OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Company Number: 02814177 Charity Number: 1038862

Report and Financial Statements for the year ended 31March 2024

Annual Report & Financial Statements 2023-24

Contents

For the year ended 31March 2024

----- Start of picture text -----
|||| |---|---|---| |Reference and administrative information..........................................................................................................1| |Chair's report...................................................................................................................................................3| |Chief|Executive's|review....................................................................................................................................4| |Trustees' annual report.....................................................................................................................................6| |Independent auditor's report..........................................................................................................................24| |Statement of financial activities (incorporating an income and expenditure account).......................................28| |Balance sheet................................................................................................................................................29| |Statement of cash flows.................................................................................................................................30| |Notes to the financial statements..................................................................................................................31|

----- End of picture text -----

Annual Report & Financial Statements 2023-24

Reference and administrative infonnation

Pagel1

Fortheyearended31March 2024

Company number 02814177 Country of incorporation United Kingdom Charity number 1038862 Country of registration England & Wales Registered office and operational address 5 Church Green Atherstone on Stour Stratford upon Avon Warwickshire CV37 8NE Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows: Robert Pearce Chair - Reallected as Chair - Margaret Harrison 5.12.2023 Vice Chair/Hon Treasurer Vice Chair Richard Lane Kathryn Barber Sally Fyffe Sue Johnson-Gregory Robert Glinton Frank Sprules Kate Stevens Retired as Trustee - 29.2.2024 Jane Reed Appointed as Formal Trustee - 5.12.2023 Natasha Mills Appointed as Formal Trustee - 5.12.2023 Opusdei Aghanenu Appointed as Formal Trustee -27.2.2024 Keith Yates Key Chief Executive (1.9.2023 -31.10.2023 - Interim. Permanent 1.11.2023 - Present) Chief Executive (until 31.8.2023) management Claire Mould personnel Helena Wallace Commercial Director (Maternity leave 29.1.2024. Resigned from 31.7.2024.) Rebecca Davies Bankers Santander Lloyds Bank 21 Wood Street, Stratford-upon14 Church Street, Rugby Avon Warks CV37 6JU CV213PL Solicitors Anthony Collins Solicitors LLP 134 Edmund Street Birmingham B3 2ES Fund Managers CCLA Investment Management 85 Queen Victoria Street London, EC4V 4ET

Annual Report & Financial Statements 2023-24

Reference and administrative infonnation

Page 12

For the year ended 31 March 2024

Investment First Actuarial LLP advisors Mayesbrook House Redvers Close Leeds, LS16 6QY Sayer Vincent LLP Auditor Chartered Accountants and Statutory Auditor 110 Golden Lane LONDON, EC1YOTG

Annual Report & Financial Statements 2023-24

Chair's

Page 13

For the year ended 31 March 2024

CHAIR'SREPORT

In reflecting on the past year, I can report that it has been a time of significant change and development for the organisation. The main change has been in the senior leadership of the charity; Helena Wallis our Chief Executive Officer (CEO) retired in September 2023 having tirelessly served for the organisation for ten years. We are very grateful to her and wish her a long and enjoyable retirement. Trustees, on behalf of the organisation, led an intensive CEO recruitment campaign which took place in July and August 2023. As approved by the Board, Claire Mould joined us on an interim basis as CEO in August 2023, in order to enable a hand over period between Helena and Claire and to ensure continuity in the CEO role. The outcome of the recruitment campaign was that the Board asked Claire to take on the responsibility of CEO on a permanent basis in November 2023. We welcome Claire on this permanent basis and wish her well working in this challenging environment.

The primary focus of our organisation is supporting customers to live the life that they wish to live and to enjoy life in the best possible way. In order to do that the organisation has also to be financially sustainable, our financial commitment is to maintain a financially heathy organisation so that going forward we can offer a continuity of care to our customers.

Our two Board Sub Committees, Assurance and Quality, and Finance focus on those two primary aims. Each Sub Committee is chaired by a Vice Chair of the organisation and has by mutual agreement assigned Trustees as core members. Any Trustee can attend any Sub Committee and committee papers are shared with all Trustees before and after each meeting. The two Sub Committees are supported by the appropriate senior leader or leaders.

Our primary focus in the latter half of this year has been in getting these two primary building blocks of the organisation functioning efficiently so that high quality services can be delivered in a sustainable way.

I am very privileged to lead a Board made up of highly competent individuals whose main motivation is to support and develop an exemplary organisation that fully benefits our Customers. My thanks go to the Trustees who volunteer their time for the good of others.

Our leadership team work really hard on a day-to-day basis bringing out the best that they can in our staff in order to benefit Customers. My thanks go to them and the wider staff team.

Whilst maintaining our focus on the two key priorities we will now outline our short and longer term strategic development plans together with the associated implementation plans.

Robert Pearce

Chair

Annual Report & Financial Statements 2023-24

Chief Executive's review

Page 14

For theyear ended 31March 2024

Chief Executive'sReview

Since joining the organisation as permanent CEO of Heart of England Mencap (HoEM) in November 2023, it has been a period of listening, learning, monitoring, analysis, reflection and planning for development. HoEM's underlying philosophy centres on delivering our objectives and ensuring our overall mission is achieved and, most importantly, the people we support are at the heart of everything wedo.

It is gratifying to report that all HoEM regulated services continue to be rated by CQC as GOOD. Our non-regulated community day care services have contained to receive positive feedback from our local authority contract monitoring teams and are delivered to a good standard. These services currently all sit within a secure funded framework, predominantly funded by our main funder, Warwickshire County

Council (WCC). However, there is no room for complacency. The wee 2024/25 funding uplifts are nearly 50% lower than the 2023/24, and the challenge of external competitors continues. It is therefore essential that the next twelve months are focused on ensuring that HoEM are providing the highest quality, customer centred delivery that is financially viable.

Extending from this perspective and drawing on the analysis of monitoring and evaluation completed in the last six months, HoEM have just launched a focused business development plan. This will concentrate on the following three areas, that address the identified challenges and areas of underperfonnance:

  1. Property: All our properties will demonstrate that they are positively working for us, focusing on two key factors;

  2. Properties and maintenance spend.

  3. -Voids.

  4. Staffing: Clarity of roles and responsibilities, supervisions, and perfonnance monitoring. This will prevent;

  5. Confusion about who is accountable.

  6. Staff reluctance to take responsibility and use initiative.

  7. Poor teamwork and communication.

  8. -Underperformance.

  9. No benchmark of what the acceptable HoEM level of good practice is.

  10. ~~ee~~ Com ©) iance and governance: Consistent use of policies and procedures across the organisation. This will result in;

  11. Lack of organisation wide compliance.

  12. Insufficient monitoring and tracking of trends.

  13. -An increased risk of undetected or inadequately recorded errors and incidents.

Annual Report & Financial Statements 2023-24

Chief Executive's review

Page 15

For the year ended 31 March 2024

The new business plan includes the reviewed and refined strategic themes. This will ensure that HoEM demonstrates disciplined, intelligent, strategic thinking and is in the appropriate place to facilitate the organisation to grow in a compliant and effective manner.

Refined Strategic Themes:

It has been a very interesting first few months as the new CEO of Heart of England Mencap (HoEM). There are some exciting opportunities for HoEM as we develop in a clear, considered and compliant way over the next few months. Growing, a strong staff team, with the necessary partnerships and resources needed to facilitate coherent, effective, and sustainable high quality, customer focused delivery.

I look forward to working together with the HoEM team (employees, customers, families and Trustees) over the next twelve months as we develop and grow and deliver the highest quality, genuinely inclusive and person focused care and support.

----- Start of picture text -----
Claire Mould
Chief Executive [|]
----- End of picture text -----

Annual Report & Financial Statements 2023-24

Trustees' annual report

For the year ended 31 March 2024

Page 16

The Trustees present their report and the audited financial statements for the year ended 31 March 2024.

Reference and administrative information set out on page one and two forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association, the requirements of a directors' report as required under company law, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Objectives and Activities Purposes and aims

The purpose of the charity is to empower people with a learning disability to optimise their potential and live fulfilling and independent lives. This is achieved through providing a wide range of support, enabling individuals to live independently whether that is through residential, supported living, respite, or community day care services.

It is essentia | that this support is tai ored to meet their needs, ena I bl ing individuals to access meaningful support. All delivery must be person centred to ensure that HoEM genuinely facilitate the appropriate ways to support people to live the life they choose focusing on what an individual can do rather than their disability.

Our range of services includes supporting people to live independently within their own home or one of our homes or through community day activities. We offer short break services (respite services), ena bl ing individuals to have some time away from home - perhaps just as a respite visit, a short holiday, or as a first step in learning how to live a more independent life.

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 17

For the year ended 31 March 2024

Our approach is to provide the right support in the right setting - faci itating individuals to develop independent living skills as well as ensuring clinical compliance, safety, and security. People will be supported to lead an active social life, with the reassurance of highly sensitive and personcentred support. This support is formally commissioned through a variety of commissioning frameworks.

Beneficiaries of our services

As outlined above, Heart of England Mencap provides care and support in a variety of ways to people living with a learning disability, their families and carers. It has been essential to continue to review our delivery to ensure that our customers receive person-centred care and meaningful, high level support.

Public benefit

Local Government has certain responsibilities towards people with a learning disability and other vulnerable groups under the Care Act 2014 and other legislation and in some cases chooses to commission these services to specialist providers under contractual frameworks, which we are awarded. The Trustees operate the charity within this external marketplace and provide a specialist third party source of care and support for those individuals, their families, dependents, and carers, who have a learning disability and/or autism. The public interest is served best when a sufficient number of providers are willing to offer services to a good standard - this improves the quality of the care provided and helps to manage costs for the public purse.

The Trustees review the aims, objectives, and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period (April 2023 / March 2024). The Trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the Trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.

The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set.

Annual Report & Financial Statements

2023-24

Trustees' annual report

The Trustees considered the issue of public benefit when looking strategically at the range of support services offered and continue to be committed to the charity being a specialist learning disability provider as they believe that this is the best way for it to fulfil its core objective.

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page IS

For the year ended 31 March 2024

Activitiesand services

HoEM charitable activities focus on the provision of care and support to people with a learning disability and are undertaken to further Heart of England Mencap's charitable purposes for the public benefit.

The charity operates various seivices, residential, supported living, respite/short break, community day seivices, 24 hours per day, 365 days per year for the benefit of individuals with a learning disability. Our seivices are practical, outcomes-focused and designed to be purposeful and to provide support, encouraging independence and autonomy.

Our Values

HoEM is a value based organisation, our strong value base underpins every aspect of the support we provide.

Annual Report & Financial Statements 2023-24

Trustees' annual report

For the year ended 31 March 2024

Page 19

We have reviewed our recruitment process to ensure that the right people are recruited. This begins with value based recruitment, leading coherently on to value based employment and development. Through training and regular team meetings, and supervisions, every effort is made to enhance the value of the role employees carry out in the eyes of customers, colleagues, commissioners and the wider public. We continue to be proud that HoEM is recognised as an Investor in People.

Achievements and perfonnance

There have been several key achievements during the year:

Achievements in operational delivery and customer centred experience

Achievements in compliance

Annual Report & Financial Statements 2023-24

Trustees' annual report and reporting.

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 110

For the year ended 31 March 2024

Achievements in

governance

Achievements in employee effectiveness

Achievements in partnership working

Achievements in customer co-production

Annual Report & Financial Statements

2023-24

Trustees' annual report

improved and made more accessible. This led to members of the Reach Out Group, to join with other organisations to design an easy read version for the councils to share.

Annual Report & Financial Statements 2023-24

Trustees' annual report For the year ended 31 March 2024

Pagel11

Each member that attends these meetings are paid in vouchers at£20 per hour- they are funded for up to £250 per person per financial year.

Annual Report & Financial Statements

2023-24

Trustees' annual report

Page 112

For the year ended 31 March 2024

Partnership working

HoEM recognise and value the many groups and individuals that have contributed to and enabled progress. Without this support, we couldn't have achieved the significant progress we have made, and HoEM would like to take the opportunity to thank a number of local and national partners for their significant contribution to the work of Heart of England Mencap, including: The Royal Mencap Society, Association for Real Change (ARC), National Council of Voluntary Organisations, Stratford Town Trust, Myton Church, Garfield Weston Trust, Michael Marsh, 29th May 1961 Charity, Wills Charitable Trust, Clothworkers, Bernard Sunley Foundation, Eveson Trust, My Learning Cloud, and Restraint Reduction Network. In response to the identified need to improve our IT systems and move towards digitalisation we have strengthened our relationship with Pink Connect, and now refer to them as our IT department.

Financial Review

The surplus of income over expenditure for the year, before revaluation gains and losses, is £162,536 compared with a loss of £206,295 for the year ended 31 March 2023.

Operational income increased by 15.3% (2023: 6.1%). This was achieved through a combination of a 10% uplift awarded when the main service contracts were relet following a retender process, the full year effect of the new growth opportunities launched in 2023 and some additional work being won. Expenditure stabilised and there was a focus on cost control wherever possible. The unrestricted surplus (before gains/losses on investments) was £37,637 (2023 a loss of £198,556).

The charity holds investments in three COIF Charity Funds, with CCLA Investment Management, one of which is restricted and known as the Edith Rose Trust. These funds were left to the charity with the restriction that the income should be used for the welfare and amenity of customers.

The Trustees' policy is to invest the funds with a recognised charity fund manager and to seek a balance between risk management, capital maintenance and steady income. The restricted fund achieved an income of 2.7% for the year (2023: 0.7%) which was used in full across the services.

The Trustees have an investment policy which requires them to identify investment vehicles which offer a sensible balance between cost, return and volatility risk. They have also identified investment opportunities which are not congruent with the organisation'svalues and therefore they will avoid vehicles with holdings in companies which:

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 113

For the year ended 31 March 2024

Annual Report & Financial Statements 2023-24

Trustees' annual

Heart of England Heart of England Mencap Statement Statement of financial of financlal activities (incorporating an income and expenditure account) activities ~~For~~ For the ~~the~~ year ~~year ended~~ ended ~~3]~~ 31 ~~March~~ March ~~2024~~ 2024

2024
2024
2024
2024
2023
Unrestricted Restricted Total
Total
Unrestricted Restricted Total
I
Income
from: Note £ £ £
£
£ £ £
ncome from: ncome from:
Donations 2 - 167,610 167,610 22,077 - 22,077
I
Charitable activities
Residential care
Short stay
Domiciliary care and support
Daytime activities
Complex needs service
Other trading activities
nvestments
Total income
3
3
3
3
3
4
5
188,618
1,513,001
3,160,105
437,562
1,081,836
39,927
12,082
-
-
-
-
-
7,500
-
188,618
1,513,001
3,160,105
437,562
1,081,836
47,427
12,082
1,513,001
3,160,105
437,562
1,081,836
47,427
12,082
6,608,241
183,788
1,376,657
2,639,218
371,374
942,171
37,097
6,116
-
-
-
-
-
27,772
-
183,788
1,376,657
2,639,218
371,374
942,171
64,869
6,116
Total income
Expenditure on:
6,433,131 175,110 6,608,241 5,578,497 27,772 5,606,269
Expenditure on: 190,407
Charitable activities
Residential care
Short stay
Domiciliary care and support
Daytime activities
6
6
6
6
189,737
1,360,031
3,224,835
428,402
670
7,754
13,129
20,143
190,407
1,367,785
3,237,964
448,545
1,367,785
3,237,964
448,545
1,201,004
199,298
1,232,010
2,845,188
442,976
-
2,491
19,409
13,611
199,298
1,234,501
2,864,596
456,587
Complex needs service Complex needs service 6 1,192,489 8,515 1,201,004 1,057,582 - 1,057,582
Total expenditure
Total expenditure
6,395,494 50,211 6,445,7055,777,053
6,445,705
35,5115,812,564
Net income / (expenditure) before net gains /
Net Income /
Net income / (expenditure) before net gains /
(expenditure) before net galns /
(losses) on investments
(losses) on investments
37,637 124,899 162,536
162,536
(198,556) (7,739) (206,295)
Gains / (Losses) on revaluation of investment Gains / (Losses) on revaluation of investment Gains / (Losses) on revaluation of investment
assets 13
31,317 11,547 42,864
42,864
(4,616) (5,128) (9,745)
7 68,954 136,446 (203,173) (12,867) (216,040)
Transfers between funds
Net income / (expenditure) for the
year
Net Income / (expenditure) for the year
2,623 (2,623) 205,40
0
~~-~~
205,400
- - -
Net movement in
Net movement in funds
71,577 133,823 205,40
205,400
(203,173) (12,867) (216,040)
Reconciliation of funds:
Total funds brought
forward
funds
Reconcillation of funds:
2,600,081 288,019 0
2,888,1002,803,253
2,888,100
300,8863,104,140
Total funds carried forward
Total funds carried forward
2,671,658 421,842 3,093,5002,600,081
3,093,500
288,0192,888,100

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 20 to the financial statements.

28

Company no. 02814177

Heart Heart of England o¢ England Mencap Balance Balance sheet sheet ~~As~~ As at ~~at 31~~ 31 ~~March~~ Marc 202 ~~2024~~ h 4

2024
2024
2023
Note £
£
£
£
£ £
Fixed assets:
Fixed assets:
Tangible assets 12 1,553,338
1,553,338
1,316,159
Investments 13 414,895
414,895
389,172
Current assets:
Debtors
Cash at bank and in hand
Current assets:
14 1,141,102
1,141,102
1,968,233
1,968,233
1,024,675 1,705,331
489,157
489,157
523,792
Liabilities:
Liabilities:
—__ 1,630,259
630,257
1,548,467
Creditors: amounts falling due within one Creditors: amounts falling due within one 15 (365,699)
year (504,992)
(504,992)
Net current
Net current assets
1,125,267 1,125,267 1,182,769
assets
Total net assets
Total net assets
3,093,500 3,093,500 2,888,100
The funds of the charity:
Restricted income funds
Unrestricted income funds:
The funds of the charity:
18 421,842
421,842
288,019
General funds 2,671,658
2,671,658
2,600,081
Total unrestricted funds 2,600,081
2,671,658
2,671,658
Total
charity
Total charity
charity
funds
3,093,500
sts66 ~~—~~ 2,888,100
———————
funds

Approved by the trustees on 24 September 2024 and signed on their behalf by

Robert Pearce Chair

Claire Mould Chief Executive Officer

29

Heart of England of Sei Statement of cash tmentEStashHowe flows For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ Marc ~~2024~~ 202 h 4

For
the
year
ended
31
Marc
h
202
4
Heart of England
Statement of cash
flows
of
EStashHowe
SeitmentEStashHoweStashHowe
Howe
~~For the year ended 31 March~~ ~~2024~~
Note 2024
2024
2023
19 £
£
£
£
£ £
Cash flows from operating
activities
Net cash provided by /
(used
in) operating
activities
Naskdlonpsréingeansy atingeartijiigerating activities
228,984 (346,140)
Cash flows from investing activities:
Dividends and interest from investments
Purchase of fixed assets
Cash flows from investing activities:
12,082 6,116
Proceeds from the sale of investments (292,842) (105,594)
17,141 -
Net cash
i
investing
Net cash used in investing activities
used
n
activities
(263,619) (99,478)
Cash flows from financing activities:
Repayments of borrowing
Cash flows from financing activities:
- (175,311)
Net cash
in financing
Net cash used in financing activities
- (175,311)
used
activities
Chang
in cash and cash
Change In cash and cash equivalents
in the
in the year
(34,635) (620,929)
e
equivalents
year 523,792 1,144,721
489,157 523,792
Cash and cash equivalents at the beginning of the
year
Cash and cash equivalents at the end of the
Cash and cash equivalents at the end ofthe year
year
Analysis of cash and cash equivalents and of net
Analysis ofcash and cash equivalents and of net debt
debt
At 1 April 2023 Cash flows At 31 March
2024
At 31 March
2024
£ £ £
£
Cash at bank and in hand 523,792 (34,635) 489,157
489,157
Total cash and cash
Total cash and cash equivalents
523,792 (34,635) 489,157
489,157
equivalents

30

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below.

Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

The accounts are prepared as full values however are presented to the nearest £1. This may cause small discrepancies in the financial statements.

The trustees continually review progress against budget, their cash flow forecasts and borrowing plans. They recognise that there will have to be changes in the way that some services are delivered in the medium term and that this will have an effect on the contributions which can be achieved from the various services. Funding levels and the fair cost of care will be discussed with funders and off framework packages be sought where possible. Although there will almost certainly be services which cannot continue, they believe that there are opportunities to reshape services and for the teams to introduce creative new solutions to satisfy the needs of customers and they have therefore concluded that it is reasonable to consider that the charity continues to be a going concern.

the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably

charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.

31

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

Other expenditure represents those items not falling into any other heading

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.

Rental charges are charged on a straight line basis over the term of the lease.

Where fixed assets have been revalued, any excess between the revalued amount and the historic cost of the asset will be shown

as a revaluation reserve in the balance sheet.

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Freehold buildings Long leasehold buildings 2% straight line Short leasehold buildings 2% straight line Improvements buildings Contents and equipment 5% straight line Vehicles 5% straight line 20% straight line 25% straight line

m) m Debtors Debtors

32

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

q) q Pensions Pensions ) A new defined contribution scheme with the Pensions Trust was set up on 1 August 2014 to comply with automatic enrolment requirements. All members of staff not covered by other arrangements are enrolled as they become eligible.

The charity operates a defined contribution Group Stakeholder pension scheme with NFU Mutual as the designated provider. Pension costs are charged to the Income and Expenditure Account as they are incurred.

Employees who were TUPE'd across as part of the Complex Needs Services remained in a separate defined contribution scheme operated by LGPS.

2 Income from donations 2 Income from donations

2 Income from donations
Income from donations
2024
2024
2023
Unrestricted Restricted Total
Total
Unrestricted Restricted Total
£ £ £
£
£ £ £
Donations and grants - 167,610 167,610
167,610
22,077 - 22,077
- 167,610 167,610
167,610
22,077 - 22,077

The figures in 2024 include capital grants to fund works at Ash Grove - see note 18a for details of donors.

3 3 Income from charitable activities Income from charitable activities

2024
2024
2023
Unrestricted Restricted Total
Total
Unrestricted Restricted Total
£ £ £
£
£ £ £
Income from Warwickshire County Council 188,618 - 188,618
188,618
183,788 - 183,788
Sub-total for Residential care 188,618 - 188,618
188,618
183,788 - 183,788
Income from Warwickshire County Council 984,903 - 984,903
984,903
843,267 - 843,267
Income from Continuing Health Care (CHC) 272,675 - 272,675
272,675
259,143 - 259,143
Other income from Short stay 255,423 - 255,423
255,423
274,247 - 274,247
Sub-total for Short stay 1,513,001 - 1,513,001
1,513,001
1,376,657 - 1,376,657
Income from Warwickshire County Council 2,491,717 - 2,491,717
2,491,717
2,311,193 - 2,311,193
Income from Continuing Health Care (CHC) 574,059 - 574,059
574,059
217,725 - 217,725
Other income from Domiciliary care and support 94,329 - 94,329
94,329
110,300 - 110,300
Sub-total for Domiciliary care and support 3,160,105 - 3,160,105
3,160,105
2,639,218 - 2,639,218
Income from Warwickshire County Council 242,666 - 242,666
242,666
253,306 - 253,306
Income from Continuing Health Care (CHC) - - - 3,474 - 3,474
Other income from Daytime activities 194,896 - 194,896
194,896
114,594 - 114,594
Sub-total for Daytime activities 437,562 - 437,562
437,562
371,374 - 371,374
Income from Warwickshire County Council 767,030 - 767,030
767,030
674,570 - 674,570
Income from Continuing Health Care (CHC) 314,046 - 314,046
314,046
266,131 - 266,131
Other income from Complex Needs 760 - 760
760
1,470 - 1,470
Sub-total for Complex needs service 1,081,836 - 1,081,836
1,081 ,836
942,171 - 942,171
Total income from charitable activities 6,381,122 - 6,381,122
6,381,122
5,513,207 - 5,513,207

33

Heart of England Heart of England Mencap

Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

4 4 Income from other trading activities |ncome from other trading activities

4 Income from other trading activities
4
4 Income from other trading activities
|ncome from other
4 Income from other trading activities
other trading activities
2024
2024
2023
Unrestricted Restricted Total
Total
Unrestricted Restricted Total
£ £ £
£
£ £ £
Fundraising events and small grants 4,249 - 4,249
4,249
100 27,772 27,872
Customer holidays, WDF and other income 35,678 7,500 43,178
43,178
36,997 - 36,997
39,927 7,500 47,427
47,427
37,097 27,772 64,869
The restricted income was a digital transformation grant from Coventry City Council which contributed to the development of a
robust digital enhancement project
The restricted income was a digital transformation grant from Coventry City Council which contributed to the development of a The restricted income was a digital transformation grant from Coventry City Council which contributed to the development of a
5
5
Income
from
i
nvestments
Income from investments
2024
2024
2023
Unrestricted Restricted Total
Total
Unrestricted Restricted Total
£ £ £
£
£ £ £
Income from UK listed investments 4,643 - 4,643
4,643
2,867 - 2,867
Bank interest receivable Bank interest receivable 7,439 - 7,439
7,439
3,248 - 3,248
12,082 - 12,082
12,082
6,116 - 6,116

34

Heart of England Mencap

Notes to the financial statements

For the year ended 31 March 2024

6a Analysis of expenditure (current year)

Staffcosts (Note 8)
Officerent
Auditfees
Trainingcosts
Otherdirectcosts
Computer Supplies/Telephone
Cleaning/Hygiene/H&S
Housing costs/Rent
Licences, feesandinsurance
Miscellaneous
Fundraisingexpenditure
Depreciation
Supportcosts
Governance costs
Totalexpenditure2024
Totalexpenditure2023
Charitable activities
Domiciliary
Residential
Care
£
Short Stay
£
Careand
Support
£
Daytime
Activities
£
Complex Needs
Service
£
Governance
costs
£
Support
costs
£
2024
Total
£
130,794
972,876
2,563,791
299,646
855,759
-
438,157
5,261,023
-
-
-
-
-
-
18,609
18,609
-
-
-
-
-
12,300
12,300
-
693
180
-
-
-
42,219
43,092
21,395
116,810
63,034
33,919
121,334
-
51,728
408,220
1,168
3,580
5,344
1,081
2,206
-
178,387
191,766
2,157
15,267
10,287
4,239
25,699
-
12,183
69,832
5,191
16,479
12,741
30,467
-
-
4,782
69,660
363
4,954
2,609
886
318
-
262,690
271,820
158
2,079
552
1,182
2,256
-
8,081
14,308
-
-
-
555
304
-
28,521
29,380
266
19,972
12,646
l 0,327
3,945
-
8,539
55,695
2023
Total
£
4,708,914
16,456
11,500
56,739
350,887
163,211
70,101
97,130
221,865
17,552
54,809
43,399
161,492
l, l 52,710
2,671,184
382,302
1,011,821
12,300
1,053,896
6,445,705
28,581
212,594
560,241
65,479
187,001
-
(1,053,896)
334
2,481
6,539
764
2,182
(12,300)
5,812,564
190,407
1,367,785
3,237,964
448,545
1,201,004
6,445,705
5,812,564
199,298
1,234,501
2,864,596
456,587
1,057,582

The basis of allocation of support and governance costs to activities is staff time.

35

Heart of England Mencap Notes to the financial statements For the year ended 31March

2024

Charitable Charitable activities
Domiciliary
Residential
Care
£
Short Stay
£
Care
and
Suppor
t
Daytim
e
Activitie
s
Complex
Needs
Service
£
Governance
costs
£
Support
costs
£
2023
Total
£
£ £
Staff costs (Note 9) 140,209 826,914 2,237,581 278,104 764,409 - 461,698 4,708,914
Staff costs (Note 9) - ( R ) - - - - - - - -
Office rent - - - - - - 16,456 16,456
Audit fees - - - - - 11,500 - 11,500
Training costs - 850 50 - 500 - 55,339 56,739
Other direct costs 14,219 101,540 49,276 47,494 87,587 - 50,771 350,887
Computer Supplies/Telephone 717 2,955 4,145 750 2,105 - 152,538 163,211
Cleaning/Hygiene/H&S 2,700 15,951 10,474 6,531 23,963 - 10,481 70,101
Housing costs/Rent 6,923 15,000 45,154 28,398 - - 1,656 97,130
Licences, fees and insurance 1,323 10,879 29,472 1,237 378 - 178,576 221,865
Miscellaneous - 213 2,807 (5) 193 - 14,344 17,552
Fundraising expenditure - 468 1,089 16,962 3,769 - 32,521 54,809
Depreciation 266 12,988 11,748 10,251 2,911 - 5,235 43,399
166,357 987,757 2,391,796 389,721 885,816 11,500 979,617 5,812,564
Support costs 32,559 243,881 467,315 66,089 169,773 - (979,617) -
Governance costs 382 2,863 5,486 776 1,993 (11,500) - -
Total expenditure 2023 199,298 1,234,501 2,864,596 456,587 1,057,582 - - 5,812,564

The basis of allocation of support and governance costs to activities is staff time.

36

Heart of England Heart of England Mencap

Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

(expenditure) This is stated after charging / (crediting):

This is stated after charging /
(crediting):
Net income /
(expenditure)
Net income // (expenditure)
(crediting): 202
2024
2023
4
£
£
£
Depreciation
Operating lease rentals:
Property
Other
Auditors' remuneration (excluding VAT):
55,695
88,268
28,647
55,695
88,268
28,647
43,399
113,586
28,647
Audit 12,300
12,300
11,500
8
8
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows: 2024
2024
£
2023
£ £
Salaries and wages 4,110,811
4,110,811
3,955,546
Social security costs 339,086
339,086
333,270
Employer's contribution to defined contribution pension schemes 76,315
76,315
131,142
Total employee costs 4,526,212
4,526,212
4,419,958
Agency and Community Service Volunteers costs 734,812
734,812
288,956
Total staff costs as per note 7 5,261,024
5,261,024
4,708,914

The following number of employees received employee benefits (excluding employer's national insurance and employer's pension costs) during the year between:

202
2024
2023
4
No.
No.
No.
£80,000 - £89,999 £80,000 - £89,999 £80,000 - £89,999 ~~-~~ 1

The total employee benefits (including employer's national insurance and employer's pension contributions) of the key management personnel were £137,522 (2023: £213,135).

The charity trustees were not paid nor received any other benefits from employment with the charity in the year (2023: £nil). No charity trustee received payment for professional or other services supplied to the charity (2023: £nil).

The amount claimed by trustees for the reimbursement of travel and subsistence was £0 (2023: £213). This was claimed by 0 trustees (2023: 2)

9 9 Staff numbers Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

2024
2024
2023
No.
No.
No.
Chief Executive 1 1
Care and support staff, including Registered Managers 190
1
197
Administration 12
190
12
~~2~~ ~~2~~
~~2~~ ~~2~~
203
203
210

37

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

10 10 Related Related party party transactions transactions

There are no related party transactions to disclose for 2024 (2023: none).

There are no donations from related parties and no restricted donations from related parties.

11 11 Taxation Taxation

The society is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

12 12 Tangible Tangible fixed assets fixed assets

Tangible fixed assets
Tangiblefixedassets
Tangible fixed assets
Tangible fixed assets
Shor
Freehold property Long leasehold t
leasehol
Contents and
property d equipment Motor vehicles Total
Total
property £
£
Cost £ £ £ £ £
At the start of the
Cost
year Additions in year 1,127,000 70,000 292,302 212,510 8,000 1,709,812
1,709,812
- - 240,066 52,776 - 292,842
292,842
At the end of the year 1,127,000 70,000 532,368 265,286 8,000 2,002,654
2,002,654
Depreciation
At the start of the
year Charge for the
year
Depreciation
77,540
13,032
14,000
1,400
125,240
22,032
168,873
19,199
8,000
-
393,653
55,663
393,653
55,663
At the end of the year 90,572 15,400 147,272 188,072 8,000 449,316
449,316
Net book value
At the end of the
Net book value
At the end ofthe year
1,036,428
54,600
385,096
77,214
-
1,553,338
~~a~~
SS
At the start of the year
year
1,049,460 56,000 167,062 43,637 - 1,316,159

Land with a value of £475,400 (2023: £475,400) is included within freehold property and not depreciated.

In respect of the long leasehold property, during the year ended 31 March 2013 an agreement was made between Heart of England Mencap and Orbit Housing Association regarding 27 and 29 Stratford Road, Shipston on Stour, the details of which are as follows: Heart of England Mencap to lease the site to Orbit Housing Association Ltd for seventy years; Heart of England Mencap to retain the freehold;

Orbit Housing Association Ltd to demolish the two properties and build ten flats with additional staff accommodation to provide facilities for Heart of England Mencap's customers; Heart of England Mencap to underlease one of the flats for seventy years; and After seventy years all the flats revert to Heart of England Mencap.

All of the above assets are used for charitable purposes.

13 Listed investments 13 Listed investments

13 Listed investments
Listed
13 Listed investments
Listed investments
13 Listed investments
Listed investments
2024
2024
2023
£
£
£
Fair value at the start of the year 389,172
389,172
398,917
Disposal proceeds (17,141)
(17,141)
-
Net gain / (loss) on change in fair value - Unrestricted 31,317
31,317
(4,616)
Net gain / (loss) on change in fair value - Restricted 11,547
11,547
(5,128)
Fair value at the end of the year 414,895
414,895
389,172
Investments comprise: 2024
2024
£
2023
£ £
COIF Deposit Fund 14,977
14,977
14,283
COIF Ethical Investment Fund 262,170
262,170
243,207
COIF Charities Investment Fund 137,748
137,748
131,683
414,895
414,895
389,172

38

Heart of England Heart of England Mencap

Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024 14 Debtors 14 Debtors

the
year
ended
31
March
2024
14 Debtors
~~For the year ended 31 March 2024~~
Debtors
2024
2024
2023
£
£
£
Trade debtors 778,044
778,044
673,763
Prepayments 77,091
77,091
99,246
Accrued income 285,967
285,967
251,666
1,141,102
1,141,102
1,024,675
1,024,675
15 Creditors: amounts falling due within one year
Creditors: amounts falling due within one year
2024
2024
£
2023
£ £
Trade creditors 194,612
194,612
102,682
Taxation and social security 69,349
69,349
71,719
Pensions creditors 17,981
17,981
23,462
Individual Service Funds 7,240
7,240
6,250
Accruals 215,810
215,810
161,586
504,992
504,992
365,699

15 Creditors: amounts falling due within one year 15 Creditors: amounts falling due within one year

16 Pension scheme 16 Pension scheme

A new defined contribution scheme with the Pensions Trust was set up on 1 August 2014 to comply with automatic enrolment requirements. All members of staff not covered by other arrangements are enrolled as they become eligible. Employer contributions in the year totalled £76,315 (2023: £73,428).

From 1 April 2009 to 1 August 2014, members of staff were eligible to join a contributory Group Stakeholder Pension operated by NFU Mutual. Employer contributions in the year totalled £0 (2023: £395).

Employees who were TUPE'd across as part of the Complex Needs Services remained in a seperate defined contribution scheme operated by LGPS. This scheme has an agreement for a fixed employer contribution rate of 24% for the duration of the contract but it was agreed that the scheme was holding adequate funding so currently no employer contributions are payable. The situation will be reviewed at the next valuation. As a result, employer contributions in the year totalled £0 (2023: £57,519).

17a 17a Analysis Analysis of net assets between funds (current year) of net assets between funds (current year)

Analysis of net assets between funds (current year) Analysis of net assets between funds (current year) Genera
l
unrestricte
d
Restricted
£
Total funds
£
Total funds
£
£
Tangible fixed assets 1,422,282 131,056 1,553,338
1,553,338
Investments 277,147 137,748 414,895
414,895
Net current assets 972,229 153,038 1,125,267
1,125,267
Net assets at 31 March 2024
Net assets at 31 March 2024
2,671,658
2,671,658
421,842
421,842
3,093,500
3,093,500
Analysis of net assets between funds (prior year)
Analysis of net assets between funds (prioryear)
General
unrestricted Restricted Total funds
Total funds
£ £ £
£
Tangible fixed assets 1,316,159 29,942 1,346,101
1,346,101
Investments 257,490 131,682 389,172
389,172
Net current assets 1,026,432 126,395 1,152,827
1,152,827
Net assets at 1 April 2023
Netassetsat1April2023
2,600,081
2,600,081
288,019
288,019
2,888,100
2,888,100

39

Heart of England Heart of England Mencap

Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024 18a Movements in funds (current year) 18a Movements in funds (current year)

Income & Expenditure &
At 1 April 2023 gains losses Transfers At 31 March 2024
At 31 March 2024
£ £ £ £ £
£
Restricted funds - fixed assets:
Restricted funds - fixed assets:
Valley Road grants 13,341 - (586) - 12,755
12,755
Sensory Grant (WCC) 1,713 - (1,596) - 117
117
Stratford Town Trust - Elta House refurbishment 8,000 - (6,000) - 2,000
2,000
Ash Grove (various donors) - - (2,186) 114,447 112,261
112,261
General Fundraising 6,888 - (2,965) - 3,923
3,923
Total restricted funds fixed assets
Total restricted funds fixed assets
29,942 - (13,333) 114,447 131,056
131,056
Restricted funds:
Restricted funds:
Trust Reserve - investments 131,683 11,547 - (5,482) 137,748
137,748
56 Ash Grove - sensory equipment and summer house 19 - - - 19
19
Welfare Fund 29,207 1,461 (14,233) 1,061 17,496
17,496
Malvern Pathway - - (120) 120 ~~-~~
Digital transformation grant - 7,500 (7,500) - -
Kenilworth Ladies Circle - Warwick Pathway 988 - - - 988
988
Valley Road grants 557 - - - 557
557
Sensory Grant (WCC) 733 - - - 733
733
Joint Healthy South Warwickshire (WCC) 136 - - - 136
136
Big Lottery Fund Grant (Big Potential) 3,450 - - - 3,450
3,450
Independent Living Project 5,000 - - - 5,000
5,000
Valley Road - Mayor 2,125 - - - 2,125
2,125
Healthier Me 3,340 - (3,352) 12 -
Beacon Grant - Mencap
H Bannister
Think Active
WCC Green Shoots funding
Ash Grove (various donors)
England Hockey
Fordsfield
26,842
51,591
2,406
-
-
-
-
21,250
-
-
12,240
130,000
1,449
1,210
(8,132)
-
(32)
(895)
-
(78)
(2,536)
340
-
-
-
(114,447)
-
1,326
40,300
51,591
2,374
11,345
15,553
1,371
~~-~~
40,300
51,591
2,374
11,345
15,553
1,~~37~~1
Total other restricted funds
Total other restricted funds
258,077 186,657 (36,878) (117,070) 290,786
290,786
Total restricted funds
Total restricted funds
288,019 186,657 (50,211) (2,623) 421,842
421,842
Unrestricted funds:
Unrestricted funds:
General funds (unrestricted) 2,600,081 6,464,448 (6,395,494) 2,623 2,671,658
2,671,658
Total unrestricted funds
Total unrestricted funds
2,600,081 6,464,448 (6,395,494) 2,623 2,671,658
2,671,658
Total funds
Totalfunds
2,888,100 6,651,105 (6,445,705) - 3,093,500
3,093,500

The largest transfer in the current year was in relation to Ash Grove where funds were transferred to a restricted fixed assets fund of the same name. Other transfers from the general fund into restricted funds have arisen where small amounts of expenditure from the general fund have subsequently been reclassified to restricted fund expenditure.

40

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024 18b Movements in funds (prior year) 18b Movements in funds (prior year)

At 31 March Income & Income & Expenditure &
2022 gains losses Transfers At 2 April 2023
At
At 2 April 2023
2 April 2023
£ £ £ £ £
£
Restricted funds - fixed assets:
Restricted funds
Restricted funds - fixed assets:
- fixed assets:
Valley Road grants 14,381 - (1,040) - 13,341
13,341
Sensory Grant (WCC) 2,855 - (1,142) - 1,713
1,713
Stratford Town Trust - Elta House refurbishment 14,000 - (6,000) - 8,000
8,000
General Fundraising 7,346 - (458) - 6,888
6,888
Total restricted funds fixed assets
Total restricted funds fixed assets
38,582 - (8,640) - 29,942
29,942
Restricted funds:
Restricted funds:
Trust Reserve - investments 136,811 - (5,128) - 131,683
131,683
56 Ash Grove - sensory equipment and summer house 19 - - - 19
19
Welfare Fund 29,207 - - - 29,207
29,207
Friends of Mencap 1,642 - (1,642) - ~~-~~
Stratford Town Trust - Stratford Pathway Stratford Town Trust - Stratford Pathway 178 - (178) - -
Kenilworth Ladies Circle - Warwick Pathway 1,085 - (97) - 988
988
Valley Road grants 557 - - - 557
557
Sensory Grant (WCC) 733 - - - 733
733
Joint Healthy South Warwickshire (WCC) Joint Healthy South Warwickshire (WCC) 1,280 - (1,143) - 136
136
Big Lottery Fund Grant (Big Potential) 3,450 - - - 3,450
3,450
Independent Living Project 5,000 - - - 5,000
5,000
Valley Road - Mayor 2,125 - - - 2,125
2,125
Let's Get Digital 1,579 - (1,579) - -
Healthier Me 5,904 - (2,564) - 3,340
Beacon Grant - Mencap 21,145 21,250 (15,553) - 26,842
H Bannister 51,591 - - - 51,591
Think Active - 2,500 (94) - 2,406
Together Fund - 4,022 (4,022) - ~~-~~
Total other restricted funds
Total other restricted funds
262,304
~~——~~
27,772 (32,000) - 258,077
258,040
Total restricted funds
Unrestricted funds:
General funds
(unrestricted)
Total restricted funds
Unrestricted funds:
300,886
27,772
(40,639)
2,803,254
5,578,497
(5,781,669)
——kjgj.060..——90
w<&XS=Ke=&[uuax«xxxq_ XO”™_vwweonmnmwyws
-
-
SS~~eee~~
288,019
2,600,081
283,699
~~T-~~
2,600,081
Total unrestricted funds
Total unrestricted funds
2,803,254 5,578,497 (5,781,669) - 2,600,081
2,600,081
Total funds
Total funds
3,104,140 5,606,269 (5,822,309) - 2,888,100
2,888,100

41

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024 Purposes Purposes of restricted of restricted funds funds Trust Trust Reserve - In 1994 Heart of England Mencap received a donation in the form of investments worth £62,661. The cumulative unrealised gain Reserve relating to these investments is £75,087 (2023: £69,022) which is included in the restricted fund. The use of the fund is restricted to the general welfare of customers. A portion of the fund has been realised to contribute towards the digital transformation project, which will benefit all customers. 56 Ash Grove ~~-~~

Grove, Evesham. 56 Ash Grove Sensory Sensory Equipment and Summer House Equipment and Summer House - This fund is restricted to the purchase of sensory equipment and a summer house at 56 Ash AshWelfare Welfare FundAsh Grove (various donors) Marsh, the Wills Charitable Trust, the Clothworkers foundation, the Bernard Sunley Foundation and the Eveson Trust to enable the addition of 2 GroveFund(various - These are donations received and are restricted to the general welfare of the customers in specific groups. donors) _ ~~-~~ donations totalling £130,000 were received from the Garfield Weston Foundation, the 29th May 1961 Charity, Michael new rooms with en suite wet rooms and a new living room and orangery at Ash Grove. This extension will play a significant role in the strategic changes of the future and we are grateful to all the donors for their generosity. Stratford Town Trust - Stratford Pathway - This grant is from Stratford Town Trust and the use is restricted to the use for Pathway customers who Stratford live within the CV37 postcode area.Kenilworth Ladies Circle Town Trust - Stratford ~~-~~ Pathway - This grant is from Kenilworth Ladies Circle and the use is restricted to the use for Warwick Pathway. Kenilworth Ladies Circle - These are restricted grant funding for the replacement of the bathroom and kitchen at Valley Road. Warwick Warwick Pathway Valley Valley Road Sensory Grant (WCC) - This grant was from Warwickshire County Council to develop the sensory space at Fordsfield to provide the opportunity for Road aes Pathway y

Grants Sensory our customers and members of the local community to have the stimulation and experiences that are difficult to achieve through every-day Grant (WCC) experiences. Joint Healthy South Warwickshire

Joint (WCC) to lead more healthy lifestyles. Healthy South Warwickshire (WCC) - This grant is from Warwickshire County Council to fund our ‘Being Healthy project’- supporting our customers Big Lottery Fund Grant (Big Potential) ~~~ -~~ This grant is from the Big Lottery Fund for scoping the existing provision and potential future demand for a social investment project. Big Lottery Fund Grant (Big Potential) Independent Living Project - This grant is from Bailey Thomas for the Independent Living Project to run a pilot independent living project for five

young people aged 16-25 with mild to moderate learning disabilities (MMLD). Independent Living Project Stratford Town Trust ~~-~~ Elta House - This grant is from Stratford Town Trust which was used to cover part of the cost of Suite B, Elta House to Stratford provide a new setting for our Pathway day service in Stratford upon Avon town centre. Town Trust Elta House Valley Valley Road ~~-~~ Mayor Mayo ~ ~~-~~ This was a donation received from the Mayor of Leamington Spa for use within our respite service at Valley Road, Leamington Road Spa.r Healthier Me - This project is to support people with a learning disability to provide them with a better understanding of the relationship between Healthier Me food, diet, exercise and a healthy lifestyle. Beacon Grant ~~“ -~~ Mencap ~~”~~ This grant is to support a community-led development programme in partnership with Royal Mencap. The aim of the funding was to establish and test a community led approach over the next two years to enable people with a learning disability to drive and shape Beacon Grant Mencap local system changes.

H Bannister H Bannister - a customer of Heart of England Mencap, sadly died and as the beneficiary of a fund in her mother’s will, which was left in trust, Heart of England Mencap was the beneficiary of the residual fund. The general restrictions stated in the will identified that the funds should be used towards projects that benefit services delivered in Stratford upon Avon, without specifically stating any binding limitations or obligations. Think Think Active Active ~~-~~ This grant from B2022 small grants funding is restricted to promote eco-friendly activties and community engagement, focusing on minority groups within the community. - funding for hockey training and kit. Green Shoots England England Hock ~~ey -~~ community climate change initiative, encouraging cycling to reduce car use. New adapted bikes have been sourced and regular sessions are held Green Hockey Shoots Digital Digital Transformation Transformation - monies received from Coventry City Council to support digital transformation Together Together Fund Fun - ~~-~~ Sport Spor England England ~~-~~ This grant paid was restricted for the costs for 9 employees training, 2 green dragon trikes and 5 safety helmets. General Fundraising - This fund is from other fundraising activities and donations and the use of this fund is restricted to enable customers to lived t General the life they choose and to enrich their lives. Fundraising

42

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

activities 2024
2024
2,023
£
£
£
Net income / (expenditure) for the reporting
period (as per the statement of financial activities)
Depreciation charges
(Gains) / losses on investments
Net income / (expenditure) for the reporting period
(as perthe statement offinancial activities)
55,663
(42,864)
205,40
0
205,400
55,663
(42,864)
(216,040)
43,399
9,745
Dividends and interest from investments (12,082)
(12,082)
(6,116)
Transfer of investment from accrued income ~~-~~ -
(Increase) in debtors (116,427)
(116,427)
(240,116)
139,294
Net cash provide by / (used in) operating
Net cash provide by / (used in) operating activities
228,984
228,984
(346,140)
activities

The charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods

Property
202
4
£
2024
£
2023
£
Equipmen
t
202
4
2024
£
2023
£
£

43

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

L e s s t h a n o n e y e a r O n e t o fi v e y e a r s

50,838 50,838 50,154 38,181 38,181 40,340 ~~. -~~ - 70,786 70,786 72,945

50,838 50,838 50,154 108,967 108,967 113,285

Contingent assets or Contingent 21 assets or liabilities

liabilities

There is a charge of £30,000 on the freehold property at Shipston-on-Stour, in favour of the Secretary of State for Health which would become payable should Heart of England Mencap cease to provide care in the community for people with learning disabilities.

There is a guarantee in place in favour of Warwickshire County Council in the sum of £134,000, secured by way of a bond, relating to ongoing commitments to the Local Government Pension Scheme in relation to the staff taken on under the complex needs service contract. Security will need to be maintained for the duration of the contract.

Legal Legal status of the 22 status of the charity charity

44

Trustees' annual report

Page I 14

For the year ended 31 March 2024

Principal risks and uncertainties

- Risk: Safeguarding a customer suffers harm while in the care of the charity, leading to reputational and/ orfinancial damage to the organisation.

Mitigation:

Risk: Financial - the organisation faces unmanageable financial demands that mean it is unable to continue as a going concern.

Mitigation:

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 115

For the year ended 31 March

- Risk: Regulatory the organisation fails to maintain good ratings across all services Mitigation:

Risk: People and Culture - recruibnent presents a significant challenge. Recruiting the wrongpeople risking lack of specialist and appropriate staff.

Mitigation:

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 116

For the year ended 31 March 2024

Reserves policy and goingconcern

HoEM holds a General Reserve to provide for day-to-day working capital and for contingencies, including protection against a decline in income, which cannot be quickly matched by a reduction in expenditure.

The Trustees consider that a General Reserve equivalent to three months' expenditure (13 weeks') is appropriate. The policy is reviewed by the Finance Committee following consideration of the Society's financial results and other relevant factors and a recommendation is then put to the Board of Trustees for approval.

At 31 March 2024, the General Reserve was £972,229 (2023: £1,056,375), which represents around 8 weeks' expenditure (2023: 10 weeks'). The Trustees have a target of 13 week's expenditure as an appropriate level of reserves.

In January 2022 we purchased a property - 59 Chichester Lane, Hampton Magna - which was a cash purchase using our existing reserves balance exceeding our policy.

During the two years to 31 March 2024 there was also significant expenditure on projects to implement a Care Management System (CMS) across the organisation. This did not lead to securing a suitable solution. The Executive Team will be adopting a different approach in future years as this project is still critical to our future success.

We are conscious that the current holding is under the 13 weeks' target. The Executive team and Trustees continue to focus on the growth of the organisation and to achieve a surplus in future financial years to rebuild the reserves to the levels felt appropriate.

At 31 March 2024, the restricted net current assets were £153,038 (2023: £126,395). These funds are restricted and not available for general purposes.

The Trustees continue to review progress against budget, their cash flow forecasts and borrowing plans. The Trustees recognise that there will have to be changes in the way that some services are delivered in the medium term and that this will influence the contributions which can be achieved from the various services. Although there will almost certainly be services which cannot continue, the Trustees believe that there are opportunities to reshape services and for the teams to introduce creative new solutions to satisfy the needs of customers and they have therefore concluded that it is reasonable to consider that the charity continues to be a going concern.

Annual Report & Financial Statements 2023-24

Trustees' annual report

Pagel17

For the year ended 31 March 2024

Plans for the future

Plans for the future - key areas of identified growth*(2025/27)

*The implementation on the analysis of the implementation of the first twelve months of the business plan (2024/5).

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 118

Fortheyearended 31 March 2024

Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated in England on 30 April 1993 and registered as a charity on 27 June 1994. Day to day responsibility for its operational management is delegated to the Chief Executive Officer and through her to the Executive Team, who report on progress towards agreed objectives regularly to the Board ofTrustees, its sub-committees, and our newly introduced Trustee Champions.

The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association. All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 9 to the accounts.

Appointment of trustees

New trustee induction and training

Annual Report & Financial Statements 2023-24

Trustees' annual report

Page 119

Forthe yearended 31 March 2024

Related partiesand relationships withotherorganisations

HoEM is affiliated to the Royal Mencap Society. There are no related parties or relationships with other organisations requiring disclosure.

Remuneration policyforpersonnel

The charity previously focused this remuneration policy on key management personnel. However, this year we have established a remuneration committee that ensures that HoEM will remunerate all personnel fairly and in line with salaries paid by other similarly sized organisations in the area. The objective is to enable the charity to be able to recruit, retain and motivate its staff in an area of very low unemployment, while having regard for the rates payable to support staff and the fact that the organisation is a charity.

Policy for employment of disabled persons

HoEM's policy is to hold all roles open to all applicants equally, having due regard to the health and safety of staff and customers. As a disability charity, it welcomes applications for available roles from disabled persons and actively looks for ways to accommodate disabilities. Were an employee to become disabled during the course of their employment, the same considerations would apply, and any necessary amendments would be made to adequately accommodate their needs.

Annual Report & Financial Statements

2023-24

Trustees' annual report

Page 120

Forthe yearended 31 March 2024

Employee infonnation

Annual Report & Financial Statements 2023-24

Trustees' annual report

Pagel21

Fortheyearended 31 March 2024

Fundraising Practices

The charity is registered with the Fundraising Regulator and the Institute of Fundraising and abides by its Code of Conduct. There have been no instances of non-compliance with the code. The organisation no longer has a fundraising and grants department so applications for grant funding are made on a case by case basis when a need is identified which could be supported by external funding. The organisation also holds unrestricted money which has been raised by individuals who support the charity.

Local fundraising events and activities are managed and arranged by staff teams in the services to raise smaller amounts of money in the community. These events have been risk assessed centrally and everyone involved has been briefed on the behaviours expected and how to manage and safeguard any cash raised.

We only undertake very limited, ad hoc direct fundraising with the general public, at customerfacing activities in the community, to give passers-by the opportunity to support our customers if they wish to do so. No complaints have been received about the fundraising undertaken by Heart of England Mencap.

Statement of responsibilities of the trustees

The Trustees (who are also directors of Heart of England Mencap for the purposes of company law) are responsible for preparing the Trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

Annual Report & Financial Statement 2023-24

Trustees' annual report

Pagel22

Fortheyearended 31 March 2024

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the Trustees are aware:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1to the assets of the charity in the event of winding up. The total number of such guarantees at 31 March 2024 was 60 (2023: 60). The Trustees are members of the charity, but this entitles them only to voting rights. The Trustees have no beneficial interest in the charity.

Annual Report & Financial Statements

��

a

2023-24

Trustees' annual report

Pagel23

Fortheyearended 31 March 2024

p

England

Trustees' annual report

Page 123

For the year ended 31 March 2024

Auditor

After being re-appointed as charitable company's auditor, Sayer Vincent LLP have continued in that capacity.

The Trustees' annual report has been prepared in accordance with the special provisions applicable to companies subject to the small companies' regime.

The Trustees' annual report has been approved by the Trustees on 24th September 2024 and signed on their behalf by Rob Pearce, Chair

Rob Pearce

Chair ofTrustees

Annual Report & Financial Statements 2023-24

Independent auditor's report to the members of

Page 124

Heart of England Mencap

Opinion

We have audited the financial statements of Heart of England Mencap (the 'charitable company') for the year ended 31 March 2024 which comprise the statement of financial activities, balance sheet, statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating togoingconcern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on Heart of England Mencap' s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other lnfonnation

The other information comprises the information included in the trustees' annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do

Annual Report & Financial Statements

2023-24

Independent auditor's report to the members of

Page 125

Heart of England Mencap

not express any form of assurance conclusion thereon. Our responsibility is to read the other infonnation and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially

Annual Report & Financial Statements 2023-24

Independent auditor's report to the members of

Page 126

Heart of England Mencap

misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to reportby exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' annual report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities set out in the trustees' annual report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Annual Report & Financial Statements 2023-24

Independent auditor's report to the members of

Page 127

Heart of England Mencap

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that

Annual Report & Financial Statements 2023-24

Independent auditor's report to the members of

Page 128

Heart of England Mencap

includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs {UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

Capability of the audit in detecting irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become

Annual Report & Financial Statements

2023-24

Independent auditor's report to the members of

Page 129

Heart of England Mencap

aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud

Annual Report & Financial Statements 2023-24

Independent auditor's reportto themembers of

Pagel27

Heartof England Mencap

rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council's website atwww. org.uk/auditorsresponsibiliti fre. es ~~.~~ This description forms part of our auditor's report.

Use ofourreport

This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Fleur Holden (Senior statutory auditor) Date: 15 October 2024

for and on behalf of Sayer Vincent LLP, Statutory Auditor 110 Golden Lane, LONDON, EC1Y OTG

Annual Report & Financial Statements 2023-24

Heart of England Heart of England Mencap Notes to the financial Notes to the financial statements

For ~~For the~~ the ~~year~~ year ~~ended~~ ended ~~31~~ 31 ~~March~~ March ~~2024~~ 2024

13