OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-08-31-accounts

Rawlins Under 5’s Playgroup A.G.M Report 2024

Parents Evening Tuesday 14[th] November 2024

Committee Members: Amy Charlton, Brian MacDonald, Sophie Croft, Erica Backhouse, Susanna Hatton, Deborah Wright, Zoie Reeson.

Present: Playgroup Staff Team and Parents attending Parents Evening.

Introduction and staff
presentations:
Staff Present:
Zoie Reeson
Jacqui Kent
Cheryl page
Amanda Brown
Apologies:
Debbie Wright
Yogishwari Tailor
Toni Burditt
Suzanne Beilewicz
Parents were invited via letter and text
service to the Parents evening and
presentation about the group. We
referred to the covid guidelines and
ensured all current recommendations
were in place and practice to keep staff
and children were being followed.
Paper copies of the Manager’s report
and minutes will be made available after
the meeting, along with access to
financial information relevant to public
record if requested.
Parents were informed of their child’s
progress and Learning Journey Folders
and current reports sent home in
preparation for discussion. Staff
presented information on the running of
the group, help with SAL, Behaviour
and other conditions, how to work in
partnership with Parents, ideas for
learning and activities at home as well
as stressing the importance of the
Charity and inviting Parents to join the
Committee to manage the group or help
with Fundraising.
Parents who expressed an interest:
Sarah Holt
Emily Bryans
Both was given the information to
complete DBS and EY2 information to
enable her to join the committee.
Last Year’s Minutes The minutes of last year’s AGM were
agreed as a true and accurate reflection
of last year’s meeting and a copy was
sent with the Charity Commission
return.
Treasury Report and
Finances:
Treasurers Report:
Accounts for 2022/23 are complete and
current accounts are being processed
by the accountant for submission to the
Charities Commission 2024/25. A copy
Account balances: 15/11/22
Savings: £21,653.29
Fundraising: £ 1,423.45
Current: £54,305.20
Total Funds Raised:
1,524.00
of the financial report complete, with
balances and profit and loss for 2022/23
were made available to parents.
Fees have increase from £5.50 per hour
to £5.75 per hour in line with expected
cost of living rises – this will be
reviewed at Christmas and a further
increase may be implemented as the
national minimum wage is due to rise
and exceed £11.42 minimum.
Parents were thanked for their previous
support with fundraising activities
totalling £1,524 Plus business donations
totalling £5000 with Miller
Homes/Barratt and Tesco.
Parents have been invited to join the
Charnwood Lottery, Easy Fundraising in
support of the setting.
There are 3 accounts set up,
Fundraising, Savings and Current
Account. Details of current balances
were shared.
Management Committee 5 Members are needed to run the
setting:
Amy Charlton
Brian MacDonald
Sophie Croft
Susanna Hatton
Erica Backhouse
Deborah Wright
Zoie Reeson
Proposed to join the Committee subject
to checks:
Sarah Holt– proposed by Deborah
Wright, seconded by Zoie Reeson.
Emily Bryans – proposed by Jacqui
Kent, seconded by Zoie Reeson
Election of Officers/
Officers Stepping Down
No changes to Officers roles
Brian MacDonald and Sophie Croft
stepped down as members due to their
children leaving for school.
Parents Evening Parents engages in Parents evening
with staff and the floor was opened up
to any questions that may have about
the running of the group, or any other
issue along with suggestions to make
the group better.
Parents were Thanked for their
attendance.
Meeting Closed 9pm

Rawlins Under 5’s Playgroup

Accounts

Year 2023/24

Rawlins Under 5’s Playgroup

Approval Statement

I approve the accounts which comprise of the Profit and Loss Account, the Balance Sheet and the related notes. I acknowledge my responsibility for the accounts, including the appropriateness of the applicable financial reporting framework as set out in note 1, and for providing my accountant with all the information and explanations necessary for their completion.

Z. Reeson 15[th] February 2025

Rawlins Under 5’s Playgroup

Profit and Loss Account for the year

31[st] August 2022/2023

Sales

Cost of sales Gross Profit

Other Income FR/Interest Expenses:

Wages, salaries & staff costs Rent, Rates, Insurance & Utilities Maintenance repairs and renewals Administration Accountancy and Professional Fees Advertising and business entertainment Other business expenses: Cost of the SEND Hub

Profit/(Loss)

2024 2023
186,809 137,166
7,730 8,840
225 462
(179,304) (128,788)
126,960 122,224
11,535 12,624
1,837 575
98 296
910 -
19 297
242 143
11,200
149,979 148,461
(+36,830) (-11,295)
-24,010
(+12,820) (-11,295)

Notes for the Accounts

Year ending 31 August 2023

1. Accounting Basis

The accounts have been compiled on the basis that enables profits to be calculated in accordance with UK Generally accepted Accounting Practice and that provides sufficient and relevant information to enable to completion of a tax return.

  1. The Autumn initial payment 2024 of NEEF has been deducted @ £24,010.37 and the previous year’s initial payment for Autumn 23 has been added to ensure the account reflect the exact income/expenditure for the accountancy period 01 September – 31[st] August.

Rawlins Under 5’s Playgroup

3. Profit and loss account analysis

2024 £ 2023 £
Sales
186,809 137,166
Cost of sales 7,730 8,840
Uniforms
- -
Food/Consumables
3,419 3,285
Resources/Craft/Stationary
3,639 4,958
Events 672 602
Craft - -
7,730 8,840
Other business income
Interest receivable 225 188
Wages and Staff Costs:
Wages
106,525 105,623
Pensions 5,251 6,676
Employers NI/Tax
14,324 12,625
Staff Training/DBS
859 300
126,960 125,224
Rent, Rates, Insurance and Power costs:
Rent 9,000 9,000
Rates 0 390
Light and Heat 2,535 2,519
Cleaning - Greenline 890 715
12,425 12,624
Repairs and renewals of property and equipment: Repairs and renewals of property and equipment:
Repairs & Maintenance
1,837 575
Administration Costs: 2023 2022
Telephone and Broadband - -
Postage - 2
Stationery and Printing - -
Information and publications - -
Equipment Expensed - -
Software 98 94
98 96
Sales 186,809 137,166
Advertising and Business entertainment costs:
Advertising and PR
19 -
Entertaining - 297
19 297
Accountancy, Legal and Professional Fees:
Accountant - -
Insurance/EY Alliance subscription (inc.) 617 589
617 589
OFSTED/Subscriptions 50 50
Other expenses:
Bank Fees 243 97
SEND Hub purchase 11,200
11,493 147

Rawlins Under 5’s Playgroup – Registered Charity Number 1038874

Chairperson – Official Annual Report to the AGM. 05[th] November 2024.

Our academic year 2023/2024 started well with a strong team and well organised and experienced Committee/ Fundraising Committee. Steps were put into place to aid the organised running of the setting: Committee roles have seen the departure of Sophie Croft and Brian MacDonald as their children departed to school and the voting on of Sarah Hayes and Emily Bryans subject to a full enhanced Disclosure DBS and their completion of the EY2 certification with OFSTED. Zoie Reeson and Debbie Wright remain as affiliated members with Susanna Hatton, Erica Backhouse and Amy Charlton until checks are cleared and Emily Bryans takes her position. Red Team Parents were issued letters reminding them of the necessity of Committee members to run the group and to ask for possible volunteers.

2023/2024

The academic year started well with 60 children on roll, 3 children on the SEND register and SAL Development in particular children supported by Jacqui Kent and Staff. Blue Team were led by Cheryl Page and supported by Zoie Reeson, Debbie Wright (who completed her EYE Educators award with HIT Training), and Yogishwari Tailor. Red Team was led by SENCo. Jacqui Kent and supported by Amanda Brown, Toni Burditt and new employee Suzanne Bielewicz, Tsveta Colwill resigned in September 2023. Claire Pegg provided staff cover on a part time basis. Charlotte Reeson decided to extend her maternity leave to a full year and returned in the summer term 2024 to provide cover. Natalie Allingham was appointed in January, as Suzanne Bielewicz handed in her resignation before her probationary period was complete due to mental health problems. Natalie was enrolled to complete her EYE Educators award at Level 3 with HIT training. Amanda Brown gave notice of her intention to retire at the end of 2025.

OFSTED: We are rated GOOD in all areas in June 2022. Next Inspection within 3 years

Covid -19 Health and Safety

We still are following the operational plan we introduced at the beginning of the epidemic, general handover is done at the door after a 6 week open house policy to allow new parents to option of staying with and settling their child, also this is to ensure that the setting is as clean as possible and additional thanks is given to the staff who are staying on at the end of the day to ensure toys and equipment are continually sterilised. We regularly update guidelines for Covid and other illnesses and follow procedure in the setting to ensure everyone stays safe and well.

Running of the setting:

The setting continues to run as two teams ensuring the age-appropriate focus of activities and care for the under 3 cohort and 3 + preparing for transition into school. Staff are based with one team with cover provided when necessary. Cheryl and Zoie Primarily based with Blue Team and Jacqui and Toni, Natalie and Amanda based with Reds, this will alternate next year as staff follow their children in the setting. We have extended the opening times to 4pm and have introduced a funding offer to parents where they can use funded hours between 9am and 12pm and 1pm and 4pm – this allows 30 hours over the week and also allows the charity to make nominal charges for early starts 8.30 am to 9am @ £3 and a lunch hour charge of £5.75 this enables us to create a steady income flow and ensure it is not just the youngest children who are supporting the setting financially.

Rawlins Under 5’s Playgroup – Registered Charity Number 1038874

April 2024 saw the introduction of children under the age of 3 accessing 15 hours of early education funding. Parents of Red Team were sent letters in advance advising them of the various criteria and ways to claim to ensure they had codes ready for the Summer Term 2024.

Thanks to:

Special thanks to Robert and Zoie Reeson who carried out the replacement of fencing to the back garden and installing new flooring in the hub and Adam and Jacqui Kent who have taken care of the maintenance requirements of the setting this academic year this has include new fire door fittings, front door lock, and garden and building maintenance. Thanks to Handford sports for their donation of £100 and to Tesco who granted the setting £500 for resources for the new SEND Hub which was installed by Bentleys in December 2023. Fire appliances were serviced. Severn Trent inspected the water system for lead and the setting fitted a new valve on the dishwasher to prevent flow back.

Environmental Health inspected in June 24 and an action plan and required paperwork, training and procedures have been implemented, the setting continues to have a level 5 rating.

Finances:

£100 continues to be transferred to the savings account each month for contingencies. Cheaper tariffs were negotiated for telephone and broadband providers. Rent remains static as per the Lease @ £750.00 Debbie completed her Level 3 with an additional £60 charge.

£600 was spent on training staff in first Aid and an additional £103.00 to train new staff in Food Hygiene. £672 was spent providing a trip to manor Farm East Leake in the Summer Term.

The setting continues to get a steady flow of income from Easy Fundraising and the Charnwood lottery membership.

The minimum wage rose to £11.42 in April 2024 staff are on £11.50+

Funds continue to support any maintenance needs for the setting and the purchase of resources and new equipment for the children. We invested in waterproof dungarees for all the children this year.

Please refer to the Treasurer’s Report for the Finances of the setting – we are still in the process of rebuilding reserves for the continued financial viability of the group as well as meeting rising costs into the academic year 2024/25.

Going forward I would like to thank the Staff, Committee members and everyone who has supported the group this year. Fundraising needs to become a priority to help with the rising cost of living and future financial implication this will have on the setting. With additional applications to access funding from grants and local sources to help maintain the building and grounds and further develop the provision for additional needs and emotional health and well-being.

Information was sent out to parents detailing the importance of joining Committee and how they can individually support the group to help raise funds, with several new activities being trialled to help keep parent involvement down to fit in with busy working lives, but also to have time with their children being part of developing skills and raising much needed funds for the setting.

Rawlins Under 5’s Playgroup – Registered Charity Number 1038874