OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Donations
and legacies
5,016 5,250
Charitable
activities
6,327 25,174
Other trading
activities
11,872 61,086
COVID grant income 80,989
Investments
Total 104,204 91,510
Expenditure
on:
Raising funds
Charitable
activities
Other
(49,.451)
~33,362
(75,364)
~48,822)
Total (82,813) (124,186)
Net income/(expenditure) before tax 21,391 (32,676)
Tax payable
Extraordinary
item
Net movement in funds 21,361 ~(32,676
Reconciliation offunds:
Total funds brought forward 42,410 75,087
Total funds carried forward 63,801 42,411

2 Exceptional items 2021 2020
e e
hlajor improvements 18,144
18,144
3 Employees 2021 2020
Number Number
Average
number ofpersons
employed by the company

4 Tangible fixed asse ts
Plant and
machinery
etc
Cost
At 1 April 2020 69,209
At 31 March 2021 69,209
Depreciation
At 1 April 2020 62,799
Charge for the year 1,282
At 31 March 2021 64,081
Net book value
At 31 March 2021 5,128
At 31 March 2020 6,410
6 Debtors 2021 2020
e R
Trade debtors 5,182 1,014
Other debtors 590 546
5,772 1,560
6 Creditors: amounts falling due within one year 2021 2020
R
Trade creditors 5,592 7,908
Taxation and social security costs 448 475
Other creditors 137
6,177 8,383
7 Creditors: amounts falling due after one year 2021 2020
Other creditors 2,996 2,996

2021 2020
Income
Donations
and legacies
5,016 5,250
Charitable
activities
6,327 25,174
Other trading
activities
11,872 61,086
COVID grant income 80,989
104,204 91,510
Charitable
activities
Rates 1,290
Insurance 743 741
Light
heat 8 water
4,000 9,588
Wages and salaries 33,908 32,666
Pensions 489 652
Staff training
and welfare
24
Telephone
and fax
701 599
Stationery
and printing
432 235
Bank charges 99
Depreciation 1,282 1,602
Major improvements 18,144
Sundry expenses 16 268
Accountancy
fees
1,200 1,200
Other legal and professional 2,417 2,995
Repairs and maintenance 1,974 2,853
Cleaning 2,166 2,531
49,451 75,364
Other
Purchases 3,288 18,223
Direct labour 29,715 28,832
Equipment
hire
359 1,767
33,362 48,822
as at 31 March 202 1
Notes 2021 2020
Fixed assets
Tangible assets 5,128 6,410
Current assets
Stocks 120 120
Debtors 5,772 1,560
Cash at bank and in hand 61,954 45,700
67,846 47,380
Creditors: amounts falling due
within one year (6,177) (8,383)
Net current assets 61,669 38,997
Total assets less current
liabilities 66,797 45,407
Creditors: amounts falling due
after more than one year (2,996) (2,996)
Net assets 63,801 42,411
Funds ofthe Charity
General purpose fund 38,801 17,411
Contingency
fund
25,000 25,000
Total funds 63,801 42,411