OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent auditor's report to the members
Statement offinancial activities (including income and
expenditure account) 10
Statement offinancial position
Statement ofcash flows 12
Notes to the financial statements 13

Registered charity name name Forty Limited
Charity registration number 1039036
Company registration number 02884621
Principal office and registered 103High Street
office Waltham
Cross
EN8 7AN
England
The trustees
Mr A. Schechter
Mr R. Spitzer
Mr J.Gluck
Mrs H. Gluck
Company secretary Avrohom
Schechter
Auditor Brindley Goldstein Limited
Chartered
accountants
&statutory auditor
103High Street
Waltham
Cross
Herts
EN8 7AN

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note E
Income and endowments
Donations
and legacies
5 751,771 751,771 516,063
Other trading
activities
6 925,467 925,467 842,000
Total income 1,677,238 1,677,238 1,358,063
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 7 46,707 46,707 41,078
Expenditure
on charitable
activities 8,9 1,191,482 1,191,482 774,008
Total expenditure 1,238,189 1,238,189 815,086
Net income and net movement in funds 439,049 439,049 542,977
Reconciliation
offunds
Total funds brought
forward as
previously reported 9,070,109 9,070,109 8,527,132
Prior year adjustment 945,422 945,422
Total funds brought forward as restated 10,015,531 10,015,531 8,527,132
Total funds carried forward 10,454,580 10,454,580 9,070,109

2021 2020
Note
Fixed assets
Tangible fixed assets 13 47,502 52,780
Investments 14 11,593,021 11,464,485
11,640,523 11,517,265
Current assets
Debtors 15 84,581 38,420
Cash at bank and in hand 5,576
90,157 38,420
Creditors: amounts falling due within one year 17 466,733 1,598,182
Net current liabilities 376,576 1,559,762
Total assets less current liabilities 11,263,947 9,957,503
Creditom: amounts falling due after more than one year 18 809,367 887,394
Net assets 10,454,580 9,070,109
Funds ofthe charity
Unrestricted
funds:
Revaluation
reserve
5,916,489 5,916,489
Other unrestricted income funds 4,538,091 3,153,620
Total unrestricted
funds
10,454,580 9,070,109
Total charity funds 19 10,454,580 9,070,109

Company
Limited by Guarantee
Statement ofCash Flows
Year ended 31August 2021
2021 2020
Note f
Cash flows from operating
activities
Net income 439,049 542,977
Adjustments
for:
Depreciation
oftangible
fixed assets
5,278 5,864
Accrued income (2,140)
Other operating
cash flow adjustment
(47,041)
Changesin:
Trade and other debtors (46,161) (8,420)
Trade and other creditors (144,536) (49,873)
Cash generated
from operations
204,449 490,548
Net cash from operating
activities
204,449 490,548
Cash flows from investing
activities
Purchase oftangible assets
Purchases
ofother investments
(128,536) (5,604)
(428,545)
Net cash used
in investing
activities
(128,536) (434,149)
Cash flows from financing
activities
Proceeds from borrowings (65,360) (19,442)
Net cash used
in financing
activities
(65,360) (19,442)
Net increase
in cash and cash equivalents
10,553 36,957
Cash and cash equivalents
at beginning
ofyear (4,977) (41,934)
Cash and cash equivalents
at end ofyear
16 5,576 (4,977)

Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds 2020
f
Donations
Donations
and Gifts
751,771 751,771 516,063 516,063
6. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
f
Funds
F
2020
F
Rental income on investment property
- non operating 925,467 925,467 842,000 842,000
7. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds
F
2020
Costs ofother trading activities - Other
activity 46,707 46,707 41,078 41,078
8. Expenditure on charitable activities by fund type

Expenditur e
on charitable
a
ctivities
by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
f
Funds
f
2020
f
Charitable activities 1,184,982 1,184,982 770,408 770,408
Support costs 6,500 6,500 3,600 3,600
1,191,482 1,191,482 774,008 774,008

Activities
undertaken Grant funding Support Total funds Total fund
directly of activities costs 2021 2020
F E 6
Charitable activities 892,374 292,608 1,184,982 770,408
Governance costs 6,500 6,500 3,600
892,374 292,608 6,500 1,191,482 774,008

10. Analysis ofgrants
2021
f
2020
Grants to institutions
Grants to institutions 292,608 661,578
Total grants 292,608 661,578
11. Auditors remuneration
2021 2020
Fees payable
for the audit ofthe financial
statements 6,500 3,600

There were no trustees'
remuneration
or other benefits for the ye
Tangible fixed assets
ar ended 31August 2021.
Plant and
machinery
Cost
At 1 September 2020 and 31August 2021 143,485
Depreciation
At 1 September 2020 90,705
Charge for the year 5,278
At 31August 2021 95,983
Carrying
amount
At 31August 2021 47,502
At 31 August 2020 52,780

Investments
Investment
properties
E
Cost or valuation
At 1 September 2020 11,464,485
Additions 128,536
At 31August 2021 11,593,021
Impairment
At 1 September 2020 and 31August 2021
Carrying
amount
At 31August 2021 11,593,021
At 31 August 2020 11,464,485

15. balance sheet date.
Debtors
2021 2020
E E
Trade debtors 9,581
Amounts
owed by connected company
75,000
Other debtors 38,420
84,581 38,420
18. Cash and cash equivalents
Cash and cash equivalents comprise the following:
2021 2020
E E
Cash at bank and in hand 5,576
Bank overdrafts (4,977)
5,576 (4,977)

Creditors: amounts falling due within one year
2021 2020
6 6
Bank loans and overdrafts 103,767 96,077
Trade creditors 21,592 92,115
Accruals and deferred income 6,500 8,640
Other creditors 334,874 1,401,350
466,733 1,598,182
Creditors: amounts falling due after more than one year
2021 2020
6 6
Bank loans and overdraRs 809,367 887,394

Unrestricted funds
At At
1 September Prior year 31August 2
2020 Income Expenditure adjustments 021
8 5 F E
General funds 3,153,620 1,677,238 (1,238,189) 945,422 4,538,091
Revaluation reserve 5,916,489 5,916,489
9,070,109 1,677,238 (1,238,189) 945,422 10,454,580
At At
1 September Prior year 31August 20
2019
f
Income Expenditure
F
adjustments 20
General funds 2,610,643 1,358,063 (815,086) 3,153,620
Revaluation reserve 5,916,489 5,916,489
8,527,132 1,358,063 (815,086) 9,070,109

Analysis ofnet as se ts between funds
Unrestricted Total Funds
Funds 2021
K
Tangible fixed assets 11,640,523 11,640,523
Current assets 90,157 90,157
Creditors less than 1 year (466,733) (466,733)
Creditors greater than 1 year (809,367) (809,367)
Net assets 10,454,580 10,454,580
Unrestricted Total Funds
Funds 2020
8
Tangible fixed assets 11,517,265 11,517,265
Current assets
Creditors less than
1
Creditors greater than
year
1 year
38,420
(1,598,182)
(887,394)
38,420
(1,598,182)
(887,394)
Net assets 9,070,109 9,070,109
Analysis ofchang es in net debt

Anal ysis ofchanges
in net debt
At At'
1 Sep 2020 Cash flows 31Aug 2021
Cash at bank and in hand 5,576 5,576
Bank overdrafts (4,977) 4,977
Debt
Debt
due within one year
due after one year
(91,100)
(887,394)
(12,667)
78,027
(103,767)
(809,367)
(983,471) 75,913 (907,558)