OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Addresses
Trustees Report 2-4
Independent examiners report
Statement offinancial activities
Balance sheet

Registered Address: Egmont
Pasture Lane
Breachwood Green
Hitchin
BG4BNR
Activity Address: Village Hall
Chapel Road
Breachwood Green
Hitchin
BG4 8NX
Independent examiners: Godfrey Laws &Co Ltd
65 Knowl Piece
Wilbury Way
Hitchin
BG4OTY
Bankers; CAP Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ

For the year e nded 31 Decem ber 2022
2022 2021
Unresklcled Reslrlcled Toisl Tous
funds E funds E Funds Funds
8 8
INCOMING
FROM:
Fess - Forced 52,i17 52,117 45,527
Fess - Pnvsls 13,641 13,641 9,094
Sale ofundxm 72
FundISelmg
elconl8
6,203 6,203
ksalsm burns 21 21
Glsnie 14,883 14,883 2,587
Torsi Incoming S8S88 &8Ssd dy 280
EXPENDITURE ON:
Consumeblss 637 637 8!!4
FlrldAssslg
xpsnsss
980
PATE II Nl
Wages 8Ad psAsvxw
Aude S~fess
50,727
841
50,727
841
2,296
46,271
965
sank Fees 81 81 96
Clearing
Plofesslonsl fees
uhlfonn
SXpumIS
642 642 259
Equpmenl 8Toys 16,686 IS,M6 552
Adwnms 897 897 2,163
AdvsdlSlllg
8nd mslk88A0
320 320 270
kemsAcs 364 364 325
Lshl, Power, Hesimg 1,697 1,697 777
ITsogwals 6 onslsnshlss 863 663 407
Printing 6Salionery
Rani
819
2,950
819
2,950
164
1.280
Rspars and mavnenance 828 S26 117
Sialf Tmvsng 316 316
Subsaipsons 813 613 193
Telephone 8 miemei 73 73 619
Sundnes I 254 1,254 346
OSPlsclslkxi 132 132 66
Tclal Expeniaklre 91,620 df,dgg NL079
Nei mcomem
Translms between funds
Nef movement
in funda
d 348 - 798
RECONCILIATION OF FUNDS
Total funds brought forward 5,455 5,455 6,253
Total funds cerned forward 10,800 t0800 5455
All ofthe charity's activiTies were acquired during the above finsncial period.

31Dec 2022 31Dec 2021
R K
Assets
Tangible assets taa 333
Debtors 47a
Bank
Cash at Bank 11612 9902
Total Assets 12289 102SS
Liabilities
Current
Liabilities
Other creditor 767 4,102
Payroll liabilities 702 676
Total Cunsnt
Liabilities
1489 4700
Total Liabgises 1489 ~700
10800
The funds ofthe charity
Net income/expenditure 5,345 (796)
Funds brought
forward
5,455 6,253
Total charl
funds
10800 5400