| Page | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||||
| Independent | auditor's | report to | the members | ||||
| Statement | offinancial | activities | (including | income and | |||
| expenditure | account) | 10 | |||||
| Statement | offinancial | position | |||||
| Statement | ofcash flows | 12 | |||||
| Notes to the financial | statements | 13 |
| Registered | charity | name | name | Forty Limited | |||
|---|---|---|---|---|---|---|---|
| Charity registration | number | 1039036 | |||||
| Company | registration | number | 02884621 | ||||
| Principal office and | registered | 103High Street | |||||
| office | Waltham Cross |
||||||
| EN8 7AN | |||||||
| England | |||||||
| The trustees | |||||||
| Mr A. Schechter | |||||||
| Mr R. Spitzer | |||||||
| Mr J.Gluck | |||||||
| Mrs H. Gluck | |||||||
| Company | secretary | Avrohom Schechter |
|||||
| Auditor | Brindley Goldstein | Limited | |||||
| Chartered accountants |
&statutory | auditor | |||||
| 103High Street | |||||||
| Waltham Cross |
|||||||
| Herts | |||||||
| EN8 7AN |
| 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | E | ||||||
| Income and endowments | |||||||
| Donations and legacies |
5 | 751,771 | 751,771 | 516,063 | |||
| Other trading activities |
6 | 925,467 | 925,467 | 842,000 | |||
| Total income | 1,677,238 | 1,677,238 | 1,358,063 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofother trading | activities | 7 | 46,707 | 46,707 | 41,078 | ||
| Expenditure on charitable |
activities | 8,9 | 1,191,482 | 1,191,482 | 774,008 | ||
| Total expenditure | 1,238,189 | 1,238,189 | 815,086 | ||||
| Net income and net movement | in funds | 439,049 | 439,049 | 542,977 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward as |
previously | reported | 9,070,109 | 9,070,109 | 8,527,132 | ||
| Prior year adjustment | 945,422 | 945,422 | |||||
| Total funds brought forward as | restated | 10,015,531 | 10,015,531 | 8,527,132 | |||
| Total funds carried forward | 10,454,580 | 10,454,580 | 9,070,109 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Tangible fixed assets | 13 | 47,502 | 52,780 | |||
| Investments | 14 | 11,593,021 | 11,464,485 | |||
| 11,640,523 | 11,517,265 | |||||
| Current assets | ||||||
| Debtors | 15 | 84,581 | 38,420 | |||
| Cash at bank and in hand | 5,576 | |||||
| 90,157 | 38,420 | |||||
| Creditors: amounts | falling due within | one year | 17 | 466,733 | 1,598,182 | |
| Net current liabilities | 376,576 | 1,559,762 | ||||
| Total assets less current liabilities | 11,263,947 | 9,957,503 | ||||
| Creditom: amounts | falling due after | more than one year | 18 | 809,367 | 887,394 | |
| Net assets | 10,454,580 | 9,070,109 | ||||
| Funds ofthe charity | ||||||
| Unrestricted funds: |
||||||
| Revaluation reserve |
5,916,489 | 5,916,489 | ||||
| Other unrestricted | income funds | 4,538,091 | 3,153,620 | |||
| Total unrestricted funds |
10,454,580 | 9,070,109 | ||||
| Total charity funds | 19 | 10,454,580 | 9,070,109 |
| Company Limited by Guarantee Statement ofCash Flows Year ended 31August 2021 |
||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | f | |||
| Cash flows from operating activities |
||||
| Net income | 439,049 | 542,977 | ||
| Adjustments for: |
||||
| Depreciation oftangible fixed assets |
5,278 | 5,864 | ||
| Accrued income | (2,140) | |||
| Other operating cash flow adjustment |
(47,041) | |||
| Changesin: | ||||
| Trade and other debtors | (46,161) | (8,420) | ||
| Trade and other creditors | (144,536) | (49,873) | ||
| Cash generated from operations |
204,449 | 490,548 | ||
| Net cash from operating activities |
204,449 | 490,548 | ||
| Cash flows from investing activities |
||||
| Purchase oftangible assets Purchases ofother investments |
(128,536) | (5,604) (428,545) |
||
| Net cash used in investing activities |
(128,536) | (434,149) | ||
| Cash flows from financing activities |
||||
| Proceeds from borrowings | (65,360) | (19,442) | ||
| Net cash used in financing activities |
(65,360) | (19,442) | ||
| Net increase in cash and cash equivalents |
10,553 | 36,957 | ||
| Cash and cash equivalents at beginning |
ofyear | (4,977) | (41,934) | |
| Cash and cash equivalents at end ofyear |
16 | 5,576 | (4,977) |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds f |
2021 f |
Funds | 2020 f |
|||||
| Donations | ||||||||
| Donations and Gifts |
751,771 | 751,771 | 516,063 | 516,063 | ||||
| 6. | Other trading | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 f |
Funds F |
2020 F |
|||||
| Rental income on investment | property | |||||||
| - non operating | 925,467 | 925,467 | 842,000 | 842,000 | ||||
| 7. | Costs ofother trading | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2021 f |
Funds F |
2020 | |||||
| Costs ofother trading | activities - Other | |||||||
| activity | 46,707 | 46,707 | 41,078 | 41,078 | ||||
| 8. | Expenditure | on charitable | activities | by fund type |
| Expenditur | e on charitable a |
ctivities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds f |
2021 f |
Funds f |
2020 f |
||
| Charitable | activities | 1,184,982 | 1,184,982 | 770,408 | 770,408 |
| Support costs | 6,500 | 6,500 | 3,600 | 3,600 | |
| 1,191,482 | 1,191,482 | 774,008 | 774,008 |
| Activities | |||||||
|---|---|---|---|---|---|---|---|
| undertaken | Grant | funding | Support | Total funds | Total fund | ||
| directly | of | activities | costs | 2021 | 2020 | ||
| F | E | 6 | |||||
| Charitable | activities | 892,374 | 292,608 | 1,184,982 | 770,408 | ||
| Governance | costs | 6,500 | 6,500 | 3,600 | |||
| 892,374 | 292,608 | 6,500 | 1,191,482 | 774,008 |
| 10. | Analysis | ofgrants | |||
|---|---|---|---|---|---|
| 2021 f |
2020 | ||||
| Grants to | institutions | ||||
| Grants to | institutions | 292,608 | 661,578 | ||
| Total grants | 292,608 | 661,578 | |||
| 11. | Auditors | remuneration | |||
| 2021 | 2020 | ||||
| Fees payable for the audit ofthe financial |
statements | 6,500 | 3,600 |
| There were no trustees' remuneration or other benefits for the ye Tangible fixed assets |
ar ended 31August 2021. |
|---|---|
| Plant and | |
| machinery | |
| Cost | |
| At 1 September 2020 and 31August 2021 | 143,485 |
| Depreciation | |
| At 1 September 2020 | 90,705 |
| Charge for the year | 5,278 |
| At 31August 2021 | 95,983 |
| Carrying amount |
|
| At 31August 2021 | 47,502 |
| At 31 August 2020 | 52,780 |
| Investments | ||
|---|---|---|
| Investment | ||
| properties | ||
| E | ||
| Cost or valuation | ||
| At 1 September 2020 | 11,464,485 | |
| Additions | 128,536 | |
| At 31August 2021 | 11,593,021 | |
| Impairment | ||
| At 1 September | 2020 and 31August 2021 | |
| Carrying amount |
||
| At 31August 2021 | 11,593,021 | |
| At 31 August 2020 | 11,464,485 |
| 15. | balance sheet date. Debtors |
|||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Trade debtors | 9,581 | |||
| Amounts owed by connected company |
75,000 | |||
| Other debtors | 38,420 | |||
| 84,581 | 38,420 | |||
| 18. | Cash and cash equivalents | |||
| Cash and cash equivalents | comprise the following: | |||
| 2021 | 2020 | |||
| E | E | |||
| Cash at bank and in hand | 5,576 | |||
| Bank overdrafts | (4,977) | |||
| 5,576 | (4,977) |
| Creditors: amounts | falling due within one year | ||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | 6 | ||
| Bank loans and overdrafts | 103,767 | 96,077 | |
| Trade creditors | 21,592 | 92,115 | |
| Accruals and deferred | income | 6,500 | 8,640 |
| Other creditors | 334,874 | 1,401,350 | |
| 466,733 | 1,598,182 | ||
| Creditors: amounts | falling due after more than one year | ||
| 2021 | 2020 | ||
| 6 | 6 | ||
| Bank loans and overdraRs | 809,367 | 887,394 |
| Unrestricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| At | At | ||||||
| 1 September | Prior year | 31August 2 | |||||
| 2020 | Income | Expenditure | adjustments | 021 | |||
| 8 | 5 | F | E | ||||
| General funds | 3,153,620 | 1,677,238 | (1,238,189) | 945,422 | 4,538,091 | ||
| Revaluation | reserve | 5,916,489 | 5,916,489 | ||||
| 9,070,109 | 1,677,238 | (1,238,189) | 945,422 | 10,454,580 | |||
| At | At | ||||||
| 1 | September | Prior year | 31August 20 | ||||
| 2019 f |
Income | Expenditure F |
adjustments | 20 | |||
| General funds | 2,610,643 | 1,358,063 | (815,086) | 3,153,620 | |||
| Revaluation | reserve | 5,916,489 | 5,916,489 | ||||
| 8,527,132 | 1,358,063 | (815,086) | 9,070,109 |
| Analysis ofnet as | se | ts between funds | ||
|---|---|---|---|---|
| Unrestricted | Total Funds | |||
| Funds | 2021 | |||
| K | ||||
| Tangible fixed assets | 11,640,523 | 11,640,523 | ||
| Current assets | 90,157 | 90,157 | ||
| Creditors less than | 1 | year | (466,733) | (466,733) |
| Creditors greater than | 1 year | (809,367) | (809,367) | |
| Net assets | 10,454,580 | 10,454,580 | ||
| Unrestricted | Total Funds | |||
| Funds | 2020 | |||
| 8 | ||||
| Tangible fixed assets | 11,517,265 | 11,517,265 | ||
| Current assets Creditors less than 1 Creditors greater than |
year 1 year |
38,420 (1,598,182) (887,394) |
38,420 (1,598,182) (887,394) |
|
| Net assets | 9,070,109 | 9,070,109 | ||
| Analysis ofchang | es | in net debt |
| Anal | ysis ofchanges in net debt |
|||
|---|---|---|---|---|
| At | At' | |||
| 1 Sep 2020 | Cash flows | 31Aug 2021 | ||
| Cash | at bank and in hand | 5,576 | 5,576 | |
| Bank | overdrafts | (4,977) | 4,977 | |
| Debt Debt |
due within one year due after one year |
(91,100) (887,394) |
(12,667) 78,027 |
(103,767) (809,367) |
| (983,471) | 75,913 | (907,558) |