 2,655
16,852 16,852
Supporting Total
good causes funds
2022 2022
Audit fees 12,949 12,949
Legal fees 1,734 1,734
14,683 14,683

2023 2022
Fees payable to the Charity's auditor for the preparation and audit ofthe
Charity's annual accounts 12,000 12,949

Listed Cash held
investments on portfolio Total
Cost or valuation
At 1 April 2022 8,579,679 5,785,569 14,365,248
Additions 13,960,218 570,090 14,530,308
Disposals (12,190,330) (3,077,560) (15,267,890)
Revaluations (234,821) (234,821)
Foreign exchange movement 384,224 173,928 558,152
At 31 March 2023 10,498,970 3,452,027 13,950,997
Net book value
At 31 March 2023 10,498,970 3,452,027 13,950,997
At 31 March 2022 8,579,679 5,785,569 14,365,248

2023 2022
Due after more than one year
Prepayments and accrued income 7,370
7,370

2023 2022
F
12,000 12,000

Stateme nt o ffunds - curren t year
Balance at
Balance at 1 Gains/ 31 March
April 2022 Income Expenditure (Losses) 2023
Unrestricted funds
General Funds - all funds 14,503,211 231,327 (1,105,590) 324,232 13,953,180
Stateme nt o ffunds - prior y ear
Balance at
Balance at Gainsi 31 March
1 April 2021 Income Expenditure (Losses) 2022
Unrestricted funds
General Funds - all funds 14,971,353 133,237 (1,132,325) 530,946 14,503,211

Balance at
Balance at 1 Gains/ 31 March
April 2022 Income Expenditure (Losses) 2023
General funds 14,503,211 231,327 (1,105,590) 324,232 13,953,180
Balance at
Balance at Gainsi 31 March
1 April 2021 Income Expenditure (Losses) 2022
General funds 14,971,353 133,237 (1,132,325) 530,946 14,503,211
2023 2022
Net expenditure
for the year (as per Statement
of Financial Activities) (550,031) (468,142)
Adjustments
for:
Losses on investments (93,937) (348,680)
Dividends,
interests
and rents from investments
(231,327) (133,237)
Decrease/(Increase)
in debtors
7,370
Increase/(decrease)
in creditors
(180)
Net cash used in operating
activities
(867,925) (950,239)
2023 2022
F
Cash in hand 14,183 142,593
Total cash and cash equivalents 14,183 142,593