OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Contents
Reference and Administrative
Details
Trustees'
Report
2to8
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report 10to 11
Statement
of Financial
Activities 12
Balance Sheet 13
Notes to the Financial Statements 14to 25
Trustees Alicia Adams
Frank Laurence Cockroft
John Niepold
Alastair
Niven
LVO, OBE
Nii Ayikwei
Parkes
Fiammetta
Rocco
Geetha Tharmaratnam
Ellah Wakatama
Allfrey OBE, (Chair)
Charity Registration Number 1039039
Company Registration Number 2813337
The charity
is
incorporated in Wales.
Registered Office 40 Stockwell Street
Greenwich
London
SE108EY
Independent Examiner Field Sullivan Limited
9 Hare 5 Billet Road
Blackheath
SE3 ORB
Solicitors: Bates Wells and Braithwaite
10Queen Street Place
London
EC3P 3AR
Bankers NatWest

Total Total
Unrestricted Restricted 2021 Unrestricted Restricted 2020
Note E E E E E E
Income and Endowments from:
Donations
and legacies
150,960 25,924 176,884 153,260 37,381 190,641
Other trading
activities
600 600 183 183
Investment
income
21 21 193 193
Total income 151,581 25,924 177,505 153,636 37,381 191,017
Expenditure
on:
Raising funds (8,191) (8,191) (19,136) (19,136)
Charitable
activities
(60,868) (41,348) (102,216) (56,989) (8,734) (65,723)
Total expenditure (69,059) (41,348) (110,407) (76,125) (8,734) (84,859)
Net movement
in funds
82,522 (15,424) 67,098 77,511 28,647 106,158
Reconciliation
offunds
Total funds brought forward 1.12,085 78,933 191,018 34,574 50,286 84,860
Total funds carried forward 16 194,607 63,509 258,116 112,085 78,933 191,018

2021 2020
Note f E
Fixed assets
Tangible assets 300 600
Current assets
Debtors 30,030 2,432
Cash at bank and in hand 231,120 192,409
261,150 194,841
Creditors: Amounts falling due within one year 14 (3,334) (4,423)
Net current assets 257,816 190,418
Net assets 258,116 191,018
Funds ofthe charity:
Restricted income funds
Restricted
funds
63,509 78,933
Unrestricted income funds
Unrestricted i'unds 194,607 112,085
Total funds 16 258,116 191,018

Unrestricted
Total Total
General Restricted 2021 2020
f f
Donations and legacies;
AKO Foundation 150,000 150,000 150,000
Appeals and donations 1,460 1,460 5,100
Gift aid reclaimed (500) (500) (1,840)
Grants,
including
capital grants;
Sigrid Rausing Trust 10,000
Oppenheimer Memorial Trust 25,924 25,924 25,449
Carnegie Corporation of New
York 1,932
150,960 25,924 176,884 190,641

a) Costs of gene rating
donati
ons
and legacies
Total Total
2021 2020
f f
Publicity and artwork 8,191 19,136
Total
costs
f
7 Expenditure on charitable activities
Total Total
2021 2020
Note f f
Prizewinner awards 12,000 12,000
Event expenses 24,921 16,021
Foreign currency (gains)/losses (256) 5,304
Staff costs 10 20,349 20,929
Support costs 45,202 11,469
102,216 65,723

Unrestricted
funds Restricted Total Total
General funds 2021 2020
f f f
Recruitment 552 552
Computer software 4,351 4,427 8,778 1,560
Rent 2,897 2,897 3,449
Telephone and fax 990 990 919
Office expenses 1,220 1,220 1,253
Sundries 80 80 130
Travel and subsistence 95 95 191
Independent examination 1,812 1,812 1,560
Bookkeeping 2,070 2,070 816
Legal and professional 26,086 26,086 517
Bank charges 322 322 774
Depreciation of office equipment 300 300 300
40,775 4,427 45,202 11,469

10 Staff costs
The aggregate
payroll costs were as follows:
2021 2020
f f
Staff costs during the year were:
Wages and salaries 20,003 20,500
Pension costs 346 429
20,349 20,929
2021 2020
No No

12 Tangible fixed assets
Furniture and
equipment Total
f f
Cost
At 1October 2020 2,590 2,590
At 30September 2021 2,590 2,590
Depreciation
At 1October 2020 1,990 1,990
Charge for the year 300 300
At 30September 2021 2,290 2,290
Net book value
At 30September 2021 300 300
At 30September 2020 600 600
13 Debtors
2021 2020
f E
Prepayments 1,026
Accrued income 27,856 1,932
Other debtors 1,148 500
30,030 2,432
2021
f
Other debtors 150
14 Creditors: amounts falling due within one year
2021 2020
f E
Trade creditors 251 420
Other taxation and social security 583 1,502
Other creditors 122
Accruals 2,378 2,501
3,334 4,423

Current pe riod
Balance at 30
Balance at 1 Incoming Resources September
October 2020 resources expended 2021
f f f
Unrestricted
General
General Funds 112,085 151,581 (68,507) 195,159
Restricted
Oppenheimer Memorial Trust 25,449 25,924 (36,921) 14,452
Carnegie Corporation 49,057 49,057
Sigrid Rausing Trust 4,427 (4,427)
78,933 25,924 (41,348) 63,509
Total funds 191,018 177,505 (109,855) 258,668

Balance at 30
Balance at 1 Incoming Resources September
October 2019 resources expended 2020
f f f
Unrestricted
General
General Funds 34,574 153,636 (76,125) 112,085
Restricted
Oppenheimer Memorial Trust 25,449 25,449
Carnegie Corporation 47,125 1,932 49,057
Sigrid Rausing Trust 3,161 10,000 (8,734) 4,427
50,286 37,381 (8,734) 78,933
Total funds 84,860 191,017 (84,859) 191,018

Current period period
Unrestricted Total funds at
funds Restricted 30September
General funds 2021
f f f
Tangible fixed assets 300 300
Current assets 197,641 63,509 261,150
Current liabilities (3,334) (3,334)
Total net assets 194,607 63,509 258,116
Previous period
Unrestricted Total funds at
funds Restricted 30September
General funds 2020
f f f
Tangible fixed assets 600 600
Current assets 115,908 78,933 194,841
Current liabilities (4,423) (4,423)
Total net assets 112,085 78,933 191,018